Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.30  17.40  9.40 
EBITDA Growth (%) 23.00  11.90  13.20 
EBIT Growth (%) 8.50  11.50  12.60 
Free Cash Flow Growth (%) 0.00  -24.60  168.30 
Book Value Growth (%) 23.40  11.60  1.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
13.40
14.67
19.87
27.54
33.66
30.48
29.01
34.57
46.93
53.43
53.64
10.93
13.53
14.42
13.47
12.22
EBITDA per Share ($)
1.28
1.89
3.56
6.45
8.60
6.60
7.05
8.29
9.79
9.84
10.44
2.16
2.67
2.71
2.49
2.57
EBIT per Share ($)
10.17
1.51
3.14
5.75
7.31
5.55
5.84
6.93
8.33
8.00
8.58
1.67
2.21
2.24
2.01
2.12
Earnings per Share (diluted) ($)
0.67
0.91
1.94
3.76
4.90
3.52
3.98
4.70
5.83
5.44
5.84
1.24
1.49
1.54
1.37
1.44
eps without NRI ($)
0.67
0.91
1.93
3.76
4.89
3.52
3.98
4.70
5.83
5.44
5.82
1.15
1.49
1.54
1.37
1.42
Free Cashflow per Share ($)
0.74
-0.09
2.87
2.63
4.80
4.42
3.13
3.92
0.09
6.37
7.46
0.58
1.89
3.11
0.83
1.63
Dividends Per Share
--
--
--
--
--
0.10
0.41
0.45
0.49
0.91
1.24
0.26
0.26
0.26
0.26
0.46
Book Value Per Share ($)
7.39
12.03
14.31
18.68
30.26
33.73
37.39
41.56
47.41
51.93
49.72
48.80
50.56
51.93
52.96
49.72
Tangible Book per share ($)
3.14
4.20
5.91
9.65
7.44
10.93
13.90
17.45
19.50
18.98
18.38
15.34
17.33
18.98
20.70
18.38
Month End Stock Price ($)
15.90
28.25
27.57
66.20
22.03
39.74
60.61
61.27
61.60
71.67
73.35
62.09
70.39
71.67
70.18
82.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.76
10.50
14.84
22.89
20.24
10.99
11.17
11.95
13.16
10.96
11.50
10.26
11.98
12.00
10.49
11.25
Return on Assets %
4.78
6.20
8.71
12.65
11.62
6.83
7.48
8.21
8.74
7.02
7.26
6.33
7.45
7.58
6.70
7.15
Return on Capital - Joel Greenblatt %
179.53
27.57
45.77
75.08
80.53
54.62
53.29
54.22
45.57
35.34
37.34
27.55
36.01
37.81
35.18
39.47
Debt to Equity
0.39
0.20
0.17
0.13
0.07
0.06
0.06
0.03
0.16
0.14
0.15
0.20
0.17
0.14
0.14
0.15
   
Gross Margin %
21.73
21.26
25.06
28.91
30.32
29.77
31.52
30.68
26.64
24.00
25.27
25.06
25.25
24.25
24.16
27.69
Operating Margin %
75.92
10.27
15.81
20.88
21.73
18.21
20.13
20.04
17.75
14.97
15.99
15.24
16.34
15.51
14.90
17.37
Net Margin %
4.97
6.18
9.74
13.66
14.53
11.56
13.71
13.60
12.43
10.18
10.88
11.35
10.99
10.66
10.20
11.78
   
Total Equity to Total Asset
0.49
0.63
0.56
0.55
0.59
0.66
0.68
0.69
0.64
0.64
0.63
0.62
0.62
0.64
0.64
0.63
LT Debt to Total Asset
0.14
0.13
0.09
0.06
0.04
0.04
0.02
0.01
0.10
0.09
0.09
0.12
0.11
0.09
0.09
0.09
   
Asset Turnover
0.96
1.00
0.90
0.93
0.80
0.59
0.55
0.60
0.70
0.69
0.67
0.14
0.17
0.18
0.16
0.15
Dividend Payout Ratio
--
--
--
--
--
0.03
0.10
0.10
0.08
0.17
0.21
0.21
0.17
0.17
0.19
0.32
   
Days Sales Outstanding
75.59
116.40
99.93
102.29
16.79
21.25
24.47
96.72
78.68
78.14
70.28
86.02
101.25
72.19
83.64
76.66
Days Inventory
118.90
91.50
104.92
115.49
124.42
149.14
150.80
133.23
123.15
120.69
121.59
158.52
127.88
113.69
116.96
130.00
Inventory Turnover
3.07
3.99
3.48
3.16
2.93
2.45
2.42
2.74
2.96
3.02
3.00
0.57
0.71
0.80
0.78
0.70
COGS to Revenue
0.78
0.79
0.75
0.71
0.70
0.70
0.68
0.69
0.73
0.76
0.75
0.75
0.75
0.76
0.76
0.72
Inventory to Revenue
0.26
0.20
0.22
0.23
0.24
0.29
0.28
0.25
0.25
0.25
0.25
1.31
1.05
0.95
0.98
1.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,318
4,645
7,026
9,789
13,431
12,712
12,156
14,658
20,041
22,869
22,993
4,680
5,789
6,172
5,777
5,255
Cost of Goods Sold
1,814
3,657
5,265
6,959
9,359
8,928
8,324
10,161
14,702
17,380
17,183
3,507
4,327
4,675
4,381
3,800
Gross Profit
504
987
1,761
2,830
4,072
3,784
3,832
4,497
5,339
5,489
5,810
1,173
1,462
1,497
1,396
1,455
Gross Margin %
21.73
21.26
25.06
28.91
30.32
29.77
31.52
30.68
26.64
24.00
25.27
25.06
25.25
24.25
24.16
27.69
   
Selling, General, &Admin. Expense
328
479
642
786
1,154
1,322
1,385
1,560
1,782
2,066
2,133
460
516
540
535
542
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
221
598
1,259
2,293
3,430
2,751
2,954
3,517
4,182
4,212
4,480
924
1,144
1,160
1,070
1,106
   
Depreciation, Depletion and Amortization
44
115
161
214
402
490
507
555
628
755
780
182
199
200
195
186
Other Operating Charges
1,584
-32
-8
0
--
-147
--
--
--
--
--
--
--
--
--
--
Operating Income
1,760
477
1,111
2,044
2,918
2,315
2,447
2,937
3,557
3,423
3,677
713
946
957
861
913
Operating Margin %
75.92
10.27
15.81
20.88
21.73
18.21
20.13
20.04
17.75
14.97
15.99
15.24
16.34
15.51
14.90
17.37
   
Interest Income
4
5
18
53
45
9
13
18
10
12
15
3
2
4
4
5
Interest Expense
-38
-53
-49
-50
-67
-53
-50
-40
-49
-111
-106
-30
-26
-27
-26
-27
Other Income (Minority Interest)
-2
-4
-10
-16
-16
-4
8
9
8
-1
-4
--
--
-3
--
-1
Pre-Tax Income
139
430
1,049
2,029
2,961
2,208
2,397
2,922
3,505
3,346
3,594
712
919
933
849
893
Tax Provision
-22
-139
-356
-676
-993
-735
-738
-937
-1,022
-1,018
-1,099
-218
-283
-272
-260
-284
Tax Rate %
15.55
32.30
33.90
33.31
33.54
33.29
30.79
32.07
29.16
30.42
--
30.62
30.79
29.15
30.62
31.80
Net Income (Continuing Operations)
115
287
684
1,337
1,968
1,473
1,659
1,985
2,483
2,328
2,495
494
636
661
589
609
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
11
37
--
--
--
11
Net Income
115
287
684
1,337
1,952
1,469
1,667
1,994
2,491
2,327
2,502
531
636
658
589
619
Net Margin %
4.97
6.18
9.74
13.66
14.53
11.56
13.71
13.60
12.43
10.18
10.88
11.35
10.99
10.66
10.20
11.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.67
0.92
1.95
3.77
4.91
3.53
3.99
4.73
5.86
5.46
5.87
1.25
1.49
1.55
1.38
1.45
EPS (Diluted)
0.67
0.91
1.94
3.76
4.90
3.52
3.98
4.70
5.83
5.44
5.84
1.24
1.49
1.54
1.37
1.44
Shares Outstanding (Diluted)
173.0
316.5
353.6
355.4
399.0
417.0
419.0
424.0
427.0
428.0
430.0
428.0
428.0
428.0
429.0
430.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
143
209
957
1,842
1,543
2,622
3,333
3,535
3,319
3,436
3,885
2,327
2,741
3,436
3,688
3,885
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
143
209
957
1,842
1,543
2,622
3,333
3,535
3,319
3,436
3,885
2,327
2,741
3,436
3,688
3,885
Accounts Receivable
480
1,481
1,924
2,743
618
740
815
3,884
4,320
4,896
4,427
4,424
6,441
4,896
5,310
4,427
  Inventories, Raw Materials & Components
63
220
267
420
739
704
661
907
1,268
1,175
1,267
1,225
1,191
1,175
1,414
1,267
  Inventories, Work In Process
104
268
521
939
1,326
1,307
953
852
905
798
1,031
1,015
1,057
798
655
1,031
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
469
710
1,041
1,215
1,741
1,479
1,774
2,271
3,718
3,630
2,900
3,843
3,830
3,630
3,590
2,900
  Inventories, Other
-0
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
635
1,198
1,829
2,575
3,806
3,490
3,388
4,030
5,891
5,603
5,198
6,083
6,078
5,603
5,659
5,198
Other Current Assets
257
109
256
434
3,690
2,746
2,999
661
2,148
2,488
2,493
2,387
995
2,488
2,554
2,493
Total Current Assets
1,515
2,998
4,966
7,594
9,657
9,598
10,535
12,110
15,678
16,423
16,003
15,221
16,255
16,423
17,211
16,003
   
  Land And Improvements
21
292
362
412
544
678
736
1,069
1,348
1,494
--
--
--
1,494
--
--
  Buildings And Improvements
118
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
368
875
1,034
1,298
1,786
2,023
2,167
2,591
3,175
3,718
--
--
--
3,718
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
506
1,167
1,396
1,710
2,330
2,701
2,903
3,660
4,523
5,212
--
--
--
5,212
--
--
  Accumulated Depreciation
-251
-290
-374
-513
-653
-865
-1,063
-1,215
-1,578
-1,804
--
--
--
-1,804
--
--
Property, Plant and Equipment
255
878
1,022
1,197
1,677
1,836
1,840
2,445
2,945
3,408
3,440
3,210
3,333
3,408
3,437
3,440
Intangible Assets
730
2,729
2,950
3,219
9,525
9,541
9,893
10,224
11,915
14,104
13,448
14,302
14,216
14,104
13,828
13,448
Other Long Term Assets
76
74
82
105
620
557
782
736
946
877
936
860
869
877
1,004
936
Total Assets
2,577
6,679
9,019
12,115
21,479
21,532
23,050
25,515
31,484
34,812
33,827
33,593
34,673
34,812
35,480
33,827
   
  Accounts Payable
408
568
1,070
2,000
3,013
1,674
1,139
1,766
1,200
1,275
1,178
1,232
2,865
1,275
1,391
1,178
  Total Tax Payable
--
--
--
--
230
226
468
828
505
744
436
373
260
744
612
436
  Other Accrued Expenses
247
613
1,590
1,874
2,376
2,267
2,105
1,277
1,704
1,871
1,581
2,982
2,857
1,871
3,892
1,581
Accounts Payable & Accrued Expenses
654
1,182
2,660
3,874
5,619
4,167
3,712
3,871
3,409
3,890
3,195
4,587
5,982
3,890
5,895
3,195
Current Portion of Long-Term Debt
150
6
6
153
4
7
373
351
1
1
--
--
--
1
--
--
DeferredTaxAndRevenue
--
--
--
--
--
340
451
900
1,032
985
1,252
973
335
985
1,182
1,252
Other Current Liabilities
--
--
--
-0
--
--
--
294
1,207
1,802
2,468
59
--
1,802
21
2,468
Total Current Liabilities
804
1,187
2,665
4,027
5,623
4,514
4,536
5,416
5,649
6,678
6,915
5,619
6,317
6,678
7,098
6,915
   
Long-Term Debt
350
836
835
738
870
876
514
159
3,148
3,149
3,148
4,120
3,749
3,149
3,149
3,148
Debt to Equity
0.39
0.20
0.17
0.13
0.07
0.06
0.06
0.03
0.16
0.14
0.15
0.20
0.17
0.14
0.14
0.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
103
373
389
564
2,134
1,751
1,885
1,852
1,997
2,292
2,002
2,458
2,443
2,292
2,088
2,002
Other Long-Term Liabilities
49
88
107
125
224
278
367
469
451
463
430
537
537
463
448
430
Total Liabilities
1,306
2,484
3,996
5,454
8,851
7,419
7,302
7,896
11,245
12,582
12,495
12,734
13,046
12,582
12,783
12,495
   
Common Stock
1
2
2
4
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
543
830
1,514
2,846
4,796
5,805
7,300
9,103
11,385
13,323
12,281
12,251
12,776
13,323
13,801
12,281
Accumulated other comprehensive income (loss)
33
-38
46
195
-161
90
91
-23
107
-4
48
-201
1
-4
-41
48
Additional Paid-In Capital
693
3,401
3,462
3,617
7,989
8,214
8,353
8,535
8,743
8,907
8,999
8,805
8,846
8,907
8,933
8,999
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,270
4,194
5,024
6,661
12,628
14,113
15,748
17,619
20,239
22,230
21,332
20,859
21,627
22,230
22,697
21,332
Total Equity to Total Asset
0.49
0.63
0.56
0.55
0.59
0.66
0.68
0.69
0.64
0.64
0.63
0.62
0.62
0.64
0.64
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
115
287
684
1,337
1,968
1,473
1,659
1,985
2,483
2,328
2,917
--
1,667
661
589
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
115
287
684
1,337
1,968
1,473
1,659
1,985
2,483
2,328
2,532
453
714
661
589
568
Depreciation, Depletion and Amortization
44
115
161
214
402
490
507
555
628
755
780
182
199
200
195
186
  Change In Receivables
-115
-425
-409
-799
-601
911
-193
-474
-1,149
-807
-926
-212
-800
-3
-418
295
  Change In Inventory
-106
-215
-620
-758
-643
468
39
-591
-1,061
396
-66
-41
7
443
-90
-426
  Change In Prepaid Assets
27
-9
-102
-144
230
23
15
-44
-224
30
-50
-98
-50
48
-133
85
  Change In Payables And Accrued Expense
174
68
373
916
860
-1,432
-294
842
-104
802
754
-189
463
485
44
-238
Change In Working Capital
15
-372
327
-447
-146
-22
-631
-164
-2,536
488
625
-381
151
852
-385
7
Change In DeferredTax
--
--
--
--
--
-174
-165
-352
-97
-333
-274
-83
25
-242
38
-95
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
48
45
84
70
328
172
119
142
159
223
193
-80
47
51
205
Cash Flow from Operations
166
78
1,217
1,188
2,294
2,095
1,542
2,143
620
3,397
3,886
364
1,009
1,518
488
871
   
Purchase Of Property, Plant, Equipment
-39
-105
-200
-252
-379
-250
-232
-483
-583
-669
-685
-116
-200
-185
-131
-169
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-3,008
-573
-556
-1,038
-2,880
-2,397
-109
-15
-7
--
-2
-100
Sale Of Business
--
--
--
--
801
--
--
--
--
30
30
--
--
30
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
251
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
-12
-36
--
--
--
-12
Cash Flow from Investing
-6
38
-530
-575
-2,473
-552
-743
-1,458
-3,428
-2,964
-954
-129
-148
-152
-126
-528
   
Issuance of Stock
15
112
33
91
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-110
-152
-5
35
-189
-40
-13
-391
2,637
-1
-971
-230
-371
-600
-1
1
Cash Flow for Dividends
--
--
--
--
--
-460
-172
-191
-209
-389
-531
-111
-111
-111
-111
-198
Other Financing
0
--
14
23
115
9
83
118
155
85
106
7
17
43
7
39
Cash Flow from Financing
-95
-40
41
150
-74
-491
-102
-464
2,583
-305
-1,396
-334
-465
-668
-105
-158
   
Net Change in Cash
69
67
748
884
-299
1,079
711
202
-216
117
1,558
-114
414
695
252
197
Capital Expenditure
-39
-105
-200
-252
-379
-250
-232
-483
-583
-669
-685
-116
-200
-185
-131
-169
Free Cash Flow
127
-28
1,016
936
1,915
1,845
1,310
1,660
37
2,728
3,201
248
809
1,333
357
702
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NOV Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK