10 Year Financial Data of Enpro Industries, Inc. (NPO)

50.8 (1y: +35%)

Market Cap	1.06 B	P/E(ttm)	30.90
Enterprise Value	1.51 B	P/B	1.90

NPO- NYSE (USA)
Enpro Industries, Inc.

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$50.80

3 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	3.7	2.3	-0.7
EBITDA Growth (%)	0	0	-1.1
Free Cash Flow Growth (%)	15.4	6.5	-21.8
Book Value Growth (%)	0.3	10.3	1.2

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	35.41	39.11	39.35	44.40	46.12	55.35	40.15	41.79	51.42	54.82	53.15	14.56	13.84	13.69	12.75	12.87
EBITDA per Share	4.09	3.74	5.33	-10.34	4.36	6.45	-8.20	4.54	6.98	7.55	7.03	2.09	1.85	2.02	1.60	1.56
Free Cashflow per Share	1.03	0.20	2.07	1.65	2.60	2.33	2.75	0.65	2.19	3.58	2.30	-0.12	-0.27	1.89	2.07	-1.39
Earnings per Share ($)	1.61	1.60	2.75	-7.60	1.80	2.54	-6.97	7.51	2.06	1.90	1.65	0.64	0.47	0.53	0.26	0.39
Book Value per Share	21.17	22.56	25.34	19.32	21.27	18.82	15.58	23.01	22.98	25.33	24.50	24.21	23.72	25.34	24.98	24.50
Month End Stock Price	13.95	29.57	26.95	33.21	30.65	21.54	26.41	41.56	32.98	40.90	51.17	41.10	37.37	36.01	40.90	51.17
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	7.60	7.10	10.90	-39.30	8.50	13.50	-44.70	32.60	8.90	7.50	6.40	10.80	8.00	8.40	4.00	6.40
Return on Assets %	3.30	2.90	4.60	-11.30	2.70	4.00	-11.40	13.50	3.50	3.00	2.40	4.40	2.80	3.20	1.60	2.40
Return on Capital - Joel Greenblatt %	24.20	17.40	33.30	-99.50	19.10	28.60	-61.60	22.70	32.50	33.60	23.20	35.60	27.20	31.20	25.20	23.20
Debt to Equity	0.39	0.35	0.34	0.46	0.39	0.46	0.42	0.81	0.80	0.81	0.89	0.81	0.98	0.89	0.81	0.89

Gross Margin %	31.40	30.80	32.50	33.10	35.00	34.90	34.80	37.50	34.30	33.80	32.80	34.40	34.10	33.90	32.60	32.80
Operating Margin %	7.20	5.70	9.80	-27.10	5.60	7.80	-25.40	6.30	9.20	9.10	7.20	10.30	8.80	9.90	7.20	7.20
Net Margin %	4.50	4.10	7.00	-17.10	3.90	4.60	-17.30	18.00	4.00	3.50	3.00	4.40	3.40	3.90	2.00	3.00

Days Sales Outstanding	106	99.70	95.20	82.40	84.20	70.50	81.80	60.00	64.50	57.70	64.80	61.10	67.50	66.90	61.00	64.80
Days Inventory	36.90	37.40	41.90	46.60	38.30	40.70	60.00	52.00	56.60	60.90	62.30	57.60	59.00	62.20	63.20	62.30
Inventory Turnover	9.90	9.80	8.70	7.80	9.50	9.00	6.10	7.00	6.50	6.00	1.50	1.60	1.50	1.50	1.40	1.50

Debt to Revenue	0.23	0.20	0.22	0.20	0.18	0.16	0.16	0.45	0.36	0.38	1.69	1.35	1.68	1.64	1.59	1.69
COGS to Revenue	0.69	0.69	0.67	0.67	0.65	0.65	0.65	0.63	0.66	0.66	0.67	0.66	0.66	0.66	0.67	0.67
Inventory to Revenue	0.07	0.07	0.08	0.09	0.07	0.07	0.11	0.09	0.10	0.11	0.46	0.42	0.43	0.45	0.47	0.46
Interest Exp. to Revenue %	-1.04	-0.86	-0.73	-0.35	0.02	-0.45	-1.42	-2.99	-3.58	-3.61	-3.83	-3.40	-3.58	-3.74	-3.76	-3.83

Asset Turnover	0.72	0.70	0.66	0.66	0.70	0.86	0.66	0.75	0.88	0.86	0.21	0.24	0.22	0.21	0.20	0.21
Buyback Ratio	-1.50	-4.40	-1.90	0.40	-2.50	-0.70	0.30	-0.50	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	730	826	839	928	1,030	1,168	803	865	1,106	1,184	1,160	312	302	292	279	287
Cost of Goods Sold	501	572	566	621	670	761	524	541	727	784	773	204	199	193	188	193
Gross Profit	229	254	273	307	360	407	279	324	379	400	387	107	103	98.80	91.10	94.20

Selling, General, &Admin. Expense	164	196	184	196	228	316	360	266	275	286	285	73.50	75.80	68.80	68.00	72.60
Earnings Before DDA	84.40	79.00	114	-216	97.40	136	-164	94.00	150	163	153	44.70	40.30	43.00	35.00	34.80

Depreciation, Depletion and Amortization	31.60	31.60	31.30	35.20	40.20	44.80	40.30	39.60	48.40	55.50	57.10	12.50	13.90	14.20	14.90	14.10

Operating Income	52.80	47.40	82.20	-251	57.20	91.40	-204	54.40	102	108	96.00	32.20	26.40	28.80	20.10	20.70
Interest Income/Expense	-7.60	-7.10	-6.10	-3.20	0.20	-5.30	-11.40	-25.90	-39.60	-42.80	-43.20	-10.60	-10.80	-10.90	-10.50	-11.00
Net Income	33.20	33.80	58.60	-159	40.20	53.50	-139	155	44.20	41.00	35.80	13.80	10.20	11.30	5.70	8.60

Earnings per Share ($)	1.61	1.60	2.75	-7.60	1.80	2.54	-6.97	7.51	2.06	1.90	1.65	0.64	0.47	0.53	0.26	0.39
Total Shares Outstanding	20.62	21.13	21.31	20.91	22.33	21.10	20.00	20.70	21.50	21.60	22.30	21.40	21.80	21.30	21.90	22.30
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	94.70	108	110	161	129	76.30	76.80	219	30.70	53.90	48.50	39.40	31.20	42.10	53.90	48.50
Accounts Receivable	212	226	219	210	238	226	180	142	195	187	204	209	224	214	187	204
Inventory	50.60	58.60	65.00	79.30	70.30	84.80	86.10	77.00	113	131	132	129	129	132	131	132
Other Current Assets	26.90	31.30	23.10	22.40	55.30	40.90	110	38.60	44.10	22.30	24.90	42.50	48.90	46.70	22.30	24.90
Total Current Assets	384	424	416	472	492	428	453	477	383	394	410	421	433	435	394	410

Property, Plant and Equipment	135	147	148	166	194	206	185	140	164	186	187	165	176	177	186	187
Intangible Assets	201	193	207	232	317	322	242	227	397	443	434	396	451	449	443	434
Other Long Term Assets	301	418	505	536	467	397	342	304	308	348	352	300	306	311	348	352
Total Assets	1,021	1,181	1,276	1,407	1,470	1,353	1,221	1,148	1,252	1,371	1,382	1,281	1,365	1,372	1,371	1,382

Accounts Payable	106	116	126	136	170	153	128	158	164	206	188	183	187	202	206	188
Current Portion of Long-Term Debt	2.90	0.20	--	--	3.60	9.60	0.10	22.10	21.70	21.80	180	22.50	21.50	21.70	21.80	180
Other Current Liabilities	99.50	74.00	81.60	88.80	86.90	85.30	102	--	39.00	--	--	--	--	--	--	--
Total Current Liabilities	208	190	208	225	260	248	230	180	225	228	368	206	209	224	228	368

Long-Term Debt	167	165	185	186	182	173	130	363	376	422	305	399	485	456	422	305
Other Long-Term Liabilities	209	350	344	592	553	535	549	129	157	175	162	158	154	153	175	162
Total Liabilities	584	705	736	1,003	995	955	910	672	758	824	836	763	848	832	824	836

Common Stock	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20
Retained Earnings	25.50	59.30	118	-41.00	-0.70	52.80	-94.70	60.70	105	146	155	119	129	140	146	155
Additional Paid-In Capital	407	412	411	419	427	363	403	411	418	425	424	421	421	423	425	424
Treasury Stock	-1.60	-1.60	-1.60	-1.50	-1.50	-1.50	-1.40	-1.40	-1.40	-1.40	-1.40	-1.40	-1.40	-1.40	-1.40	-1.40
Total Equity	437	477	540	404	475	397	312	476	494	547	546	518	517	540	547	546
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	33.20	33.80	58.60	-159	40.20	53.50	-139	155	44.20	41.00	35.80	13.80	10.20	11.30	5.70	8.60
Depreciation, Depletion and Amortization	31.60	31.60	31.30	35.20	40.20	44.80	40.30	39.60	48.40	55.50	57.10	12.50	13.90	14.20	14.90	14.10
Cash Flow from Discontinued Operations	--	--	--	--	--	--	15.40	1.80	--	--	--	--	--	--	--	--
Cash Flow from Others	-22.70	-24.30	-13.50	200	24.40	-0.10	161	-161	-14.00	21.70	4.50	-23.30	-22.30	22.00	45.30	-40.50
Cash Flow from Operations	42.10	41.10	76.40	75.80	105	98.20	77.10	35.40	78.60	118	97.40	3.00	1.80	47.50	65.90	-17.80

Investment for Property, Plant & Equipement	-20.80	-36.90	-32.20	-41.30	-46.80	-49.10	-22.10	-21.90	-31.50	-40.90	-48.70	-5.50	-7.60	-7.30	-20.50	-13.30
Cash Flow from Acquisitions	-20.50	--	-1.70	-27.30	-77.00	-43.40	-51.10	-25.90	-228	-85.30	-87.00	-0.50	-84.80	--	--	-2.20
Cash Flow from Investing	-34.90	-26.80	-64.10	-27.50	-142	-73.20	-69.00	112	-258	-126	-135	-6.00	-92.40	-7.20	-20.00	-15.40

Net Issuance of Stock	0.50	1.50	1.10	0.70	1.00	-68.80	0.40	0.80	--	--	--	--	--	--	--	--
Net Issuance of Debt	0.80	-5.40	-6.30	-0.50	-2.10	-4.10	-9.90	-6.20	-9.30	27.80	44.90	11.10	83.20	-30.60	-35.90	28.20
Other Financing	-0.60	0.00	-3.90	0.50	3.80	0.80	0.00	0.80	-0.10	1.70	3.70	--	0.20	--	1.50	2.00
Cash Flow from Financing	0.70	-3.90	-9.10	0.70	2.70	-72.10	-9.50	-4.60	-9.40	29.50	48.60	11.10	83.40	-30.60	-34.40	30.20

Net Change in Cash	12.90	13.30	1.50	51.50	-31.80	-52.90	0.50	142	-189	23.20	9.10	8.70	-8.20	10.90	11.80	-5.40

Free Cash Flow	21.30	4.20	44.20	34.50	58.00	49.10	55.00	13.50	47.10	77.30	48.70	-2.50	-5.80	40.20	45.40	-31.10
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

NPO Quarterly/Annuals Reports

NPO: 10-Q - ENPRO INDUSTRIES, INC (0001164863) (Filer): (10-Q) - 2012-11-08
NPO: 10-Q - ENPRO INDUSTRIES, INC (0001164863) (Filer): (10-Q) - 2012-05-09
NPO: 10-K - ENPRO INDUSTRIES, INC (0001164863) (Filer): (10-K) - 2012-02-27
NPO: 10-Q - ENPRO INDUSTRIES, INC (0001164863) (Filer): (10-Q) - 2011-11-08
NPO: 10-Q - ENPRO INDUSTRIES, INC (0001164863) (Filer): (10-Q) - 2011-08-08

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

NPO Quarterly/Annuals Reports