Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.30  3.90  -0.60 
EBITDA Growth (%) 0.00  0.00  -7.70 
EBIT Growth (%) 0.00  0.00  -35.50 
EPS without NRI Growth (%) 0.00  0.00  -14.10 
Free Cash Flow Growth (%) 0.00  0.00  -165.50 
Book Value Growth (%) 2.30  10.20  -21.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
39.35
44.40
46.19
47.10
40.15
41.79
51.42
54.82
48.69
47.26
47.41
11.44
12.04
11.59
12.12
11.66
EBITDA per Share ($)
6.25
-10.09
4.77
4.85
-7.28
7.23
7.17
7.51
5.85
5.24
5.03
1.10
1.41
1.46
1.26
0.90
EBIT per Share ($)
3.86
-12.02
2.57
3.08
-10.21
2.63
4.73
4.98
3.68
2.46
2.25
0.69
0.93
1.06
-0.22
0.48
Earnings per Share (diluted) ($)
2.75
-7.60
1.80
2.40
-6.97
7.51
2.06
1.90
1.17
0.85
0.73
0.05
0.32
0.33
0.15
-0.07
eps without NRI ($)
2.75
-7.60
1.69
1.56
-7.19
2.96
2.06
1.90
1.17
0.85
0.73
0.05
0.32
0.33
0.15
-0.07
Free Cashflow per Share ($)
2.07
1.64
2.60
2.53
2.75
0.65
2.19
3.58
1.28
-0.78
-0.78
-1.37
0.07
-0.18
0.66
-1.33
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
0.20
--
--
--
--
0.20
Book Value Per Share ($)
25.41
19.08
21.96
21.01
15.46
23.32
24.02
26.43
28.52
26.59
22.68
28.96
29.90
27.86
26.57
22.68
Tangible Book per share ($)
15.66
8.13
7.30
5.71
3.47
12.20
4.73
5.03
8.46
8.44
3.87
10.55
12.65
11.04
8.43
3.87
Month End Stock Price ($)
26.95
33.21
30.65
21.54
26.41
41.56
32.98
40.90
57.65
62.76
60.75
72.67
73.16
60.53
62.76
65.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
11.53
-33.67
9.15
11.23
-37.77
39.44
9.11
7.88
4.79
3.56
2.97
0.83
4.83
4.97
2.33
-1.09
Return on Assets %
4.77
-11.85
2.79
3.61
-10.90
13.12
3.68
3.13
1.98
1.47
1.26
0.37
2.29
2.26
0.95
-0.41
Return on Invested Capital %
9.11
-30.09
7.74
8.46
-34.83
8.01
9.20
7.72
6.90
4.20
3.26
3.89
6.60
6.74
-1.42
1.20
Return on Capital - Joel Greenblatt %
31.66
-100.64
20.71
21.71
-64.80
19.04
36.79
33.97
25.70
17.11
14.22
18.56
23.72
27.12
-5.79
11.31
Debt to Equity
0.34
0.46
0.39
0.32
0.42
0.81
0.80
0.81
0.75
0.97
1.20
0.68
0.58
0.92
0.97
1.20
   
Gross Margin %
32.54
33.10
34.95
36.06
34.77
37.46
34.28
33.79
33.32
34.18
33.90
33.60
34.53
35.10
33.47
32.36
Operating Margin %
9.80
-27.07
5.55
6.54
-25.43
6.29
9.20
9.08
7.55
5.20
4.75
6.06
7.70
9.12
-1.80
4.11
Net Margin %
6.99
-17.12
3.90
5.09
-17.35
17.97
4.00
3.46
2.39
1.80
1.58
0.45
2.65
2.84
1.20
-0.58
   
Total Equity to Total Asset
0.42
0.29
0.32
0.32
0.26
0.42
0.40
0.40
0.43
0.40
0.36
0.46
0.49
0.42
0.40
0.36
LT Debt to Total Asset
0.15
0.13
0.12
0.09
0.11
0.32
0.30
0.31
0.18
0.35
0.40
0.21
0.21
0.35
0.35
0.40
   
Asset Turnover
0.68
0.69
0.72
0.71
0.63
0.73
0.92
0.90
0.83
0.81
0.80
0.20
0.22
0.20
0.20
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.27
--
--
--
--
--
   
Days Sales Outstanding
49.62
54.37
84.20
73.75
81.77
59.96
64.48
57.70
61.60
61.43
63.31
68.53
68.52
65.83
59.18
68.99
Days Accounts Payable
35.87
36.55
43.64
30.56
39.37
38.79
42.15
39.06
41.53
39.93
40.85
43.26
41.62
39.17
38.06
43.51
Days Inventory
39.87
42.40
40.75
41.02
55.26
55.02
47.63
56.30
66.60
70.22
74.11
74.10
72.35
74.97
68.90
79.85
Cash Conversion Cycle
53.62
60.22
81.31
84.21
97.66
76.19
69.96
74.94
86.67
91.72
96.57
99.37
99.25
101.63
90.02
105.33
Inventory Turnover
9.15
8.61
8.96
8.90
6.61
6.63
7.66
6.48
5.48
5.20
4.92
1.23
1.26
1.22
1.32
1.14
COGS to Revenue
0.67
0.67
0.65
0.64
0.65
0.63
0.66
0.66
0.67
0.66
0.66
0.66
0.65
0.65
0.67
0.68
Inventory to Revenue
0.07
0.08
0.07
0.07
0.10
0.09
0.09
0.10
0.12
0.13
0.13
0.54
0.52
0.53
0.50
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
839
928
1,030
994
803
865
1,106
1,184
1,144
1,219
1,210
287
313
303
316
278
Cost of Goods Sold
566
621
670
635
524
541
727
784
763
803
800
191
205
196
211
188
Gross Profit
273
307
360
358
279
324
379
400
381
417
410
97
108
106
106
90
Gross Margin %
32.54
33.10
34.95
36.06
34.77
37.46
34.28
33.79
33.32
34.18
33.90
33.60
34.53
35.10
33.47
32.36
   
Selling, General, & Admin. Expense
184
196
297
294
360
266
275
286
286
350
348
79
84
77
110
77
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
7
362
6
-0
124
3
2
7
9
4
5
0
0
1
2
1
Operating Income
82
-251
57
65
-204
54
102
108
86
63
57
17
24
28
-6
11
Operating Margin %
9.80
-27.07
5.55
6.54
-25.43
6.29
9.20
9.08
7.55
5.20
4.75
6.06
7.70
9.12
-1.80
4.11
   
Interest Income
4
5
8
3
1
2
1
0
1
1
1
0
0
0
0
0
Interest Expense
-10
-8
-8
-13
-12
-28
-41
-43
-45
-45
-47
-11
-10
-11
-13
-13
Other Income (Expense)
16
0
1
-5
17
54
3
-1
-6
13
13
-4
-3
-4
24
-4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
92
-254
58
50
-198
83
65
64
36
33
25
2
12
13
6
-6
Tax Provision
-34
95
-20
-17
55
-21
-21
-23
-8
-11
-6
-1
-3
-5
-2
4
Tax Rate %
36.37
37.49
35.00
33.87
27.55
25.79
32.00
35.43
23.46
32.52
22.67
43.48
27.83
34.35
33.33
71.43
Net Income (Continuing Operations)
59
-159
38
33
-144
61
44
41
27
22
19
1
8
9
4
-2
Net Income (Discontinued Operations)
--
--
--
18
4
94
--
--
--
--
--
--
--
--
--
--
Net Income
59
-159
40
51
-139
155
44
41
27
22
19
1
8
9
4
-2
Net Margin %
6.99
-17.12
3.90
5.09
-17.35
17.97
4.00
3.46
2.39
1.80
1.58
0.45
2.65
2.84
1.20
-0.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.83
-7.60
1.89
2.50
-6.97
7.64
2.15
1.99
1.31
0.95
0.81
0.06
0.36
0.36
0.16
-0.07
EPS (Diluted)
2.75
-7.60
1.80
2.40
-6.97
7.51
2.06
1.90
1.17
0.85
0.73
0.05
0.32
0.33
0.15
-0.07
Shares Outstanding (Diluted)
21.3
20.9
22.3
21.1
20.0
20.7
21.5
21.6
23.5
25.8
23.8
25.1
26.0
26.1
26.1
23.8
   
Depreciation, Depletion and Amortization
31
35
40
40
40
40
48
56
57
58
57
14
15
14
15
14
EBITDA
133
-211
106
102
-146
150
154
162
138
135
129
28
37
38
33
22
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
110
161
129
76
77
219
31
54
64
194
72
60
65
198
194
72
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
110
161
129
76
77
219
31
54
64
194
72
60
65
198
194
72
Accounts Receivable
114
138
238
201
180
142
195
187
193
205
210
216
235
218
205
210
  Inventories, Raw Materials & Components
22
25
31
26
24
24
42
36
43
46
46
49
49
48
46
46
  Inventories, Work In Process
19
21
23
16
16
9
19
33
36
22
25
49
24
25
22
25
  Inventories, Inventories Adjustments
-42
-38
-49
-61
-58
-61
-42
-12
-14
-18
-13
-14
-14
-14
-18
-13
  Inventories, Finished Goods
37
40
46
51
60
54
65
72
84
101
106
76
106
99
101
106
  Inventories, Other
29
32
19
42
43
50
29
0
--
9
4
-0
--
--
9
4
Total Inventories
65
79
70
73
86
77
113
129
149
160
169
161
165
158
160
169
Other Current Assets
128
94
55
78
110
39
44
24
50
44
38
48
59
61
44
38
Total Current Assets
416
472
492
428
453
477
383
394
457
603
489
484
524
636
603
489
   
  Land And Improvements
3
4
4
3
4
4
4
6
9
9
9
--
--
--
9
--
  Buildings And Improvements
89
102
108
100
112
82
84
96
97
92
92
--
--
--
92
--
  Machinery, Furniture, Equipment
298
320
344
324
348
281
313
342
370
359
359
--
--
--
359
--
  Construction In Progress
14
19
33
23
15
13
22
25
17
35
35
--
--
--
35
--
Gross Property, Plant and Equipment
404
445
489
449
478
380
422
469
493
494
494
--
--
--
494
--
  Accumulated Depreciation
-256
-279
-295
-264
-292
-240
-258
-284
-306
-295
-295
--
--
--
-295
--
Property, Plant and Equipment
148
166
194
186
185
140
164
186
188
199
199
186
186
180
199
199
Intangible Assets
207
232
317
310
242
227
397
443
420
435
448
418
414
404
435
448
   Goodwill
--
162
214
212
126
112
201
220
220
232
237
220
221
218
232
237
Other Long Term Assets
505
536
467
410
342
304
308
348
334
366
383
341
343
363
366
383
Total Assets
1,276
1,407
1,470
1,334
1,221
1,148
1,252
1,371
1,398
1,604
1,519
1,429
1,466
1,583
1,604
1,519
   
  Accounts Payable
56
62
80
53
57
58
84
84
87
88
90
90
94
84
88
90
  Total Tax Payable
--
--
--
--
--
--
--
13
--
--
12
18
21
11
--
12
  Other Accrued Expense
70
74
90
79
72
70
120
102
141
132
90
80
90
103
132
90
Accounts Payable & Accrued Expense
126
136
170
132
128
128
203
199
228
219
191
188
205
199
219
191
Current Portion of Long-Term Debt
--
--
4
10
0
22
22
22
190
58
38
142
104
58
58
38
DeferredTaxAndRevenue
--
--
--
--
--
--
--
7
--
--
7
24
24
20
--
7
Other Current Liabilities
82
89
87
106
102
30
--
-0
-0
-0
-0
--
0
-0
-0
-0
Total Current Liabilities
208
225
260
248
230
180
225
228
417
277
237
354
334
277
277
237
   
Long-Term Debt
185
186
182
125
130
363
376
422
257
558
611
304
309
558
558
611
Debt to Equity
0.34
0.46
0.39
0.32
0.42
0.81
0.80
0.81
0.75
0.97
1.20
0.68
0.58
0.92
0.97
1.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
19
80
85
84
109
113
47
38
38
43
37
9
38
--
  NonCurrent Deferred Liabilities
23
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
320
592
534
455
465
45
48
62
79
93
132
71
70
70
93
132
Total Liabilities
736
1,003
995
908
910
672
758
824
801
967
980
771
749
914
967
980
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
118
-41
-1
45
-95
61
105
146
173
195
189
175
183
192
195
189
Accumulated other comprehensive income (loss)
12
27
50
-17
5
6
-28
-23
14
-34
-50
13
15
4
-34
-50
Additional Paid-In Capital
411
419
427
400
403
411
418
425
411
477
402
471
520
474
477
402
Treasury Stock
-2
-2
-2
-2
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
Total Equity
540
404
475
426
312
476
494
547
598
637
540
658
717
668
637
540
Total Equity to Total Asset
0.42
0.29
0.32
0.32
0.26
0.42
0.40
0.40
0.43
0.40
0.36
0.46
0.49
0.42
0.40
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
59
-159
40
51
-139
155
44
41
27
22
19
1
8
9
4
-2
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
10
10
--
--
--
10
--
Net Income From Continuing Operations
59
-159
40
51
-139
10
44
41
27
22
19
1
8
9
4
-2
Depreciation, Depletion and Amortization
31
35
40
40
40
40
48
56
57
58
57
14
15
14
15
14
  Change In Receivables
-4
-8
32
26
125
-18
-31
16
-5
-15
2
-21
-20
13
13
-4
  Change In Inventory
-9
-10
18
-11
-8
5
-12
-13
-17
-11
-14
-9
-4
4
-2
-12
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
3
4
12
-15
-0
2
12
-5
2
1
-3
3
3
-9
4
-1
Change In Working Capital
-24
299
36
-1
110
8
-26
3
-26
-42
-47
-35
-17
-19
29
-40
Change In DeferredTax
15
-105
-8
-0
-68
-2
4
6
2
-3
11
-12
-1
-9
19
2
Stock Based Compensation
--
--
4
4
2
7
5
7
6
10
9
2
3
3
2
1
Cash Flow from Discontinued Operations
--
--
--
6
15
2
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-4
5
-6
-1
117
-29
5
5
4
-12
-13
5
4
6
-27
3
Cash Flow from Operations
76
76
105
98
77
35
81
118
70
32
36
-25
11
4
42
-22
   
Purchase Of Property, Plant, Equipment
-32
-41
-47
-45
-22
-22
-32
-36
-31
-42
-44
-7
-8
-6
-21
-9
Sale Of Property, Plant, Equipment
8
0
0
4
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-77
-33
-51
--
--
--
-2
-62
-91
-2
-2
--
-58
-31
Sale Of Business
--
--
--
--
--
189
--
--
--
39
39
--
--
--
39
--
Purchase Of Investment
--
--
-20
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
11
7
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-3
--
-9
-11
-11
--
--
--
-11
--
Cash From Discontinued Investing Activities
--
--
--
-15
-3
-0
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-64
-28
-142
-73
-69
112
-261
-126
-42
-75
-104
-11
-12
-9
-43
-41
   
Issuance of Stock
1
1
1
0
0
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-27
--
--
-69
--
--
--
--
--
--
-47
--
--
--
--
-47
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
-1
-2
-4
-10
-6
-9
28
-15
241
224
37
5
199
2
19
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
-5
--
--
--
--
-5
Other Financing
-4
1
4
0
0
2
-0
2
-5
-64
-83
-5
0
-58
-1
-24
Cash Flow from Financing
-9
1
3
-72
-10
-5
-9
30
-20
177
88
32
5
141
0
-57
   
Net Change in Cash
2
52
-32
-53
1
142
-189
23
11
130
12
-5
5
134
-4
-122
Capital Expenditure
-32
-41
-47
-45
-22
-22
-34
-41
-40
-52
-53
-10
-10
-9
-25
-10
Free Cash Flow
44
34
58
53
55
14
47
77
30
-20
-17
-35
2
-5
17
-32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NPO and found 5 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NPO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK