Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.70  6.80  -8.30 
EBITDA Growth (%) 0.00  0.00  -16.50 
EBIT Growth (%) 0.00  0.00  -15.40 
Free Cash Flow Growth (%) 11.50  1.80  -127.00 
Book Value Growth (%) 2.00  14.50  5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
39.11
39.35
44.40
46.19
55.35
40.15
41.79
51.42
54.82
48.69
46.36
11.36
11.29
11.44
12.04
11.59
EBITDA per Share ($)
4.34
6.25
-10.09
4.77
6.33
-7.28
7.23
7.17
7.51
5.85
5.23
1.35
1.26
1.10
1.41
1.46
EBIT per Share ($)
2.24
3.86
-12.02
2.57
4.33
-10.21
2.63
4.73
4.98
3.68
3.36
0.75
0.68
0.69
0.93
1.06
Earnings per Share (diluted) ($)
1.60
2.75
-7.60
1.80
2.40
-6.97
7.51
2.06
1.90
1.17
0.91
0.23
0.21
0.05
0.32
0.33
eps without NRI ($)
1.60
2.75
-7.60
1.69
1.56
-7.19
2.96
2.06
1.90
1.17
0.91
0.23
0.21
0.05
0.32
0.33
Free Cashflow per Share ($)
0.20
2.07
1.65
2.60
2.33
2.75
0.65
2.19
3.58
1.28
-0.65
1.01
0.83
-1.37
0.07
-0.18
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
22.92
25.41
19.08
21.96
19.58
15.46
23.32
24.02
26.43
28.52
27.86
26.53
28.52
28.96
29.90
27.86
Tangible Book per share ($)
13.64
15.66
8.13
7.30
3.73
3.47
12.20
4.73
5.03
8.46
11.04
6.23
8.46
10.55
12.65
11.04
Month End Stock Price ($)
29.57
26.95
33.21
30.65
21.54
26.41
41.56
32.98
40.90
57.65
65.62
60.21
57.65
72.67
73.16
61.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
7.40
11.53
-33.67
9.15
12.27
-39.31
39.44
9.11
7.88
4.79
3.66
4.10
3.61
0.83
4.83
4.97
Return on Assets %
3.07
4.77
-11.85
2.79
3.79
-10.82
13.12
3.68
3.13
1.98
1.60
1.59
1.48
0.37
2.29
2.26
Return on Capital - Joel Greenblatt %
19.32
31.66
-100.64
20.71
29.52
-62.77
19.04
36.79
33.97
26.06
22.62
21.08
19.46
18.79
23.72
27.12
Debt to Equity
0.35
0.34
0.46
0.39
0.46
0.42
0.81
0.80
0.81
0.75
0.92
0.85
0.75
0.68
0.58
0.92
   
Gross Margin %
30.76
32.54
33.10
34.95
34.88
34.77
37.46
34.28
33.79
33.32
33.66
33.37
31.14
33.60
34.53
35.10
Operating Margin %
5.74
9.80
-27.07
5.55
7.83
-25.43
6.29
9.20
9.08
7.55
7.27
6.63
6.03
6.06
7.70
9.12
Net Margin %
4.09
6.99
-17.12
3.90
4.58
-17.35
17.97
4.00
3.46
2.39
1.99
2.03
1.89
0.45
2.65
2.84
   
Total Equity to Total Asset
0.40
0.42
0.29
0.32
0.29
0.26
0.42
0.40
0.40
0.43
0.42
0.39
0.43
0.46
0.49
0.42
LT Debt to Total Asset
0.14
0.15
0.13
0.12
0.13
0.11
0.32
0.30
0.31
0.18
0.35
0.20
0.18
0.21
0.21
0.35
   
Asset Turnover
0.75
0.68
0.69
0.72
0.83
0.62
0.73
0.92
0.90
0.83
0.81
0.20
0.20
0.20
0.22
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
51.15
49.62
54.37
59.39
70.51
81.77
59.96
64.48
57.70
61.60
67.62
67.12
63.96
68.53
68.52
65.83
Days Accounts Payable
35.41
35.87
36.55
43.64
31.87
39.37
38.79
42.15
39.06
41.53
39.36
37.56
41.75
43.26
41.62
39.17
Days Inventory
34.83
39.87
42.40
40.75
37.22
59.54
55.02
47.63
56.65
66.96
71.86
67.23
68.86
74.10
72.35
74.97
Cash Conversion Cycle
50.57
53.62
60.22
56.50
75.86
101.94
76.19
69.96
75.29
87.03
100.12
96.79
91.07
99.37
99.25
101.63
Inventory Turnover
10.48
9.15
8.61
8.96
9.81
6.13
6.63
7.66
6.44
5.45
5.08
1.36
1.33
1.23
1.26
1.22
COGS to Revenue
0.69
0.67
0.67
0.65
0.65
0.65
0.63
0.66
0.66
0.67
0.66
0.67
0.69
0.66
0.65
0.65
Inventory to Revenue
0.07
0.07
0.08
0.07
0.07
0.11
0.09
0.09
0.10
0.12
0.13
0.49
0.52
0.54
0.52
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
826
839
928
1,030
1,168
803
865
1,106
1,184
1,144
1,178
276
276
287
313
303
Cost of Goods Sold
572
566
621
670
761
524
541
727
784
763
782
184
190
191
205
196
Gross Profit
254
273
307
360
407
279
324
379
400
381
397
92
86
97
108
106
Gross Margin %
30.76
32.54
33.10
34.95
34.88
34.77
37.46
34.28
33.79
33.32
33.66
33.37
31.14
33.60
34.53
35.10
   
Selling, General, &Admin. Expense
196
184
196
228
316
360
266
275
286
286
306
71
66
79
84
77
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
92
133
-211
106
134
-146
150
154
162
138
133
33
31
28
37
38
   
Depreciation, Depletion and Amortization
32
31
35
40
45
40
40
48
56
57
57
14
14
14
15
14
Other Operating Charges
-11
-7
-362
-74
0
-124
-3
-2
-7
-9
-5
-2
-3
-0
-0
-1
Operating Income
47
82
-251
57
91
-204
54
102
108
86
86
18
17
17
24
28
Operating Margin %
5.74
9.80
-27.07
5.55
7.83
-25.43
6.29
9.20
9.08
7.55
7.27
6.63
6.03
6.06
7.70
9.12
   
Interest Income
2
4
5
8
3
1
2
1
0
1
1
0
0
0
0
0
Interest Expense
-9
-10
-8
-8
-8
-12
-28
-41
-43
-45
-44
-11
-11
-11
-10
-11
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
51
92
-254
58
81
-198
83
65
64
36
32
7
5
2
12
13
Tax Provision
-17
-34
95
-20
-27
55
-21
-21
-23
-8
-9
-2
-0
-1
-3
-5
Tax Rate %
33.60
36.37
37.49
35.00
33.71
27.55
25.79
32.00
35.43
23.46
27.55
22.22
3.70
43.48
27.83
34.35
Net Income (Continuing Operations)
34
59
-159
38
54
-144
61
44
41
27
23
6
5
1
8
9
Net Income (Discontinued Operations)
--
--
--
--
--
4
94
--
--
--
--
--
--
--
--
--
Net Income
34
59
-159
40
54
-139
155
44
41
27
23
6
5
1
8
9
Net Margin %
4.09
6.99
-17.12
3.90
4.58
-17.35
17.97
4.00
3.46
2.39
1.99
2.03
1.89
0.45
2.65
2.84
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.65
2.83
-7.60
1.89
2.50
-6.97
7.64
2.15
1.99
1.31
1.03
0.27
0.25
0.06
0.36
0.36
EPS (Diluted)
1.60
2.75
-7.60
1.80
2.40
-6.97
7.51
2.06
1.90
1.17
0.91
0.23
0.21
0.05
0.32
0.33
Shares Outstanding (Diluted)
21.1
21.3
20.9
22.3
21.1
20.0
20.7
21.5
21.6
23.5
26.1
24.3
24.4
25.1
26.0
26.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
108
110
161
129
76
77
219
31
54
64
198
75
64
60
65
198
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
108
110
161
129
76
77
219
31
54
64
198
75
64
60
65
198
Accounts Receivable
116
114
138
168
226
180
142
195
187
193
218
203
193
216
235
218
  Inventories, Raw Materials & Components
20
22
25
31
37
24
24
42
36
43
48
43
43
49
49
48
  Inventories, Work In Process
15
19
21
23
16
16
9
19
33
36
25
25
36
49
24
25
  Inventories, Inventories Adjustments
-42
-42
-38
-49
-63
-58
-61
-42
-28
-14
-14
-37
-14
-14
-14
-14
  Inventories, Finished Goods
37
37
40
46
54
60
54
65
72
84
99
93
84
76
106
99
  Inventories, Other
28
29
32
19
42
43
50
29
17
--
--
14
--
-0
--
--
Total Inventories
59
65
79
70
85
86
77
113
131
149
158
137
149
161
165
158
Other Current Assets
141
128
94
125
41
110
39
44
22
41
61
29
41
48
59
61
Total Current Assets
424
416
472
492
428
453
477
383
394
448
636
444
448
484
524
636
   
  Land And Improvements
4
3
4
4
4
4
4
4
6
9
--
--
9
--
--
--
  Buildings And Improvements
94
89
102
108
115
112
82
84
96
97
--
--
97
--
--
--
  Machinery, Furniture, Equipment
288
298
320
344
370
348
281
313
342
370
--
--
370
--
--
--
  Construction In Progress
12
14
19
33
24
15
13
22
25
17
--
--
17
--
--
--
Gross Property, Plant and Equipment
397
404
445
489
512
478
380
422
469
493
--
--
493
--
--
--
  Accumulated Depreciation
-251
-256
-279
-295
-306
-292
-240
-258
-284
-306
--
--
-306
--
--
--
Property, Plant and Equipment
147
148
166
194
206
185
140
164
186
188
180
186
188
186
186
180
Intangible Assets
193
207
232
317
322
242
227
397
443
420
404
425
420
418
414
404
Other Long Term Assets
418
505
536
467
397
342
304
308
348
337
363
368
337
341
343
363
Total Assets
1,181
1,276
1,407
1,470
1,353
1,221
1,148
1,252
1,371
1,393
1,583
1,422
1,393
1,429
1,466
1,583
   
  Accounts Payable
56
56
62
80
66
57
58
84
84
87
84
76
87
90
94
84
  Total Tax Payable
--
--
--
--
--
--
--
--
--
11
11
21
11
18
21
11
  Other Accrued Expenses
61
70
74
90
86
72
100
81
122
106
103
119
106
80
90
103
Accounts Payable & Accrued Expenses
116
126
136
170
153
128
158
164
206
204
199
215
204
188
205
199
Current Portion of Long-Term Debt
0
--
--
4
10
0
22
22
22
190
58
186
190
142
104
58
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
24
20
--
24
24
24
20
Other Current Liabilities
74
82
89
87
85
102
--
39
--
-0
-0
--
-0
--
0
-0
Total Current Liabilities
190
208
225
260
248
230
180
225
228
418
277
401
418
354
334
277
   
Long-Term Debt
165
185
186
182
173
130
363
376
422
257
558
284
257
304
309
558
Debt to Equity
0.35
0.34
0.46
0.39
0.46
0.42
0.81
0.80
0.81
0.75
0.92
0.85
0.75
0.68
0.58
0.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
80
85
84
109
113
47
9
99
47
43
37
9
  NonCurrent Deferred Liabilities
41
23
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
309
320
592
553
455
465
45
48
62
74
70
82
74
71
70
70
Total Liabilities
705
736
1,003
995
955
910
672
758
824
795
914
867
795
771
749
914
   
Common Stock
0
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
59
118
-41
-1
53
-95
61
105
146
173
192
168
173
175
183
192
Accumulated other comprehensive income (loss)
7
12
27
50
-17
5
6
-28
-23
14
4
-18
14
13
15
4
Additional Paid-In Capital
412
411
419
427
363
403
411
418
425
411
474
406
411
471
520
474
Treasury Stock
-2
-2
-2
-2
-2
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
Total Equity
477
540
404
475
397
312
476
494
547
598
668
556
598
658
717
668
Total Equity to Total Asset
0.40
0.42
0.29
0.32
0.29
0.26
0.42
0.40
0.40
0.43
0.42
0.39
0.43
0.46
0.49
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
34
59
-159
40
54
-139
155
44
41
27
23
6
5
1
8
9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
34
59
-159
40
54
-139
155
44
41
27
23
6
5
1
8
9
Depreciation, Depletion and Amortization
32
31
35
40
45
40
40
48
56
57
57
14
14
14
15
14
  Change In Receivables
-5
-4
-8
-11
24
125
-18
-31
16
-5
-17
8
11
-21
-20
13
  Change In Inventory
-9
-9
-10
18
-14
-8
5
-12
-13
-17
-21
-2
-11
-9
-4
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6
3
4
12
-13
-0
2
12
-5
2
8
-12
11
3
3
-9
Change In Working Capital
-5
-38
298
36
-2
110
8
-29
3
-26
-74
9
-2
-35
-17
-19
Change In DeferredTax
3
30
-105
-8
1
-68
-2
4
6
2
-15
0
8
-12
-1
-9
Cash Flow from Discontinued Operations
--
--
--
--
--
15
2
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-22
-6
6
-3
1
119
-167
11
13
10
30
3
8
7
7
9
Cash Flow from Operations
41
76
76
105
98
77
35
79
118
70
22
33
32
-25
11
4
   
Purchase Of Property, Plant, Equipment
-37
-32
-41
-47
-49
-22
-22
-32
-36
-31
-29
-5
-9
-7
-8
-6
Sale Of Property, Plant, Equipment
10
8
0
0
4
0
0
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-43
-51
-26
--
--
-2
-4
--
--
-2
-2
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-20
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
3
--
--
11
7
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-5
-9
-9
--
-9
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-3
-0
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-64
-28
-142
-73
-69
112
-258
-126
-42
-43
-8
-12
-11
-12
-9
   
Issuance of Stock
2
1
1
1
0
0
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-69
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
-6
-1
-2
-4
-10
-6
-9
28
-15
214
-10
-26
37
5
199
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
-4
1
4
1
0
1
-0
2
-5
-70
--
-7
-5
0
-58
Cash Flow from Financing
-4
-9
1
3
-72
-10
-5
-9
30
-20
145
-10
-32
32
5
141
   
Net Change in Cash
13
2
52
-32
-53
1
142
-189
23
11
123
17
-11
-5
5
134
Capital Expenditure
-37
-32
-41
-47
-49
-22
-22
-32
-41
-40
-39
-8
-12
-10
-10
-9
Free Cash Flow
4
44
35
58
49
55
14
47
77
30
-17
25
20
-35
2
-5
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NPO and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NPO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK