Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.80  20.90  22.30 
EBITDA Growth (%) 11.50  13.90  6.80 
EBIT Growth (%) -3.60  -13.90  -52.10 
Free Cash Flow Growth (%) 0.00  0.00  -118.40 
Book Value Growth (%) 26.10  17.20  20.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Revenue per Share ($)
4.13
4.65
4.99
5.05
6.36
6.50
7.57
9.06
11.27
13.79
13.79
4.85
5.00
6.28
6.33
7.46
EBITDA per Share ($)
1.10
1.24
1.25
1.65
1.86
2.03
2.10
1.56
3.03
3.24
2.61
0.68
1.51
0.92
1.30
1.31
EBIT per Share ($)
0.75
0.89
0.99
0.95
0.90
0.94
0.93
0.73
0.93
0.44
0.45
0.29
0.57
0.35
0.36
0.09
Earnings per Share (diluted) ($)
0.73
0.94
0.58
0.84
0.64
0.76
1.20
0.66
1.37
1.26
1.26
0.24
0.93
0.43
0.69
0.58
eps without NRI ($)
0.71
0.63
0.60
0.96
0.64
0.76
1.20
0.66
1.37
1.26
1.26
0.24
0.93
0.43
0.69
0.58
Free Cashflow per Share ($)
0.53
0.67
0.74
0.77
0.62
0.87
--
--
1.63
-0.30
Dividends Per Share
0.00
0.06
0.10
0.14
0.16
0.17
0.19
0.23
0.16
0.28
0.28
--
0.16
--
0.28
--
Book Value Per Share ($)
1.38
2.01
6.12
7.66
8.02
7.82
9.81
11.49
12.63
15.26
15.26
11.49
11.59
12.63
14.07
15.26
Tangible Book per share ($)
1.02
1.64
5.61
1.85
3.03
2.80
4.98
6.44
6.66
8.21
8.21
6.44
6.03
6.66
7.24
8.21
Month End Stock Price ($)
1.15
20.60
23.96
17.35
16.90
43.60
54.00
56.50
62.58
109.35
121.24
56.50
62.09
62.58
92.55
109.35
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Return on Equity %
59.36
53.13
15.51
15.30
17.59
9.69
13.73
6.26
11.47
9.27
9.25
4.35
16.65
7.16
10.52
8.08
Return on Assets %
17.61
20.29
8.85
9.12
10.35
5.81
8.26
3.83
6.55
4.96
4.89
2.57
9.65
3.91
5.54
4.22
Return on Capital - Joel Greenblatt %
73.65
84.03
87.87
89.87
81.40
71.88
57.73
38.95
36.28
13.12
13.04
28.81
47.51
23.60
22.08
4.86
Debt to Equity
0.64
0.55
0.08
0.07
0.29
0.34
0.30
0.37
0.54
0.56
0.56
0.37
0.49
0.54
0.61
0.56
   
Gross Margin %
42.85
44.27
46.78
47.47
49.30
48.43
46.22
47.16
44.50
43.54
43.54
46.49
47.67
41.92
44.86
42.42
Operating Margin %
18.26
19.13
19.84
18.90
14.17
14.43
12.26
8.11
8.22
3.22
3.22
5.95
11.37
5.65
5.64
1.17
Net Margin %
17.64
20.31
12.72
19.77
21.58
11.63
15.90
7.33
12.13
9.17
9.17
4.88
18.52
6.91
10.82
7.77
   
Total Equity to Total Asset
0.35
0.41
0.66
0.56
0.62
0.59
0.62
0.61
0.54
0.53
0.53
0.61
0.55
0.54
0.52
0.53
LT Debt to Total Asset
0.16
0.13
--
--
0.13
0.15
0.19
0.19
0.26
0.27
0.27
0.19
0.23
0.26
0.28
0.27
   
Asset Turnover
1.00
1.00
0.70
0.46
0.48
0.50
0.52
0.52
0.54
0.54
0.53
0.26
0.26
0.28
0.26
0.27
Dividend Payout Ratio
0.00
0.06
0.17
0.16
0.25
0.23
0.16
0.35
0.12
0.22
0.22
--
0.17
--
0.41
--
   
Days Sales Outstanding
38.14
35.71
41.92
39.67
30.54
31.78
32.31
30.47
29.58
28.22
28.22
14.28
17.76
13.39
15.85
12.99
Days Inventory
17.65
18.55
24.38
23.99
19.39
18.13
14.60
17.22
20.93
24.83
25.09
9.84
10.98
10.06
12.69
12.49
Inventory Turnover
20.68
19.67
14.97
15.22
18.83
20.14
24.99
21.19
17.44
14.70
14.55
9.24
8.29
9.04
7.17
7.29
COGS to Revenue
0.57
0.56
0.53
0.53
0.51
0.52
0.54
0.53
0.55
0.56
0.56
0.54
0.52
0.58
0.55
0.58
Inventory to Revenue
0.03
0.03
0.04
0.04
0.03
0.03
0.02
0.03
0.03
0.04
0.04
0.06
0.06
0.06
0.08
0.08
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Revenue
1,210
1,399
1,535
1,829
2,379
2,495
2,949
3,519
4,445
5,591
5,591
1,872
1,997
2,448
2,563
3,028
Cost of Goods Sold
691
779
817
961
1,206
1,287
1,586
1,859
2,467
3,157
3,157
1,002
1,045
1,422
1,413
1,743
Gross Profit
518
619
718
868
1,173
1,209
1,363
1,660
1,978
2,434
2,434
870
952
1,026
1,150
1,285
Gross Margin %
42.85
44.27
46.78
47.47
49.30
48.43
46.22
47.16
44.50
43.54
43.54
46.49
47.67
41.92
44.86
42.42
   
Selling, General, &Admin. Expense
296
352
404
524
828
816
923
1,245
1,547
2,137
2,137
694
691
856
920
1,217
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
323
373
384
599
696
778
820
607
1,196
1,313
1,060
263
601
359
528
532
   
Depreciation, Depletion and Amortization
55
62
75
100
192
186
--
--
235
253
--
--
--
--
--
--
Other Operating Charges
-1
-0
-10
1
-8
-32
-79
-129
-66
-118
-118
-65
-34
-32
-85
-32
Operating Income
221
267
304
346
337
360
361
285
365
180
180
111
227
138
144
35
Operating Margin %
18.26
19.13
19.84
18.90
14.17
14.43
12.26
8.11
8.22
3.22
3.22
5.95
11.37
5.65
5.64
1.17
   
Interest Income
16
25
29
104
51
31
36
36
39
54
54
18
20
20
23
31
Interest Expense
-26
-25
-20
-29
-78
-79
-124
-113
-133
-220
-220
-61
-63
-71
-94
-126
Other Income (Minority Interest)
-10
-14
17
57
-60
-62
-61
-52
-62
-69
-69
-17
-45
-17
-28
-42
Pre-Tax Income
242
287
289
470
426
513
696
494
827
840
840
202
538
289
434
406
Tax Provision
-23
-83
-106
-123
-128
-161
-166
-184
-226
-258
-258
-94
-123
-102
-129
-129
Tax Rate %
9.47
29.05
36.53
26.12
30.07
31.39
23.83
37.17
27.29
30.72
--
46.34
22.89
35.49
29.71
31.80
Net Income (Continuing Operations)
209
189
184
347
298
352
530
310
601
582
582
108
415
186
305
277
Net Income (Discontinued Operations)
4
95
12
14
276
--
--
--
--
--
--
--
--
--
--
--
Net Income
213
284
195
362
513
290
469
258
539
513
513
91
370
169
277
235
Net Margin %
17.64
20.31
12.72
19.77
21.58
11.63
15.90
7.33
12.13
9.17
9.17
4.88
18.52
6.91
10.82
7.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.77
1.00
0.60
0.86
0.64
0.78
1.25
0.69
1.40
1.30
1.30
0.24
0.96
0.44
0.70
0.59
EPS (Diluted)
0.73
0.94
0.58
0.84
0.64
0.76
1.20
0.66
1.37
1.26
1.26
0.24
0.93
0.43
0.69
0.58
Shares Outstanding (Diluted)
293.0
300.8
307.8
362.1
374.1
383.8
389.5
388.6
394.4
405.5
406.0
385.9
399.1
389.6
404.9
406.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Mar12 Sep12 Mar13 Sep13 Mar14
   
  Cash And Cash Equivalents
361
603
1,056
675
592
605
778
876
1,395
1,218
1,218
876
942
1,395
1,449
1,218
  Marketable Securities
1
--
0
27
5
0
--
8
40
19
19
8
25
40
45
19
Cash, Cash Equivalents, Marketable Securities
362
603
1,056
675
597
605
778
883
1,435
1,236
1,236
883
967
1,435
1,494
1,236
Accounts Receivable
126
137
176
199
199
217
261
294
360
432
432
294
390
360
446
432
  Inventories, Raw Materials & Components
9
14
45
46
47
53
--
--
18
23
23
--
--
18
--
23
  Inventories, Work In Process
2
2
3
3
3
3
--
--
5
3
3
--
--
5
--
3
  Inventories, Inventories Adjustments
-11
-11
-13
-11
-11
-18
--
--
-51
-56
-56
--
--
-51
--
-56
  Inventories, Finished Goods
19
27
29
24
28
24
--
--
101
137
137
--
--
101
--
137
  Inventories, Other
15
12
0
0
-0
--
6
10
99
149
149
10
13
99
20
149
Total Inventories
34
45
64
62
66
62
65
110
173
257
257
110
142
173
222
257
Other Current Assets
122
111
145
398
358
286
343
428
447
605
605
428
511
447
598
605
Total Current Assets
645
896
1,441
1,334
1,220
1,170
1,448
1,715
2,415
2,530
2,530
1,715
2,009
2,415
2,760
2,530
   
  Land And Improvements
--
80
82
116
--
133
--
--
198
237
237
--
--
198
--
237
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
559
336
596
--
796
--
--
797
1,029
1,029
--
--
797
--
1,029
  Construction In Progress
13
7
15
22
--
35
--
--
146
257
257
--
--
146
--
257
Gross Property, Plant and Equipment
635
646
743
734
831
964
--
--
1,736
2,217
2,217
--
--
1,736
--
2,217
  Accumulated Depreciation
-327
-318
-378
-330
-407
-385
--
--
-514
-697
-697
--
--
-514
--
-697
Property, Plant and Equipment
308
328
364
405
424
578
674
791
1,222
1,520
1,520
791
1,121
1,222
1,394
1,520
Intangible Assets
114
118
156
2,155
1,864
1,925
1,886
1,940
2,352
2,809
2,809
1,940
2,141
2,352
2,705
2,809
Other Long Term Assets
190
201
907
1,167
1,355
1,449
2,218
2,798
3,213
4,603
4,603
2,798
2,814
3,213
3,949
4,603
Total Assets
1,257
1,544
2,868
5,062
4,863
5,122
6,226
7,244
9,203
11,462
11,462
7,244
8,085
9,203
10,808
11,462
   
  Accounts Payable
101
100
141
161
148
153
171
255
366
474
474
255
367
366
505
474
  Total Tax Payable
--
--
34
32
38
28
--
--
21
72
72
--
--
21
--
72
  Other Accrued Expenses
99
94
346
379
422
467
-171
-255
-387
-546
-546
-255
-367
-387
-505
-546
Accounts Payable & Accrued Expenses
200
193
521
571
608
648
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
82
151
144
196
254
235
--
236
331
331
331
236
300
331
336
331
DeferredTaxAndRevenue
75
85
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
178
165
5
177
61
92
1,066
999
1,294
1,795
1,795
999
1,241
1,294
1,675
1,795
Total Current Liabilities
535
595
671
944
922
975
1,066
1,235
1,625
2,125
2,125
1,235
1,541
1,625
2,011
2,125
   
Long-Term Debt
197
196
--
--
616
780
1,149
1,386
2,371
3,073
3,073
1,386
1,878
2,371
3,068
3,073
Debt to Equity
0.64
0.55
0.08
0.07
0.29
0.34
0.30
0.37
0.54
0.56
0.56
0.37
0.49
0.54
0.61
0.56
  Capital Lease Obligation
154
129
--
--
--
--
169
197
523
603
603
197
477
523
600
603
  PensionAndRetirementBenefit
--
--
17
13
14
16
--
--
14
16
16
--
--
14
--
16
  NonCurrent Deferred Liabilities
42
45
10
87
123
112
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
47
74
285
1,174
194
239
387
388
403
351
351
388
350
403
311
351
Total Liabilities
821
910
984
2,218
1,869
2,122
2,602
3,009
4,414
5,566
5,566
3,009
3,769
4,414
5,389
5,566
   
Common Stock
2
2
2
2
1,343
1,289
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
169
434
576
827
1,280
1,499
1,888
2,056
2,471
2,849
2,849
2,056
2,310
2,471
2,612
2,849
Accumulated other comprehensive income (loss)
-216
-295
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
552
559
1,222
1,645
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-72
-66
-84
-279
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
435
634
1,884
2,844
2,994
3,000
3,827
4,419
4,978
6,079
6,079
4,419
4,467
4,978
5,569
6,079
Total Equity to Total Asset
0.35
0.41
0.66
0.56
0.62
0.59
0.62
0.61
0.54
0.53
0.53
0.61
0.55
0.54
0.52
0.53
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
  Net Income
221
267
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
221
267
--
--
--
--
--
--
827
840
--
--
--
--
--
--
Depreciation, Depletion and Amortization
55
62
75
100
192
186
--
--
235
253
--
--
--
--
--
--
  Change In Receivables
-13
-35
-61
-35
-56
-12
--
--
-87
-157
--
--
--
--
--
--
  Change In Inventory
-2
-12
-17
-8
-3
-1
--
--
-30
-69
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-12
43
72
41
-165
52
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-19
11
-1
-9
-251
24
--
--
28
52
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-45
-58
239
302
407
291
470
481
-196
-854
292
310
371
523
232
60
Cash Flow from Operations
212
282
314
393
349
501
470
481
894
292
292
310
371
523
232
60
   
Purchase Of Property, Plant, Equipment
-57
-82
-77
-99
-96
-142
--
--
-217
-377
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
3
4
6
4
4
5
--
--
7
16
--
--
--
--
--
--
Purchase Of Business
--
--
-37
-1,486
-40
-349
--
--
-415
-407
--
--
--
--
--
--
Sale Of Business
--
--
66
9
410
36
--
--
35
12
--
--
--
--
--
--
Purchase Of Investment
-31
-20
-434
-55
-6
--
--
--
-30
--
--
--
--
--
--
--
Sale Of Investment
38
--
--
--
--
--
--
--
--
9
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-8
-14
-19
-17
--
--
-34
-35
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-78
-30
-481
-1,634
108
-424
-515
-210
-571
-716
-716
-166
-243
-328
-375
-341
   
Issuance of Stock
2
15
659
9
2
--
--
--
--
147
--
--
--
--
--
--
Repurchase of Stock
--
--
-26
-16
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-30
17
-23
858
-511
160
--
--
394
339
--
--
--
--
--
--
Cash Flow for Dividends
-18
-30
-40
-74
-60
-69
--
--
-115
-136
--
--
--
--
--
--
Other Financing
0
0
0
12
-40
-106
224
-156
-164
-161
188
102
-132
247
138
50
Cash Flow from Financing
-46
2
571
789
-610
-15
224
-156
115
188
188
102
-132
247
138
50
   
Net Change in Cash
88
250
404
-508
-152
62
179
115
438
-236
-236
246
-4
441
-5
-231
Capital Expenditure
-57
-82
-85
-113
-116
-167
--
--
-252
-413
--
--
--
--
--
--
Free Cash Flow
155
200
229
280
233
334
--
--
642
-122
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar12 Sep12 Mar13 Sep13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar12 Sep12 Mar13 Sep13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK