Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.50  17.70  18.50 
EBITDA Growth (%) 12.40  11.10  79.70 
EBIT Growth (%) 0.20  -10.30  -18.70 
EPS without NRI Growth (%) 15.10  14.10  125.70 
Free Cash Flow Growth (%) 0.00  0.00  -127.90 
Book Value Growth (%) 29.40  13.90  23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, South Africa
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
3.85
4.33
4.65
4.71
5.93
6.06
7.06
8.44
10.50
12.85
13.93
4.66
5.85
5.90
6.95
6.98
EBITDA per Share ($)
1.03
1.15
1.16
1.54
1.73
1.89
1.96
1.46
2.83
3.02
3.73
1.40
0.86
1.22
1.22
2.51
EBIT per Share ($)
0.70
0.83
0.92
0.89
0.84
0.87
0.86
0.68
0.86
0.41
0.54
0.53
0.33
0.33
0.08
0.46
Earnings per Share (diluted) ($)
0.68
0.88
0.54
0.78
0.59
0.70
1.12
0.62
1.27
1.18
2.35
0.86
0.40
0.64
0.54
1.81
eps without NRI ($)
0.66
0.59
0.56
0.89
0.59
0.71
1.12
0.62
1.27
1.18
2.35
0.86
0.40
0.64
0.54
1.81
Free Cashflow per Share ($)
0.49
0.62
0.69
0.72
0.58
0.81
--
--
1.52
-0.28
-0.47
--
1.54
0.13
-0.28
-0.19
Dividends Per Share
0.00
0.06
0.09
0.13
0.15
0.16
0.18
0.21
0.18
0.33
0.36
0.18
--
0.33
--
0.36
Book Value Per Share ($)
1.29
1.87
5.70
7.14
7.48
7.28
8.66
10.26
11.32
13.79
15.76
10.44
11.32
12.76
13.79
15.76
Tangible Book per share ($)
0.95
1.52
5.23
1.73
2.82
2.61
4.15
5.56
5.76
7.22
9.33
5.26
5.76
6.39
7.22
9.33
Month End Stock Price ($)
1.15
20.60
23.96
17.35
16.90
43.60
54.00
56.50
62.58
109.35
160.15
62.09
62.58
92.55
109.35
110.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
59.36
53.13
15.51
15.30
17.59
9.69
14.15
6.56
11.94
9.59
16.97
17.30
7.43
10.87
8.31
24.85
Return on Assets %
17.61
20.29
8.85
9.12
10.35
5.81
8.26
3.83
6.55
4.96
8.62
9.65
3.91
5.54
4.22
12.69
Return on Invested Capital %
60.30
51.89
28.60
15.30
8.38
7.40
7.44
4.00
4.82
1.76
2.30
6.67
3.08
3.03
0.63
3.78
Return on Capital - Joel Greenblatt %
73.65
84.03
87.87
89.87
81.40
71.88
57.73
38.95
36.28
13.12
15.91
47.51
23.60
22.08
4.86
26.25
Debt to Equity
0.64
0.55
0.08
0.07
0.29
0.34
0.32
0.38
0.56
0.58
0.57
0.50
0.56
0.63
0.58
0.57
   
Gross Margin %
42.85
44.27
46.78
47.47
49.30
48.43
46.22
47.16
44.50
43.54
43.94
47.67
41.92
44.86
42.42
45.43
Operating Margin %
18.26
19.13
19.84
18.90
14.17
14.43
12.26
8.11
8.22
3.22
3.88
11.37
5.65
5.64
1.17
6.56
Net Margin %
17.64
20.31
12.72
19.77
21.58
11.63
15.90
7.33
12.13
9.17
16.94
18.52
6.91
10.82
7.77
26.01
   
Total Equity to Total Asset
0.35
0.41
0.66
0.56
0.62
0.59
0.58
0.59
0.52
0.51
0.51
0.53
0.52
0.50
0.51
0.51
LT Debt to Total Asset
0.16
0.13
--
--
0.13
0.15
0.19
0.19
0.26
0.27
0.26
0.23
0.26
0.28
0.27
0.26
   
Asset Turnover
1.00
1.00
0.70
0.46
0.48
0.50
0.52
0.52
0.54
0.54
0.51
0.26
0.28
0.26
0.27
0.24
Dividend Payout Ratio
0.00
0.06
0.17
0.16
0.25
0.23
0.16
0.35
0.14
0.28
0.15
0.21
--
0.51
--
0.20
   
Days Sales Outstanding
38.14
35.71
41.92
39.67
30.54
31.78
32.31
30.47
29.58
28.22
26.62
35.62
26.86
31.78
26.05
26.46
Days Accounts Payable
53.54
46.63
63.07
61.00
44.83
43.53
39.30
50.12
54.16
54.81
61.43
64.08
46.99
65.25
49.62
62.76
Days Inventory
17.65
18.55
24.38
23.99
19.39
18.13
14.60
17.22
20.93
24.83
30.40
22.02
20.18
25.45
25.04
34.48
Cash Conversion Cycle
2.25
7.63
3.23
2.66
5.10
6.38
7.61
-2.43
-3.65
-1.76
-4.41
-6.44
0.05
-8.02
1.47
-1.82
Inventory Turnover
20.68
19.67
14.97
15.22
18.83
20.14
24.99
21.19
17.44
14.70
12.01
8.29
9.04
7.17
7.29
5.29
COGS to Revenue
0.57
0.56
0.53
0.53
0.51
0.52
0.54
0.53
0.55
0.56
0.56
0.52
0.58
0.55
0.58
0.55
Inventory to Revenue
0.03
0.03
0.04
0.04
0.03
0.03
0.02
0.03
0.03
0.04
0.05
0.06
0.06
0.08
0.08
0.10
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
1,127
1,303
1,430
1,704
2,217
2,325
2,748
3,280
4,142
5,210
5,676
1,861
2,281
2,388
2,822
2,854
Cost of Goods Sold
644
726
761
895
1,124
1,199
1,478
1,733
2,299
2,942
3,182
974
1,325
1,317
1,625
1,557
Gross Profit
483
577
669
809
1,093
1,126
1,270
1,547
1,843
2,268
2,494
887
956
1,071
1,197
1,297
Gross Margin %
42.85
44.27
46.78
47.47
49.30
48.43
46.22
47.16
44.50
43.54
43.94
47.67
41.92
44.86
42.42
45.43
   
Selling, General, & Admin. Expense
276
328
376
488
772
760
860
1,161
1,442
1,991
2,233
644
798
857
1,134
1,099
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1
0
9
-1
7
30
73
120
61
110
40
31
30
80
30
10
Operating Income
206
249
284
322
314
336
337
266
340
168
220
212
129
135
33
187
Operating Margin %
18.26
19.13
19.84
18.90
14.17
14.43
12.26
8.11
8.22
3.22
3.88
11.37
5.65
5.64
1.17
6.56
   
Interest Income
15
23
27
97
48
29
33
33
37
50
46
19
18
21
29
17
Interest Expense
-24
-23
-18
-27
-73
-73
-115
-106
-124
-205
-228
-58
-66
-88
-117
-111
Other Income (Expense)
29
17
-23
46
108
187
394
267
518
770
1,255
330
188
336
433
822
   Other Income (Minority Interest)
-10
-13
16
53
-56
-58
-57
-49
-58
-65
-66
-42
-16
-26
-39
-28
Pre-Tax Income
226
267
269
438
397
478
649
460
771
783
1,294
502
269
404
378
916
Tax Provision
-21
-78
-98
-114
-119
-150
-155
-171
-210
-240
-266
-115
-96
-120
-120
-146
Tax Rate %
9.47
29.05
36.53
26.12
30.07
31.39
23.83
37.17
27.29
30.72
20.56
22.89
35.49
29.71
31.80
15.92
Net Income (Continuing Operations)
195
176
171
324
277
328
494
289
560
542
1,028
387
174
284
258
770
Net Income (Discontinued Operations)
4
88
11
13
257
--
--
--
--
--
--
--
--
--
--
--
Net Income
199
265
182
337
478
271
437
240
502
478
961
345
158
258
219
742
Net Margin %
17.64
20.31
12.72
19.77
21.58
11.63
15.90
7.33
12.13
9.17
16.94
18.52
6.91
10.82
7.77
26.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.72
0.93
0.56
0.80
0.60
0.73
1.17
0.64
1.30
1.21
2.42
0.90
0.41
0.66
0.55
1.87
EPS (Diluted)
0.68
0.88
0.54
0.78
0.59
0.70
1.12
0.62
1.27
1.18
2.35
0.86
0.40
0.64
0.54
1.81
Shares Outstanding (Diluted)
293.0
300.8
307.8
362.1
374.1
383.8
389.5
388.6
394.4
405.5
409.1
399.1
389.6
404.9
406.0
409.1
   
Depreciation, Depletion and Amortization
51
57
70
93
179
174
--
--
219
236
236
--
219
--
236
--
EBITDA
301
347
358
558
649
725
764
566
1,114
1,223
1,522
560
335
492
495
1,026
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
336
562
984
629
552
564
725
816
1,300
1,135
1,002
877
1,300
1,351
1,135
1,002
  Marketable Securities
1
--
0
26
5
0
--
7
37
17
18
24
37
42
17
18
Cash, Cash Equivalents, Marketable Securities
337
562
984
629
556
564
725
823
1,337
1,152
1,020
901
1,337
1,392
1,152
1,020
Accounts Receivable
118
128
164
185
185
202
243
274
336
403
414
363
336
416
403
414
  Inventories, Raw Materials & Components
8
13
42
43
44
49
--
--
17
22
22
--
17
--
22
--
  Inventories, Work In Process
1
2
3
3
3
3
--
--
4
3
3
--
4
--
3
--
  Inventories, Inventories Adjustments
-10
-10
-12
-10
-11
-17
--
--
-47
-52
-52
--
-47
--
-52
--
  Inventories, Finished Goods
18
25
27
23
26
22
--
--
94
128
128
--
94
--
128
--
  Inventories, Other
14
11
-0
0
0
-0
5
9
92
139
29
11
92
17
139
29
Total Inventories
32
42
60
58
62
58
61
103
161
239
349
132
161
206
239
349
Other Current Assets
114
104
135
371
334
266
320
398
417
564
1,251
476
417
557
564
1,251
Total Current Assets
601
835
1,343
1,243
1,137
1,090
1,349
1,598
2,251
2,358
3,034
1,873
2,251
2,572
2,358
3,034
   
  Land And Improvements
--
75
77
108
--
124
--
--
184
221
221
--
184
--
221
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
521
313
556
--
741
--
--
742
959
959
--
742
--
959
--
  Construction In Progress
12
7
14
20
--
33
--
--
136
240
240
--
136
--
240
--
Gross Property, Plant and Equipment
592
602
692
684
774
898
--
--
1,618
2,066
2,066
--
1,618
--
2,066
--
  Accumulated Depreciation
-304
-296
-353
-307
-380
-359
--
--
-479
-649
-649
--
-479
--
-649
--
Property, Plant and Equipment
287
306
340
377
395
539
628
737
1,139
1,416
1,435
1,044
1,139
1,299
1,416
1,435
Intangible Assets
106
110
146
2,009
1,737
1,794
1,758
1,808
2,192
2,617
2,633
1,996
2,192
2,521
2,617
2,633
   Goodwill
72
66
75
1,725
1,276
1,380
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
177
187
845
1,088
1,263
1,350
2,067
2,607
2,995
4,290
5,620
2,622
2,995
3,680
4,290
5,620
Total Assets
1,171
1,439
2,673
4,717
4,532
4,773
5,802
6,751
8,577
10,681
12,722
7,535
8,577
10,072
10,681
12,722
   
  Accounts Payable
95
93
132
150
138
143
159
238
341
442
536
342
341
471
442
536
  Total Tax Payable
--
--
32
29
35
26
--
--
20
67
67
--
20
--
67
--
  Other Accrued Expense
92
87
323
353
393
435
-159
-238
-361
-509
-536
-342
-361
-471
-509
-536
Accounts Payable & Accrued Expense
187
180
486
532
566
604
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
77
141
134
182
236
219
--
220
309
308
343
279
309
313
308
343
DeferredTaxAndRevenue
70
79
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
166
154
5
165
57
86
994
931
1,206
1,673
2,311
1,157
1,206
1,561
1,673
2,311
Total Current Liabilities
499
554
625
880
860
909
994
1,151
1,514
1,981
2,654
1,436
1,514
1,874
1,981
2,654
   
Long-Term Debt
184
183
--
--
574
727
1,071
1,292
2,209
2,864
3,349
1,750
2,209
2,859
2,864
3,349
Debt to Equity
0.64
0.55
0.08
0.07
0.29
0.34
0.32
0.38
0.56
0.58
0.57
0.50
0.56
0.63
0.58
0.57
  Capital Lease Obligation
144
120
--
--
--
--
157
183
487
562
584
445
487
559
562
584
  PensionAndRetirementBenefit
--
--
16
12
13
15
--
--
13
15
15
--
13
--
15
--
  NonCurrent Deferred Liabilities
39
42
10
81
114
105
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
43
69
266
1,094
181
222
360
362
376
327
263
326
376
289
327
263
Total Liabilities
765
848
917
2,067
1,742
1,977
2,425
2,804
4,113
5,187
6,267
3,512
4,113
5,022
5,187
6,267
   
Common Stock
2
2
2
2
1,252
1,202
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
158
404
537
771
1,193
1,397
1,759
1,916
2,303
2,655
3,256
2,153
2,303
2,434
2,655
3,256
Accumulated other comprehensive income (loss)
-202
-275
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
515
521
1,139
1,533
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-67
-61
-79
-260
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
406
591
1,756
2,650
2,790
2,796
3,377
3,946
4,464
5,494
6,455
4,023
4,464
5,051
5,494
6,455
Total Equity to Total Asset
0.35
0.41
0.66
0.56
0.62
0.59
0.58
0.59
0.52
0.51
0.51
0.53
0.52
0.50
0.51
0.51
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
206
249
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
206
249
--
--
--
--
--
--
771
783
783
--
771
--
783
--
Depreciation, Depletion and Amortization
51
57
70
93
179
174
--
--
219
236
236
--
219
--
236
--
  Change In Receivables
-12
-32
-57
-32
-52
-11
--
--
-81
-146
-146
--
-81
--
-146
--
  Change In Inventory
-1
-11
-16
-7
-3
-1
--
--
-28
-65
-65
--
-28
--
-65
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-12
40
67
38
-154
49
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-18
10
-1
-8
-234
22
--
--
26
49
49
--
26
--
49
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
17
15
36
40
--
--
41
47
47
--
41
--
47
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-42
-54
207
266
343
231
438
448
-223
-843
-800
346
-223
216
-843
43
Cash Flow from Operations
197
263
293
366
325
467
438
448
833
272
315
346
833
216
272
43
   
Purchase Of Property, Plant, Equipment
-53
-76
-72
-92
-89
-132
--
--
-203
-352
-471
--
-203
-164
-352
-119
Sale Of Property, Plant, Equipment
2
4
5
3
3
5
--
--
6
15
15
--
6
--
15
--
Purchase Of Business
--
--
-34
-1,385
-37
-325
--
--
-387
-379
-656
--
-387
-260
-379
-277
Sale Of Business
--
--
62
8
382
34
--
--
32
11
11
--
32
--
11
--
Purchase Of Investment
-28
-18
-404
-51
-5
--
--
--
-28
--
--
--
-28
--
--
--
Sale Of Investment
36
--
--
--
--
--
--
--
--
9
35
--
--
74
9
27
Net Intangibles Purchase And Sale
--
--
-7
-13
-18
-16
--
--
-31
-32
-32
--
-31
--
-32
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-73
-28
-448
-1,523
101
-395
-480
-196
-532
-667
-1,037
-226
-532
-350
-667
-369
   
Issuance of Stock
2
14
614
8
1
--
--
--
--
137
137
--
--
--
137
--
Repurchase of Stock
--
--
-24
-14
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-28
16
-22
799
-476
149
--
--
367
316
316
--
367
--
316
--
Cash Flow for Dividends
-17
-28
-37
-69
-56
-64
--
--
-107
-127
-127
--
-107
--
-127
--
Other Financing
0
0
0
11
-37
-99
209
-145
-153
-150
-7
-123
-153
129
-150
144
Cash Flow from Financing
-43
2
532
736
-568
-14
209
-145
107
176
319
-123
107
129
176
144
   
Net Change in Cash
82
233
377
-473
-142
58
167
107
408
-220
-402
-3
408
-5
-220
-182
Capital Expenditure
-53
-76
-80
-106
-108
-155
--
--
-235
-385
-504
--
-235
-164
-385
-119
Free Cash Flow
144
187
213
261
217
312
--
--
599
-113
-189
--
599
51
-113
-76
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NPSNY and found 5 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK