Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.40  -1.50  5.30 
EBITDA Growth (%) -2.50  -6.20  13.10 
EBIT Growth (%) -2.40  -6.80  4.80 
Free Cash Flow Growth (%) 0.00  0.00  -217.20 
Book Value Growth (%) 3.80  3.70  9.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.86
3.02
3.70
4.48
4.19
3.37
3.10
2.81
3.38
3.35
3.35
0.82
0.84
0.86
0.82
0.83
EBITDA per Share ($)
1.27
1.46
1.96
2.26
1.80
1.75
1.56
1.20
1.45
1.47
1.57
0.37
0.36
0.40
0.33
0.48
EBIT per Share ($)
1.13
1.40
1.91
2.21
1.73
1.69
1.50
1.14
1.36
1.39
1.38
0.35
0.34
0.38
0.31
0.35
Earnings per Share (diluted) ($)
0.97
1.04
1.57
1.77
1.36
0.86
0.88
0.84
1.04
1.05
1.07
0.26
0.26
0.29
0.23
0.29
eps without NRI ($)
0.98
1.04
1.57
1.77
1.36
0.86
0.88
0.84
1.02
1.05
1.08
0.26
0.26
0.29
0.24
0.29
Free Cashflow per Share ($)
--
-0.92
0.42
2.35
5.38
4.96
-0.84
1.08
6.42
2.01
-1.37
-0.40
3.54
-0.60
-2.70
-1.61
Dividends Per Share
--
--
--
--
--
--
--
0.38
0.28
0.47
0.40
--
--
0.40
--
--
Book Value Per Share ($)
5.79
5.79
7.65
9.69
9.03
7.92
8.11
8.37
9.31
9.90
9.37
9.72
9.90
9.63
9.64
9.37
Tangible Book per share ($)
4.89
4.80
6.52
8.14
7.74
6.88
7.05
7.31
8.18
8.80
8.43
8.61
8.80
8.52
8.54
8.43
Month End Stock Price ($)
--
--
--
--
--
--
10.80
7.82
9.61
13.51
12.71
12.07
13.51
14.13
14.04
12.68
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.77
17.13
23.06
20.49
14.55
11.92
10.99
10.22
11.65
10.98
11.09
11.23
10.68
11.65
9.52
12.39
Return on Assets %
0.72
0.73
0.97
0.90
0.59
0.49
0.47
0.40
0.45
0.48
0.50
0.51
0.49
0.53
0.43
0.56
Return on Capital - Joel Greenblatt %
347.14
650.06
1,294.60
1,267.47
899.27
1,140.00
965.07
755.17
886.25
921.16
880.22
986.72
943.96
984.06
751.89
839.85
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
39.51
46.37
51.78
49.24
41.41
50.27
48.40
40.46
40.22
41.61
41.44
42.09
40.75
44.22
38.07
42.62
Net Margin %
31.51
34.52
42.74
39.69
32.59
25.55
28.53
30.05
30.47
31.50
32.01
32.03
31.31
33.23
27.93
35.50
   
Total Equity to Total Asset
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.04
0.05
0.05
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.02
0.02
0.02
0.00
0.00
0.00
0.00
0.00
Dividend Payout Ratio
--
--
--
--
--
--
--
0.45
0.27
0.45
0.37
--
--
1.36
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
10,513
10,258
12,557
19,012
22,189
15,653
12,951
15,426
16,309
14,447
13,892
3,401
3,722
3,492
3,449
3,229
   Interest Expense
-5,864
-5,813
-7,532
-12,705
-15,444
-8,120
-6,053
-8,386
-8,660
-6,920
-6,497
-1,510
-1,828
-1,610
-1,598
-1,460
Net Interest Income
4,650
4,445
5,025
6,306
6,746
7,534
6,897
7,040
7,649
7,527
7,395
1,891
1,894
1,881
1,851
1,769
Non Interest Income
3,322
3,532
4,556
5,308
4,115
5,409
5,582
4,271
5,963
5,948
6,095
1,419
1,470
1,573
1,472
1,579
Revenue
7,971
7,977
9,581
11,614
10,861
12,943
12,479
11,311
13,612
13,475
13,490
3,310
3,364
3,454
3,323
3,349
   
Selling, General, &Admin. Expense
1,860
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
-1,860
--
--
--
--
--
--
-245
--
--
--
--
--
--
--
--
SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,545
3,858
5,073
5,870
4,662
6,719
6,267
4,825
5,844
5,917
6,360
1,476
1,458
1,604
1,352
1,947
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
245
--
--
--
--
--
--
--
--
Operating Income
3,150
3,699
4,961
5,719
4,498
6,506
6,040
4,577
5,475
5,608
5,591
1,393
1,371
1,528
1,265
1,427
Operating Margin %
39.51
46.37
51.78
49.24
41.41
50.27
48.40
40.46
40.22
41.61
41.44
42.09
40.75
44.22
38.07
42.62
   
Other Income (Minority Interest)
4
7
10
13
1
6
8
9
-9
--
1
1
--
--
--
--
Pre-Tax Income
3,391
3,692
4,951
5,705
4,497
4,387
4,865
4,577
5,475
5,608
5,591
1,393
1,371
1,528
1,265
1,427
Tax Provision
-875
-945
-866
-1,109
-959
-1,080
-1,305
-1,178
-1,318
-1,375
-1,237
-351
-335
-367
-296
-238
Tax Rate %
25.81
25.61
17.50
19.44
21.33
24.62
26.82
25.74
24.07
24.51
22.13
25.17
24.45
24.05
23.42
16.70
Net Income (Continuing Operations)
2,508
2,746
4,084
4,596
3,538
3,301
3,552
3,390
4,157
4,233
4,353
1,042
1,035
1,160
969
1,189
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
12
-19
16
18
-12
-41
--
Net Income
2,512
2,754
4,095
4,610
3,539
3,307
3,560
3,399
4,148
4,245
4,318
1,060
1,053
1,148
928
1,189
Net Margin %
31.51
34.52
42.74
39.69
32.59
25.55
28.53
30.05
30.47
31.50
32.01
32.03
31.31
33.23
27.93
35.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.97
1.04
1.57
1.77
1.36
0.86
0.88
0.84
1.04
1.05
1.07
0.26
0.26
0.29
0.23
0.29
EPS (Diluted)
0.97
1.04
1.57
1.77
1.36
0.86
0.88
0.84
1.04
1.05
1.07
0.26
0.26
0.29
0.23
0.29
Shares Outstanding (Diluted)
2,785.0
2,644.0
2,592.0
2,592.0
2,594.0
3,846.0
4,022.0
4,028.0
4,026.0
4,020.0
4,029.0
4,019.0
4,017.0
4,026.0
4,050.0
4,029.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
257,415
267,036
312,697
396,088
382,785
429,338
441,175
502,023
485,140
482,589
484,029
476,922
482,589
490,546
485,406
484,029
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
770
368
399
504
497
645
607
605
630
587
668
574
587
655
691
668
Intangible Assets
2,554
2,695
2,918
4,013
3,358
4,204
4,303
4,285
4,555
4,422
3,816
4,457
4,422
4,501
4,444
3,816
Other Assets
101,518
124,984
134,492
172,376
241,273
289,842
330,437
417,221
410,500
371,304
359,041
371,834
371,304
383,301
371,064
359,041
Total Assets
362,257
395,084
450,506
572,981
627,913
724,029
776,523
924,134
900,824
858,902
847,554
853,787
858,902
879,003
861,605
847,554
   
Total Deposits
176,610
176,383
206,156
253,912
265,593
293,534
290,275
316,655
340,564
353,996
332,774
341,014
353,996
354,595
345,601
332,774
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other liabilities
169,178
203,022
224,512
293,912
338,842
398,626
453,555
573,886
522,746
465,114
477,030
473,715
465,114
485,409
476,973
477,030
Total Liabilities
345,789
379,405
430,668
547,823
604,436
692,160
743,830
890,542
863,310
819,110
809,805
814,729
819,110
840,004
822,574
809,805
   
Common Stock
--
--
--
--
--
--
--
5,222
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,512
9,455
16,614
21,568
21,209
25,330
26,059
27,037
30,592
33,019
31,729
32,025
33,019
32,276
32,586
31,729
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
5,622
5,199
--
--
--
--
1,424
1,394
1,436
1,471
1,369
1,473
1,471
1,492
1,461
1,369
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
16,469
15,678
19,839
25,158
23,477
31,983
32,805
33,703
37,521
39,794
37,752
39,061
39,794
39,001
39,034
37,752
Total Equity to Total Asset
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.04
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
80
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
80
5,475
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
245
--
--
--
--
--
--
--
--
  Change In Receivables
27,352
-42,958
-24,953
-41,641
-56,438
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
62,614
-5,400
-1,503
2,090
11,352
12,718
-8,571
809
17,448
-1,760
-19,970
-4,379
11,440
-6,261
-15,108
-10,041
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-1,694
-1,001
--
-456
-237
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-60,542
3,089
2,886
4,418
3,004
6,718
5,632
3,679
3,346
10,364
15,608
3,854
3,035
4,475
4,499
3,598
Cash Flow from Operations
2,072
-2,312
1,383
6,508
14,356
19,435
-2,939
4,813
26,269
8,604
-5,054
-1,527
14,475
-2,242
-10,846
-6,442
   
Purchase Of Property, Plant, Equipment
--
-68
-148
-231
-215
-210
-195
-203
-188
-208
-309
-22
-123
-87
-103
4
Sale Of Property, Plant, Equipment
1,304
85
52
27
16
24
64
45
36
45
45
--
45
--
--
--
Purchase Of Business
--
-169
-18
-54
-162
-385
-75
-21
-8
-11
-11
--
-11
--
--
--
Sale Of Business
5
58
643
152
179
9
13
5
4
5
615
--
5
--
--
610
Purchase Of Investment
--
-1,431
-399
-234
-14,487
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
572
--
--
--
23
--
2,663
10,182
--
--
2,839
--
--
--
--
2,839
Net Intangibles Purchase And Sale
20
-64
-130
-175
-167
-138
-242
-248
-233
-311
-283
-61
-125
-94
-3
-61
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1,551
-1,589
--
-517
-14,813
-8,428
2,229
9,761
1,029
779
3,913
416
-19
-232
3,344
820
   
Issuance of Stock
958
--
4
16
4
3,571
8
5
4
--
81
--
--
--
--
81
Repurchase of Stock
--
-1,341
--
--
-13
-78
--
-5
-41
-78
-37
-15
-22
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
2,123
1,021
-464
662
-1,601
259
1,150
1,205
-681
809
-682
--
--
--
809
Cash Flow for Dividends
913
-898
-1,179
-1,872
-1,718
-740
-1,345
-1,507
-1,394
-1,866
-2,395
--
--
-2,395
--
--
Other Financing
-923
-0
--
--
--
--
99
-2,880
0
--
0
-0
--
--
--
0
Cash Flow from Financing
949
-117
-155
-2,320
-1,065
1,151
-979
-3,237
-226
-2,625
-1,522
-697
-22
-2,358
32
825
   
Net Change in Cash
1,470
-4,017
1,229
3,672
-1,522
12,158
-1,689
11,337
27,072
6,757
-2,664
-1,808
14,435
-4,831
-7,470
-4,797
Capital Expenditure
--
-133
-291
-406
-389
-359
-437
-450
-423
-520
-593
-83
-249
-181
-106
-57
Free Cash Flow
--
-2,445
1,092
6,102
13,967
19,076
-3,376
4,363
25,846
8,083
-5,647
-1,610
14,226
-2,423
-10,951
-6,499
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NRBAY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK