Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.70  -0.90  13.30 
EBITDA Growth (%) -2.20  -0.20  23.30 
EBIT Growth (%) -2.70  -1.60  16.10 
EPS without NRI Growth (%) -2.90    19.70 
Free Cash Flow Growth (%) 0.00  0.00  -96.30 
Book Value Growth (%) 3.90  4.40  5.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
2.95
3.75
4.43
4.27
3.44
2.78
3.10
2.97
3.10
2.96
3.08
0.80
0.82
0.85
0.72
0.69
EBITDA per Share ($)
1.43
1.98
2.24
1.83
1.79
1.25
1.22
1.40
1.48
1.50
1.59
0.40
0.34
0.49
0.37
0.39
EBIT per Share ($)
1.37
1.94
2.18
1.77
1.73
1.20
1.16
1.32
1.40
1.32
1.40
0.38
0.31
0.36
0.35
0.38
Earnings per Share (diluted) ($)
1.02
1.60
1.75
1.39
0.87
0.87
0.86
1.02
1.06
1.02
1.09
0.29
0.23
0.30
0.27
0.29
eps without NRI ($)
1.02
1.60
1.75
1.39
0.87
0.87
0.86
1.01
1.06
1.04
1.10
0.29
0.24
0.30
0.27
0.29
Free Cashflow per Share ($)
-0.90
0.43
2.33
5.49
5.07
-0.83
1.10
6.34
2.02
-3.48
-0.70
-0.60
-2.72
-1.64
1.10
2.56
Dividends Per Share
--
--
--
--
--
--
0.38
0.34
0.47
0.35
0.67
0.40
--
--
--
0.67
Book Value Per Share ($)
5.66
7.78
9.57
9.21
8.07
8.00
8.51
9.12
9.97
9.14
7.64
9.64
9.68
9.53
9.14
7.64
Tangible Book per share ($)
4.69
6.63
8.05
7.89
7.00
6.95
7.42
8.00
8.86
8.25
6.83
8.53
8.57
8.57
8.25
6.83
Month End Stock Price ($)
--
--
--
--
--
10.80
7.82
9.61
13.51
11.55
13.06
14.13
14.02
12.88
11.55
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.67
23.46
20.23
14.79
11.96
10.85
10.38
11.53
11.13
10.69
11.92
11.62
9.53
12.47
11.51
13.86
Return on Assets %
0.71
0.99
0.89
0.60
0.49
0.47
0.40
0.45
0.49
0.49
0.52
0.53
0.43
0.56
0.51
0.58
Return on Invested Capital %
16.65
23.45
20.22
14.79
17.74
10.85
10.41
11.34
11.10
10.82
12.03
11.75
9.95
12.47
11.51
13.86
Return on Capital - Joel Greenblatt %
758.58
1,315.17
1,251.35
913.66
1,140.77
764.40
766.59
855.51
930.72
874.88
872.96
981.53
752.88
845.21
873.40
999.54
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
46.37
51.70
49.24
41.41
50.27
43.04
37.33
44.37
45.35
44.71
45.54
47.39
38.07
42.62
48.90
54.53
Net Margin %
34.52
42.81
39.69
32.59
25.55
31.50
27.65
34.26
34.33
34.45
35.28
35.60
27.93
35.50
37.07
41.91
   
Total Equity to Total Asset
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.04
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Dividend Payout Ratio
--
--
--
--
--
--
0.45
0.34
0.45
0.35
0.69
1.36
--
--
--
2.30
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
9,609
12,773
18,790
22,639
15,996
12,813
15,730
15,668
14,546
12,324
12,094
3,497
3,463
3,284
2,924
2,423
   Interest Expense
-5,263
-7,662
-12,557
-15,757
-8,297
-5,989
-8,551
-8,367
-6,967
-5,565
-5,370
-1,613
-1,605
-1,485
-1,252
-1,029
Net Interest Income
4,345
5,111
6,233
6,882
7,698
6,824
7,179
7,301
7,579
6,760
6,724
1,884
1,859
1,799
1,672
1,394
Non Interest Income
3,452
4,618
5,246
4,199
5,528
4,360
5,322
4,646
4,872
5,166
5,730
1,344
1,478
1,606
1,245
1,400
Revenue
7,797
9,729
11,479
11,081
13,226
11,184
12,501
11,946
12,451
11,926
12,453
3,228
3,337
3,405
2,917
2,794
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
4,181
4,699
5,827
6,492
6,577
6,370
7,834
6,646
6,805
6,594
6,781
1,698
2,067
1,954
1,491
1,271
Operating Income
3,616
5,030
5,652
4,589
6,649
4,813
4,667
5,301
5,646
5,332
5,672
1,530
1,270
1,451
1,427
1,524
Operating Margin %
46.37
51.70
49.24
41.41
50.27
43.04
37.33
44.37
45.35
44.71
45.54
47.39
38.07
42.62
48.90
54.53
   
Other Income (Expense)
-7
-11
-13
-1
-2,166
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
7
11
13
1
6
8
-9
-9
--
--
--
--
--
--
--
--
Pre-Tax Income
3,609
5,020
5,639
4,588
4,483
4,813
4,667
5,301
5,646
5,332
5,672
1,530
1,270
1,451
1,427
1,524
Tax Provision
-924
-865
-1,096
-978
-1,103
-1,291
-1,201
-1,273
-1,384
-1,175
-1,238
-368
-298
-242
-345
-353
Tax Rate %
25.61
17.24
19.44
21.33
24.62
26.82
25.74
24.02
24.51
22.04
21.83
24.05
23.42
16.70
24.20
23.15
Net Income (Continuing Operations)
2,684
4,155
4,543
3,609
3,373
3,515
3,466
4,028
4,262
4,157
4,434
1,162
973
1,209
1,081
1,171
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
75
12
-48
-53
-12
-41
--
--
--
Net Income
2,692
4,165
4,556
3,611
3,379
3,522
3,457
4,093
4,274
4,109
4,393
1,149
932
1,209
1,081
1,171
Net Margin %
34.52
42.81
39.69
32.59
25.55
31.50
27.65
34.26
34.33
34.45
35.28
35.60
27.93
35.50
37.07
41.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.02
1.60
1.75
1.39
0.87
0.87
0.86
1.02
1.06
1.02
1.09
0.29
0.23
0.30
0.27
0.29
EPS (Diluted)
1.02
1.60
1.75
1.39
0.87
0.87
0.86
1.02
1.06
1.02
1.09
0.29
0.23
0.30
0.27
0.29
Shares Outstanding (Diluted)
2,644.0
2,592.0
2,592.0
2,594.0
3,846.0
4,022.0
4,028.0
4,026.0
4,020.0
4,031.0
4,032.0
4,026.0
4,050.0
4,029.0
4,037.0
4,032.0
   
Depreciation, Depletion and Amortization
155
114
150
168
217
220
253
350
311
718
728
76
87
528
65
48
EBITDA
3,771
5,144
5,802
4,757
6,866
5,038
4,920
5,651
5,957
6,049
6,400
1,606
1,357
1,979
1,492
1,571
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
261,018
318,067
391,476
390,545
438,726
436,507
511,932
478,773
500,635
452,848
416,620
507,645
487,385
492,138
452,848
416,620
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
359
406
498
507
659
601
617
622
591
628
592
656
694
679
628
592
Intangible Assets
2,635
2,968
3,967
3,426
4,296
4,258
4,370
4,495
4,453
3,586
3,272
4,508
4,462
3,880
3,586
3,272
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
122,167
136,802
170,368
246,164
296,179
326,940
425,455
392,984
359,114
368,268
365,073
367,411
372,576
365,055
368,268
365,073
Total Assets
386,179
458,243
566,309
640,641
739,860
768,306
942,374
876,874
864,793
825,329
785,556
880,219
865,117
861,753
825,329
785,556
   
Total Deposits
172,408
209,696
250,955
270,977
299,952
287,204
322,905
336,094
356,424
312,671
297,169
355,086
347,010
338,349
312,671
297,169
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other liabilities
198,446
228,367
290,489
345,711
407,343
448,755
585,213
504,034
468,305
475,871
457,576
486,080
478,917
485,022
475,871
457,576
Total Liabilities
370,854
438,063
541,444
616,688
707,294
735,959
908,118
840,129
824,728
788,541
754,745
841,166
825,927
823,371
788,541
754,745
   
Common Stock
--
--
--
--
--
5,348
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,242
16,900
21,317
21,639
25,883
25,783
27,571
29,567
33,246
31,943
26,453
32,321
32,719
32,260
31,943
26,453
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
5,082
--
--
--
1,552
1,409
1,421
--
--
--
--
--
1,467
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
15,325
20,180
24,865
23,953
32,566
32,347
34,255
36,745
40,064
36,788
30,812
39,053
39,190
38,381
36,788
30,812
Total Equity to Total Asset
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-950
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
-950
4,667
--
--
--
1,524
1,530
--
--
--
1,524
Depreciation, Depletion and Amortization
--
--
--
--
--
220
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-41,989
-25,382
-41,156
-57,582
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-5,279
-1,528
2,066
11,582
12,996
-8,480
825
17,219
-1,772
-27,472
-18,679
-6,270
-15,170
-10,209
1,652
5,048
Change In DeferredTax
--
--
--
--
--
--
--
--
-1,385
-1,191
-1,934
-456
-238
--
-1,191
-505
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,019
2,935
4,367
3,065
6,864
6,303
-584
8,705
11,820
15,317
16,867
2,952
4,518
3,659
4,344
4,346
Cash Flow from Operations
-2,260
1,407
6,432
14,647
19,860
-2,907
4,908
25,924
8,663
-13,346
-2,223
-2,245
-10,890
-6,550
4,805
10,412
   
Purchase Of Property, Plant, Equipment
-66
-151
-229
-219
-214
-193
-207
-185
-210
-243
-176
-87
-103
4
-75
-1
Sale Of Property, Plant, Equipment
83
53
26
16
25
63
46
35
45
17
17
--
--
--
17
--
Purchase Of Business
-165
-18
-54
-165
-399
-74
-21
-8
-11
-10
-10
--
--
--
-10
--
Sale Of Business
57
654
150
182
9
13
5
4
5
1,185
1,212
--
--
620
592
--
Purchase Of Investment
-1,399
-406
-231
-14,781
-7,891
--
--
--
-8
--
-13
-51
--
--
--
-13
Sale Of Investment
--
--
--
23
--
2,635
--
--
1,276
3,486
3,610
--
--
2,887
724
--
Net Intangibles Purchase And Sale
-63
-132
-173
-170
-141
-239
-253
-230
-313
-423
-415
-94
-3
-62
-277
-73
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,553
--
-511
-15,114
-8,612
2,205
9,954
1,016
785
4,012
4,479
-232
3,357
834
375
-87
   
Issuance of Stock
--
4
16
4
3,649
8
5
4
--
69
110
37
--
82
-10
--
Repurchase of Stock
-1,311
--
--
-14
-80
--
-5
-41
-78
--
-50
--
--
--
--
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,075
1,038
-459
676
-1,636
2,315
-1,764
1,189
-686
787
805
--
--
822
--
-17
Cash Flow for Dividends
-878
-1,199
-1,850
-1,753
-757
-1,331
-1,537
-1,375
-1,879
-2,138
-2,707
-2,398
--
--
--
-2,707
Other Financing
-0
-0
0
--
0
-1,960
--
--
--
--
0
--
--
0
--
--
Cash Flow from Financing
-114
-157
-2,293
-1,086
1,176
-968
-3,301
-223
-2,643
-1,282
-1,912
-2,361
33
839
-10
-2,774
   
Net Change in Cash
-3,926
1,250
3,629
-1,553
12,424
-1,671
11,561
26,717
6,804
-10,617
345
-4,838
-7,500
-4,878
5,170
7,552
Capital Expenditure
-130
-296
-402
-397
-367
-433
-459
-417
-524
-666
-590
-181
-106
-58
-353
-74
Free Cash Flow
-2,390
1,111
6,031
14,250
19,493
-3,340
4,449
25,507
8,139
-14,012
-2,813
-2,426
-10,996
-6,608
4,453
10,339
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NRBAY and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK