Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.80  -11.80  -11.20 
EBITDA Growth (%) -6.50  -14.30  225.50 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%)     0.00 
Free Cash Flow Growth (%) 0.00  0.00  12.60 
Book Value Growth (%) -1.80  -1.80  -9.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
18.83
24.30
31.28
90.80
69.81
69.95
96.46
81.50
44.47
39.48
39.48
10.08
10.90
9.63
10.20
8.75
EBITDA per Share ($)
6.36
6.89
7.48
9.24
7.59
7.25
7.23
2.09
2.12
6.92
6.90
-2.32
1.63
1.76
1.84
1.67
EBIT per Share ($)
4.39
4.51
4.08
5.83
4.95
4.81
4.64
-0.25
-0.25
4.45
4.45
-2.93
1.04
1.15
1.22
1.04
Earnings per Share (diluted) ($)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
2.25
-4.68
0.36
0.56
0.64
0.69
eps without NRI ($)
2.76
2.84
2.74
4.78
4.07
3.80
2.63
-2.79
-2.89
2.14
2.29
-3.40
0.40
0.58
0.61
0.70
Free Cashflow per Share ($)
3.38
2.71
-0.61
5.32
-0.51
1.47
-3.71
-1.53
1.82
2.07
2.06
0.31
0.11
0.93
0.05
0.97
Dividends Per Share
3.31
3.54
3.77
4.01
4.24
4.27
4.34
4.38
4.38
4.38
4.38
1.10
1.10
1.10
1.10
1.10
Book Value Per Share ($)
40.61
40.07
42.62
40.53
41.27
41.83
40.31
33.03
24.42
22.03
22.03
24.42
23.65
23.22
22.71
22.03
Tangible Book per share ($)
22.94
22.38
24.82
24.77
27.12
28.58
27.79
19.63
15.58
13.35
13.35
15.58
14.85
14.46
13.99
13.35
Month End Stock Price ($)
51.76
55.77
53.30
41.06
56.09
69.48
56.66
42.48
50.99
57.75
60.27
50.99
54.95
62.01
65.94
57.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.50
7.92
7.77
12.09
9.59
9.21
7.97
-8.36
-12.24
11.65
11.66
-68.31
8.49
12.16
13.89
12.26
Return on Assets %
5.26
4.36
4.13
6.16
4.87
4.70
3.93
-3.94
-5.14
4.24
4.28
-28.40
3.20
4.53
5.09
4.36
Return on Invested Capital %
7.66
6.56
5.49
8.02
6.26
6.46
5.72
-0.42
-0.44
7.41
7.36
-20.02
6.60
7.70
7.89
7.21
Return on Capital - Joel Greenblatt %
10.25
9.27
7.94
10.95
8.36
8.72
7.95
-0.48
-0.55
10.02
9.96
-26.36
9.33
10.21
10.89
9.34
Debt to Equity
0.62
0.73
0.73
0.86
0.74
0.79
0.80
0.94
1.40
1.65
1.65
1.40
1.47
1.51
1.56
1.65
   
Gross Margin %
37.17
31.51
25.41
10.81
25.23
23.91
9.11
17.08
29.15
36.02
36.02
33.06
29.94
36.81
35.83
42.94
Operating Margin %
23.30
18.58
13.06
6.42
7.09
6.87
4.81
-0.31
-0.55
11.28
11.28
-29.06
9.55
11.92
11.97
11.93
Net Margin %
16.84
13.15
10.19
5.26
5.83
5.43
3.53
-3.81
-7.90
6.85
6.85
-46.45
4.68
7.40
7.82
7.83
   
Total Equity to Total Asset
0.57
0.54
0.53
0.50
0.52
0.50
0.49
0.46
0.38
0.35
0.35
0.38
0.38
0.37
0.36
0.35
LT Debt to Total Asset
0.35
0.39
0.38
0.42
0.38
0.40
0.33
0.38
0.53
0.56
0.56
0.53
0.55
0.56
0.56
0.56
   
Asset Turnover
0.31
0.33
0.41
1.17
0.84
0.87
1.11
1.04
0.65
0.62
0.62
0.15
0.17
0.15
0.16
0.14
Dividend Payout Ratio
1.16
1.25
1.37
0.95
1.22
1.34
1.56
--
--
2.09
2.05
--
3.04
1.96
1.71
1.60
   
Days Sales Outstanding
60.91
34.01
32.26
13.47
20.05
25.04
31.88
23.82
29.64
24.73
24.73
32.68
32.67
31.01
25.37
27.88
Days Accounts Payable
91.88
40.45
54.18
12.37
26.03
30.76
29.09
29.44
44.44
30.06
30.06
51.85
30.14
33.30
31.85
38.01
Days Inventory
7.69
8.07
17.50
13.10
38.51
43.65
32.06
28.17
23.16
17.98
19.56
22.66
18.47
20.75
20.65
20.37
Cash Conversion Cycle
-23.28
1.63
-4.42
14.20
32.53
37.93
34.85
22.55
8.36
12.65
14.23
3.49
21.00
18.46
14.17
10.24
Inventory Turnover
47.43
45.22
20.85
27.86
9.48
8.36
11.39
12.96
15.76
20.30
18.66
4.03
4.94
4.40
4.42
4.48
COGS to Revenue
0.63
0.68
0.75
0.89
0.75
0.76
0.91
0.83
0.71
0.64
0.64
0.67
0.70
0.63
0.64
0.57
Inventory to Revenue
0.01
0.02
0.04
0.03
0.08
0.09
0.08
0.06
0.05
0.03
0.03
0.17
0.14
0.14
0.15
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
660
1,137
1,475
4,829
3,856
4,403
6,272
5,946
3,464
3,075
3,075
785
849
750
794
682
Cost of Goods Sold
414
779
1,100
4,307
2,883
3,350
5,700
4,930
2,454
1,968
1,968
526
595
474
510
389
Gross Profit
245
358
375
522
973
1,053
571
1,016
1,010
1,108
1,108
260
254
276
285
293
Gross Margin %
37.17
31.51
25.41
10.81
25.23
23.91
9.11
17.08
29.15
36.02
36.02
33.06
29.94
36.81
35.83
42.94
   
Selling, General, & Admin. Expense
27
45
68
76
554
596
103
631
545
569
569
138
127
139
141
162
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
65
102
114
136
146
154
167
403
483
192
192
350
46
48
49
49
Operating Income
154
211
193
310
273
303
302
-18
-19
347
347
-228
81
89
95
81
Operating Margin %
23.30
18.58
13.06
6.42
7.09
6.87
4.81
-0.31
-0.55
11.28
11.28
-29.06
9.55
11.92
11.97
11.93
   
Interest Income
--
--
--
--
--
--
--
1
6
1
3
2
1
--
--
--
Interest Expense
-44
-66
-77
-91
--
--
--
--
-127
--
-34
-34
--
--
--
--
Other Income (Expense)
2
11
46
46
-38
-52
-74
-125
-33
-123
-123
-10
-35
-30
-32
-26
Pre-Tax Income
112
156
162
265
235
251
228
-142
-173
225
225
-271
47
59
63
55
Tax Provision
-5
-6
-11
-11
-11
-12
-17
-24
-13
-11
-11
-5
-4
-2
-4
-0
Tax Rate %
4.19
3.76
7.08
4.15
4.47
4.68
7.32
-17.27
-7.38
4.80
4.80
-1.72
8.74
3.16
6.83
0.87
Net Income (Continuing Operations)
108
150
150
254
225
239
211
-166
-186
214
214
-276
43
57
59
55
Net Income (Discontinued Operations)
3
-0
--
--
--
--
10
-61
-99
-4
-4
-100
-3
-2
3
-1
Net Income
111
150
150
254
225
239
221
-227
-274
211
211
-365
40
56
62
53
Net Margin %
16.84
13.15
10.19
5.26
5.83
5.43
3.53
-3.81
-7.90
6.85
6.85
-46.45
4.68
7.40
7.82
7.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
2.25
-4.68
0.36
0.56
0.64
0.69
EPS (Diluted)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
2.25
-4.68
0.36
0.56
0.64
0.69
Shares Outstanding (Diluted)
35.0
46.8
47.2
53.2
55.2
62.9
65.0
73.0
77.9
77.9
77.9
77.9
77.9
77.9
77.9
77.9
   
Depreciation, Depletion and Amortization
67
100
109
136
146
154
168
171
184
192
192
47
46
48
49
49
EBITDA
223
322
353
492
419
456
470
152
165
539
539
-181
127
137
144
130
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
36
69
90
45
62
181
17
84
101
88
88
101
43
49
26
88
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
69
90
45
62
181
17
84
101
88
88
101
43
49
26
88
Accounts Receivable
110
106
130
178
212
302
548
388
281
208
208
281
304
255
221
208
  Inventories, Raw Materials & Components
--
--
--
15
85
132
166
8
14
13
13
14
14
19
15
13
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
206
303
281
421
165
124
43
43
124
89
93
103
43
  Inventories, Other
17
17
89
--
--
--
-0
--
-0
--
--
-0
0
--
--
--
Total Inventories
17
17
89
221
388
414
588
173
138
56
56
138
103
113
118
56
Other Current Assets
132
21
38
42
73
43
48
295
113
37
37
113
60
51
43
37
Total Current Assets
295
213
347
486
735
940
1,201
939
634
389
389
634
510
468
408
389
   
  Land And Improvements
--
138
183
309
318
330
351
392
428
441
441
428
--
--
--
441
  Buildings And Improvements
--
29
40
47
57
65
67
120
134
135
135
134
--
--
--
135
  Machinery, Furniture, Equipment
--
2,351
2,435
3,101
3,267
3,492
3,811
3,532
3,787
3,963
3,963
3,787
--
--
--
3,963
  Construction In Progress
--
75
184
52
80
134
185
243
152
277
277
152
--
--
--
277
Gross Property, Plant and Equipment
2,418
2,694
2,944
3,508
3,722
4,021
4,413
4,288
4,501
4,815
4,815
4,501
4,551
4,623
4,707
4,815
  Accumulated Depreciation
-257
-349
-452
-566
-694
-834
-983
-1,049
-1,190
-1,355
-1,355
-1,190
-1,231
-1,278
-1,315
-1,355
Property, Plant and Equipment
2,160
2,345
2,492
2,942
3,028
3,187
3,430
3,238
3,311
3,461
3,461
3,311
3,320
3,345
3,391
3,461
Intangible Assets
827
828
833
858
852
856
886
1,043
689
676
676
689
686
682
679
676
Other Long Term Assets
85
108
111
173
160
403
364
392
399
393
393
399
399
400
399
393
Total Assets
3,367
3,494
3,783
4,460
4,775
5,386
5,881
5,613
5,032
4,919
4,919
5,032
4,915
4,896
4,877
4,919
   
  Accounts Payable
104
86
163
146
206
282
454
398
299
162
162
299
197
173
178
162
  Total Tax Payable
--
--
--
5
16
12
17
13
14
17
17
14
14
14
19
17
  Other Accrued Expense
89
53
63
63
97
61
61
41
70
94
94
70
71
85
81
94
Accounts Payable & Accrued Expense
193
139
226
214
318
356
532
451
382
273
273
382
281
272
278
273
Current Portion of Long-Term Debt
1
1
1
23
21
1
365
286
--
77
77
--
--
--
21
77
DeferredTaxAndRevenue
--
2
2
15
--
4
9
10
8
11
11
8
--
--
--
11
Other Current Liabilities
11
15
14
-0
0
32
38
98
2
5
5
2
--
--
0
5
Total Current Liabilities
206
157
242
252
339
393
944
846
393
365
365
393
281
272
299
365
   
Long-Term Debt
1,170
1,359
1,446
1,879
1,829
2,136
1,928
2,125
2,656
2,749
2,749
2,656
2,710
2,727
2,732
2,749
Debt to Equity
0.62
0.73
0.73
0.86
0.74
0.79
0.80
0.94
1.40
1.65
1.65
1.40
1.47
1.51
1.56
1.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
14
33
34
27
27
30
35
32
27
27
27
27
28
29
28
27
Other Long-Term Liabilities
77
69
66
95
95
125
122
38
55
61
61
55
52
60
50
61
Total Liabilities
1,466
1,619
1,788
2,253
2,290
2,684
3,029
3,041
3,130
3,203
3,203
3,130
3,072
3,087
3,109
3,203
   
Common Stock
1,749
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
152
46
27
-14
8
47
-27
-59
-63
-68
-68
-63
-65
-56
-60
-68
Additional Paid-In Capital
--
1,830
1,968
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,901
1,876
1,995
2,207
2,485
2,703
2,852
2,572
1,902
1,716
1,716
1,902
1,842
1,808
1,769
1,716
Total Equity to Total Asset
0.57
0.54
0.53
0.50
0.52
0.50
0.49
0.46
0.38
0.35
0.35
0.38
0.38
0.37
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
111
150
150
254
225
239
222
-227
-285
210
210
-285
--
--
--
210
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
111
150
150
254
225
239
222
-227
-285
210
305
-285
--
95
--
210
Depreciation, Depletion and Amortization
67
100
109
136
146
154
168
171
184
192
192
47
46
48
49
49
  Change In Receivables
-48
28
-23
-48
-24
-91
-239
45
166
123
123
-64
31
49
28
15
  Change In Inventory
--
0
-71
194
-157
-27
-160
113
32
82
82
-15
35
-10
-5
62
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
63
-17
73
-25
77
84
133
-39
-111
-127
-127
73
-107
-11
-11
2
Change In Working Capital
4
9
-21
133
-143
-7
-265
90
113
82
82
-4
-39
26
14
81
Change In DeferredTax
4
-0
0
--
-2
-2
4
2
-7
3
3
-3
3
-1
0
1
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-8
-15
-38
-45
-22
-34
264
479
31
-64
351
53
-31
52
-138
Cash Flow from Operations
186
251
223
485
181
363
94
299
485
519
519
107
63
137
115
203
   
Purchase Of Property, Plant, Equipment
-68
-124
-251
-202
-209
-270
-336
-411
-343
-357
-357
-83
-54
-64
-111
-127
Sale Of Property, Plant, Equipment
27
71
--
51
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-810
--
-43
-101
-316
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-0
-3
-9
-3
--
--
--
--
--
--
--
--
Sale Of Investment
454
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-89
-213
-238
-957
-168
-300
-443
-346
-311
-340
-340
-113
-76
-55
-75
-133
   
Issuance of Stock
--
--
143
236
289
240
317
336
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-116
186
85
441
-34
120
148
148
275
197
197
185
56
17
34
89
Cash Flow for Dividends
--
-183
-197
-242
-264
-305
-322
-365
-392
-392
-588
-392
-98
-98
--
-392
Other Financing
39
-6
6
5
6
1
44
-9
-32
7
203
293
-1
4
-99
299
Cash Flow from Financing
-77
-4
37
440
-3
56
187
111
-149
-188
-188
86
-43
-77
-64
-4
   
Net Change in Cash
20
33
21
-44
17
119
-164
66
17
-13
-13
76
-58
6
-23
62
Capital Expenditure
-68
-124
-251
-202
-209
-270
-336
-411
-343
-357
-357
-83
-54
-64
-111
-127
Free Cash Flow
118
127
-29
283
-28
93
-241
-111
142
162
162
24
9
73
4
76
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NS and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK