Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.80  -11.80  -16.10 
EBITDA Growth (%) -6.50  -14.30  202.10 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%)     0.00 
Free Cash Flow Growth (%) 0.00  0.00  289.20 
Book Value Growth (%) -1.80  -1.80  -6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
18.83
24.30
31.28
90.80
69.81
69.95
96.46
81.50
44.47
39.48
35.71
10.90
9.63
10.20
8.75
7.13
EBITDA per Share ($)
6.36
6.89
7.48
9.24
7.59
7.25
7.23
2.09
2.12
6.92
7.22
1.63
1.76
1.84
1.67
1.95
EBIT per Share ($)
4.39
4.51
4.08
5.83
4.95
4.81
4.64
-0.25
-0.25
4.45
4.68
1.04
1.15
1.22
1.04
1.27
Earnings per Share (diluted) ($)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
3.36
0.36
0.56
0.64
0.69
1.47
eps without NRI ($)
2.76
2.84
2.74
4.78
4.07
3.80
2.63
-2.79
-2.89
2.14
3.35
0.40
0.58
0.61
0.70
1.46
Free Cashflow per Share ($)
3.38
2.71
-0.61
5.32
-0.51
1.47
-3.71
-1.53
1.82
2.07
2.53
--
1.04
0.05
0.97
0.47
Dividends Per Share
3.31
3.54
3.77
4.01
4.24
4.27
4.34
4.38
4.38
4.38
4.38
1.10
1.10
1.10
1.10
1.10
Book Value Per Share ($)
40.61
40.07
42.62
40.53
41.27
41.83
40.31
33.03
24.42
22.03
22.16
23.65
23.22
22.71
22.03
22.16
Tangible Book per share ($)
22.94
22.38
24.82
24.77
27.12
28.58
27.79
19.63
15.58
13.35
11.46
14.85
14.46
13.99
13.35
11.46
Month End Stock Price ($)
51.76
55.77
53.30
41.06
56.09
69.48
56.66
42.48
50.99
57.75
63.74
54.95
62.01
65.94
57.75
60.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
9.50
7.92
7.77
12.09
9.59
9.21
7.97
-8.36
-12.24
11.65
16.87
8.49
12.16
13.89
12.26
29.73
Return on Assets %
5.26
4.36
4.13
6.16
4.87
4.70
3.93
-3.94
-5.14
4.24
6.05
3.20
4.53
5.09
4.36
10.23
Return on Invested Capital %
7.66
6.56
5.49
8.02
6.26
6.46
5.72
-0.42
-0.44
7.41
7.81
6.60
7.70
7.89
7.21
8.53
Return on Capital - Joel Greenblatt %
10.25
9.27
7.94
10.95
8.36
8.72
7.95
-0.48
-0.55
10.02
10.37
9.33
10.21
10.89
9.34
11.17
Debt to Equity
0.62
0.73
0.73
0.86
0.74
0.79
0.80
0.94
1.40
1.65
1.76
1.47
1.51
1.56
1.65
1.76
   
Gross Margin %
37.17
31.51
25.41
10.81
25.23
23.91
9.11
17.08
29.15
36.02
37.04
17.45
36.81
35.83
42.94
31.86
Operating Margin %
23.30
18.58
13.06
6.42
7.09
6.87
4.81
-0.31
-0.55
11.28
13.13
9.55
11.92
11.97
11.93
17.89
Net Margin %
16.84
13.15
10.19
5.26
5.83
5.43
3.53
-3.81
-7.90
6.85
10.75
4.68
7.40
7.82
7.83
23.05
   
Total Equity to Total Asset
0.57
0.54
0.53
0.50
0.52
0.50
0.49
0.46
0.38
0.35
0.34
0.38
0.37
0.36
0.35
0.34
LT Debt to Total Asset
0.35
0.39
0.38
0.42
0.38
0.40
0.33
0.38
0.53
0.56
0.59
0.55
0.56
0.56
0.56
0.59
   
Asset Turnover
0.31
0.33
0.41
1.17
0.84
0.87
1.11
1.04
0.65
0.62
0.56
0.17
0.15
0.16
0.14
0.11
Dividend Payout Ratio
1.16
1.25
1.37
0.95
1.22
1.34
1.56
--
--
2.09
1.14
3.04
1.96
1.71
1.60
0.75
   
Days Sales Outstanding
60.91
34.01
32.26
13.47
20.05
25.04
31.88
23.82
29.64
24.73
24.89
32.67
31.01
25.37
27.88
31.19
Days Accounts Payable
91.88
40.45
54.18
12.37
26.03
30.76
29.09
29.44
44.44
30.06
23.77
25.58
33.30
31.85
38.01
27.52
Days Inventory
7.69
8.07
17.50
13.10
38.51
43.65
32.06
28.17
23.16
17.98
18.05
15.67
20.75
20.65
20.37
11.99
Cash Conversion Cycle
-23.28
1.63
-4.42
14.20
32.53
37.93
34.85
22.55
8.36
12.65
19.17
22.76
18.46
14.17
10.24
15.66
Inventory Turnover
47.43
45.22
20.85
27.86
9.48
8.36
11.39
12.96
15.76
20.30
20.22
5.82
4.40
4.42
4.48
7.61
COGS to Revenue
0.63
0.68
0.75
0.89
0.75
0.76
0.91
0.83
0.71
0.64
0.63
0.83
0.63
0.64
0.57
0.68
Inventory to Revenue
0.01
0.02
0.04
0.03
0.08
0.09
0.08
0.06
0.05
0.03
0.03
0.14
0.14
0.15
0.13
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
660
1,137
1,475
4,829
3,856
4,403
6,272
5,946
3,464
3,075
2,781
849
750
794
682
555
Cost of Goods Sold
414
779
1,100
4,307
2,883
3,350
5,700
4,930
2,454
1,968
1,751
701
474
510
389
378
Gross Profit
245
358
375
522
973
1,053
571
1,016
1,010
1,108
1,030
148
276
285
293
177
Gross Margin %
37.17
31.51
25.41
10.81
25.23
23.91
9.11
17.08
29.15
36.02
37.04
17.45
36.81
35.83
42.94
31.86
   
Selling, General, & Admin. Expense
27
45
68
76
554
596
103
631
545
569
467
21
139
141
162
25
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
65
102
114
136
146
154
167
403
483
192
198
46
48
49
49
52
Operating Income
154
211
193
310
273
303
302
-18
-19
347
365
81
89
95
81
99
Operating Margin %
23.30
18.58
13.06
6.42
7.09
6.87
4.81
-0.31
-0.55
11.28
13.13
9.55
11.92
11.97
11.93
17.89
   
Interest Income
--
--
--
--
--
--
--
1
6
1
1
1
--
--
--
--
Interest Expense
-44
-66
-77
-91
--
--
--
--
-127
--
--
--
--
--
--
--
Other Income (Expense)
2
11
46
46
-38
-52
-74
-125
-33
-123
-58
-35
-30
-32
-26
30
   Other Income (Minority Interest)
--
--
--
--
--
--
-0
1
11
0
0
0
0
0
--
--
Pre-Tax Income
112
156
162
265
235
251
228
-142
-173
225
307
47
59
63
55
130
Tax Provision
-5
-6
-11
-11
-11
-12
-17
-24
-13
-11
-9
-4
-2
-4
-0
-2
Tax Rate %
4.19
3.76
7.08
4.15
4.47
4.68
7.32
-17.27
-7.38
4.80
2.95
8.74
3.16
6.83
0.87
1.84
Net Income (Continuing Operations)
108
150
150
254
225
239
211
-166
-186
214
298
43
57
59
55
127
Net Income (Discontinued Operations)
3
-0
--
--
--
--
10
-61
-99
-4
0
-3
-2
3
-1
1
Net Income
111
150
150
254
225
239
221
-227
-274
211
299
40
56
62
53
128
Net Margin %
16.84
13.15
10.19
5.26
5.83
5.43
3.53
-3.81
-7.90
6.85
10.75
4.68
7.40
7.82
7.83
23.05
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
3.36
0.36
0.56
0.64
0.69
1.47
EPS (Diluted)
2.86
2.83
2.74
4.22
3.47
3.19
2.78
-3.61
-4.00
2.10
3.36
0.36
0.56
0.64
0.69
1.47
Shares Outstanding (Diluted)
35.0
46.8
47.2
53.2
55.2
62.9
65.0
73.0
77.9
77.9
77.9
77.9
77.9
77.9
77.9
77.9
   
Depreciation, Depletion and Amortization
67
100
109
136
146
154
168
171
184
192
198
46
48
49
49
52
EBITDA
223
322
353
492
419
456
470
152
165
539
563
127
137
144
130
152
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
36
69
90
45
62
181
17
84
101
88
78
43
49
26
88
78
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
69
90
45
62
181
17
84
101
88
78
43
49
26
88
78
Accounts Receivable
110
106
130
178
212
302
548
388
281
208
190
304
255
221
208
190
  Inventories, Raw Materials & Components
--
--
--
15
85
132
166
8
14
13
9
14
19
15
13
9
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
206
303
281
421
165
124
43
34
89
93
103
43
34
  Inventories, Other
17
17
89
--
--
--
-0
--
-0
--
-0
0
--
--
--
-0
Total Inventories
17
17
89
221
388
414
588
173
138
56
44
103
113
118
56
44
Other Current Assets
132
21
38
42
73
43
48
295
113
37
25
60
51
43
37
25
Total Current Assets
295
213
347
486
735
940
1,201
939
634
389
336
510
468
408
389
336
   
  Land And Improvements
--
138
183
309
318
330
351
392
428
441
441
--
--
--
441
--
  Buildings And Improvements
--
29
40
47
57
65
67
120
134
135
135
--
--
--
135
--
  Machinery, Furniture, Equipment
--
2,351
2,435
3,101
3,267
3,492
3,811
3,532
3,787
3,963
3,963
--
--
--
3,963
--
  Construction In Progress
--
75
184
52
80
134
185
243
152
277
277
--
--
--
277
--
Gross Property, Plant and Equipment
2,418
2,694
2,944
3,508
3,722
4,021
4,413
4,288
4,501
4,815
4,984
4,551
4,623
4,707
4,815
4,984
  Accumulated Depreciation
-257
-349
-452
-566
-694
-834
-983
-1,049
-1,190
-1,355
-1,392
-1,231
-1,278
-1,315
-1,355
-1,392
Property, Plant and Equipment
2,160
2,345
2,492
2,942
3,028
3,187
3,430
3,238
3,311
3,461
3,592
3,320
3,345
3,391
3,461
3,592
Intangible Assets
827
828
833
858
852
856
886
1,043
689
676
833
686
682
679
676
833
   Goodwill
--
774
785
806
808
813
847
951
617
617
704
617
617
617
617
704
Other Long Term Assets
85
108
111
173
160
403
364
392
399
393
322
399
400
399
393
322
Total Assets
3,367
3,494
3,783
4,460
4,775
5,386
5,881
5,613
5,032
4,919
5,084
4,915
4,896
4,877
4,919
5,084
   
  Accounts Payable
104
86
163
146
206
282
454
398
299
162
114
197
173
178
162
114
  Total Tax Payable
--
--
--
5
16
12
17
13
14
17
16
14
14
19
17
16
  Other Accrued Expense
89
53
63
63
97
61
61
41
70
94
84
71
85
81
94
84
Accounts Payable & Accrued Expense
193
139
226
214
318
356
532
451
382
273
214
281
272
278
273
214
Current Portion of Long-Term Debt
1
1
1
23
21
1
365
286
--
77
46
--
--
21
77
46
DeferredTaxAndRevenue
--
2
2
15
--
4
9
10
8
11
11
--
--
--
11
--
Other Current Liabilities
11
15
14
-0
0
32
38
98
2
5
0
--
--
0
5
0
Total Current Liabilities
206
157
242
252
339
393
944
846
393
365
260
281
272
299
365
260
   
Long-Term Debt
1,170
1,359
1,446
1,879
1,829
2,136
1,928
2,125
2,656
2,749
2,987
2,710
2,727
2,732
2,749
2,987
Debt to Equity
0.62
0.73
0.73
0.86
0.74
0.79
0.80
0.94
1.40
1.65
1.76
1.47
1.51
1.56
1.65
1.76
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
14
33
34
27
27
30
35
32
27
27
25
28
29
28
27
25
Other Long-Term Liabilities
77
69
66
95
95
125
122
38
55
61
86
52
60
50
61
86
Total Liabilities
1,466
1,619
1,788
2,253
2,290
2,684
3,029
3,041
3,130
3,203
3,358
3,072
3,087
3,109
3,203
3,358
   
Common Stock
1,749
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
152
46
27
-14
8
47
-27
-59
-63
-68
-88
-65
-56
-60
-68
-88
Additional Paid-In Capital
--
1,830
1,968
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,901
1,876
1,995
2,207
2,485
2,703
2,852
2,572
1,902
1,716
1,726
1,842
1,808
1,769
1,716
1,726
Total Equity to Total Asset
0.57
0.54
0.53
0.50
0.52
0.50
0.49
0.46
0.38
0.35
0.34
0.38
0.37
0.36
0.35
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
111
150
150
254
225
239
222
-227
-285
210
338
40
--
--
210
128
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
111
150
150
254
225
239
222
-227
-285
210
394
40
55
--
210
128
Depreciation, Depletion and Amortization
67
100
109
136
146
154
168
171
184
192
198
46
48
49
49
52
  Change In Receivables
-48
28
-23
-48
-24
-91
-239
45
166
123
115
28
52
28
15
20
  Change In Inventory
--
0
-71
194
-157
-27
-160
113
32
82
59
35
-10
-5
62
12
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
63
-17
73
-25
77
84
133
-39
-111
-127
-75
-102
-15
-11
2
-50
Change In Working Capital
4
9
-21
133
-143
-7
-265
90
113
82
113
-39
26
14
81
-8
Change In DeferredTax
4
-0
0
--
-2
-2
4
2
-7
3
-0
3
-1
0
1
-1
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-8
-15
-38
-45
-22
-34
264
479
31
-127
13
8
52
-138
-49
Cash Flow from Operations
186
251
223
485
181
363
94
299
485
519
578
63
137
115
203
123
   
Purchase Of Property, Plant, Equipment
-68
-124
-251
-202
-209
-270
-336
-411
-343
-357
-380
-63
-56
-111
-127
-86
Sale Of Property, Plant, Equipment
27
71
--
51
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-810
--
-43
-101
-316
--
--
-143
--
--
--
--
-143
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-0
-3
-9
-3
--
--
-2
--
--
--
--
-2
Sale Of Investment
454
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-89
-213
-238
-957
-168
-300
-443
-346
-311
-340
-494
-76
-55
-75
-133
-230
   
Issuance of Stock
--
--
143
236
289
240
317
336
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-116
186
85
441
-34
120
148
148
275
197
357
56
17
34
89
216
Cash Flow for Dividends
--
-183
-197
-242
-264
-305
-322
-365
-392
-392
-588
-98
-98
--
-392
-98
Other Financing
39
-6
6
5
6
1
44
-9
-32
7
189
-1
4
-99
299
-14
Cash Flow from Financing
-77
-4
37
440
-3
56
187
111
-149
-188
-41
-43
-77
-64
-4
104
   
Net Change in Cash
20
33
21
-44
17
119
-164
66
17
-13
36
-58
6
-23
62
-10
Capital Expenditure
-68
-124
-251
-202
-209
-270
-336
-411
-343
-357
-380
-63
-56
-111
-127
-86
Free Cash Flow
118
127
-29
283
-28
93
-241
-111
142
162
198
0
81
4
76
36
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NS and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK