Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.60  6.20  18.10 
EBITDA Growth (%) -2.90  7.00  14.20 
EBIT Growth (%) 0.00  7.00  11.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.20  10.80  10.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
35.47
35.84
42.82
51.48
41.88
39.51
50.52
55.40
42.65
48.82
50.40
10.69
12.32
11.60
14.92
11.56
EBITDA per Share ($)
5.79
5.85
6.33
7.65
2.89
4.37
6.57
6.60
5.28
5.75
6.06
1.35
1.38
1.33
1.78
1.57
EBIT per Share ($)
3.56
3.31
3.18
3.76
-0.68
1.64
3.09
3.21
2.14
2.32
2.42
0.52
0.56
0.36
0.92
0.58
Earnings per Share (diluted) ($)
2.32
2.18
1.88
2.31
-1.15
0.22
1.84
2.01
1.67
1.81
1.97
0.39
0.53
0.39
0.54
0.53
Free Cashflow per Share ($)
-2.82
-2.53
-1.89
2.28
1.13
3.57
0.38
0.42
-1.45
-1.29
-1.76
-0.83
-0.52
-1.40
1.44
-1.28
Dividends Per Share
0.41
0.42
0.48
0.67
--
--
0.18
0.46
0.24
0.24
0.24
--
--
--
0.24
--
Book Value Per Share ($)
14.83
15.79
16.52
18.41
14.39
15.82
18.82
20.26
19.70
21.75
21.72
20.05
21.24
20.86
21.75
21.72
Month End Stock Price ($)
20.47
23.78
21.40
16.68
7.25
17.20
17.65
21.47
19.20
17.87
19.68
20.33
20.21
16.80
17.87
18.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
16.35
13.88
11.67
13.15
-7.05
1.47
11.68
11.37
8.87
9.31
9.89
8.40
10.57
8.27
10.55
10.05
Return on Assets %
5.84
4.67
3.82
4.26
-2.15
0.43
3.51
3.50
2.82
2.99
3.17
2.72
3.45
2.66
3.34
3.19
Return on Capital - Joel Greenblatt %
20.91
17.03
14.65
16.36
-2.89
6.84
12.42
11.26
6.82
7.08
7.07
6.52
6.66
4.17
10.66
6.67
Debt to Equity
0.58
0.59
0.47
0.50
0.82
0.79
0.65
0.72
0.76
0.78
0.77
0.76
0.79
0.83
0.78
0.77
   
Gross Margin %
25.94
25.32
23.32
22.33
15.62
18.24
18.44
17.39
16.56
17.61
17.63
17.44
17.58
16.71
18.47
17.52
Operating Margin %
10.04
9.25
7.42
7.31
-1.63
4.15
6.13
5.80
5.02
4.75
4.79
4.84
4.51
3.12
6.17
4.97
Net Margin %
5.97
5.49
4.40
4.46
-2.77
0.56
3.97
4.02
4.16
3.95
4.15
3.90
4.43
3.75
3.77
4.72
   
Total Equity to Total Asset
0.34
0.33
0.33
0.32
0.29
0.30
0.31
0.31
0.32
0.32
0.32
0.32
0.33
0.31
0.32
0.32
LT Debt to Total Asset
0.20
0.19
0.15
0.16
0.23
0.23
0.20
0.23
0.25
0.25
0.24
0.25
0.26
0.26
0.25
0.24
   
Asset Turnover
0.98
0.85
0.87
0.96
0.78
0.76
0.89
0.87
0.68
0.76
0.76
0.17
0.20
0.18
0.22
0.17
Dividend Payout Ratio
0.18
0.19
0.25
0.29
--
--
0.10
0.23
0.15
0.13
0.12
--
--
--
0.45
--
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
40.69
44.40
45.68
43.64
38.97
47.64
50.11
47.85
52.33
48.68
53.87
58.99
53.60
60.04
40.13
58.45
Inventory Turnover
10.26
8.66
8.54
8.98
8.24
8.09
8.44
7.86
6.42
7.69
7.02
1.63
1.74
1.56
2.07
1.66
COGS to Revenue
0.74
0.75
0.77
0.78
0.84
0.82
0.82
0.83
0.83
0.82
0.82
0.83
0.82
0.83
0.82
0.82
Inventory to Revenue
0.07
0.09
0.09
0.09
0.10
0.10
0.10
0.11
0.13
0.11
0.12
0.51
0.48
0.53
0.39
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
80,181
81,019
88,026
105,419
85,291
80,439
105,475
115,801
89,377
102,310
105,623
22,403
25,808
24,310
31,270
24,235
Cost of Goods Sold
59,379
60,504
67,498
81,881
71,966
65,768
86,023
95,663
74,572
84,289
87,001
18,496
21,270
20,247
25,494
19,990
Gross Profit
20,802
20,514
20,528
23,538
13,325
14,671
19,452
20,137
14,805
18,022
18,622
3,906
4,538
4,063
5,776
4,245
   
Selling, General, &Admin. Expense
12,751
13,023
13,328
8,250
6,462
4,235
5,517
6,081
4,767
6,885
7,146
1,164
1,546
1,573
2,684
1,343
Advertising
--
--
--
2,687
2,260
1,696
2,254
2,506
2,190
2,822
2,998
541
776
740
805
676
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
13,078
13,220
13,018
15,666
5,877
8,899
13,717
13,805
11,059
12,057
12,695
2,833
2,882
2,779
3,736
3,297
   
Depreciation, Depletion and Amortization
5,027
5,728
6,485
7,834
7,747
7,073
7,604
6,886
5,805
6,610
6,870
1,610
1,641
1,679
1,778
1,773
Other Operating Charges
-0
1
-667
-7,586
-8,257
-7,101
-7,474
-7,339
-5,549
-6,273
-6,419
-1,657
-1,828
-1,732
-1,162
-1,697
Operating Income
8,051
7,492
6,533
7,702
-1,394
3,334
6,462
6,718
4,489
4,864
5,058
1,085
1,164
759
1,930
1,205
   
Interest Income
--
--
--
247
189
137
175
211
115
167
193
32
35
40
61
57
Interest Expense
--
--
--
-352
-342
-310
-341
-405
-269
-280
-292
-69
-71
-66
-78
-77
Other Income (Minority Interest)
-214
-315
-205
-224
222
-82
-346
-448
-224
-247
-240
-52
-41
-100
-56
-42
Pre-Tax Income
7,416
6,952
5,865
7,479
-2,212
1,515
5,773
6,515
4,985
5,167
5,532
1,154
1,169
1,035
1,881
1,448
Tax Provision
-2,413
-2,186
-1,784
-2,559
-373
-980
-1,589
-1,865
-1,271
-1,123
-1,154
-279
-26
-122
-703
-303
Net Income (Continuing Operations)
4,789
4,452
3,874
4,921
-2,585
536
4,184
4,650
3,714
4,044
4,379
874
1,144
912
1,178
1,145
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,789
4,452
3,874
4,697
-2,363
454
4,184
4,650
3,714
4,044
4,379
874
1,144
912
1,178
1,145
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.34
2.18
1.89
2.31
-1.15
0.22
1.84
2.01
1.67
1.81
1.97
0.39
0.53
0.39
0.54
0.53
EPS (Diluted)
2.32
2.18
1.88
2.31
-1.15
0.22
1.84
2.01
1.67
1.81
1.97
0.39
0.53
0.39
0.54
0.53
Shares Outstanding (Diluted)
2,260.4
2,260.4
2,055.7
2,047.7
2,036.6
2,035.7
2,088.0
2,090.4
2,095.6
2,095.7
2,095.8
2,095.7
2,095.7
2,095.7
2,095.7
2,095.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,709
3,474
3,851
5,554
6,396
8,586
12,008
9,420
6,182
8,031
6,582
6,111
6,195
6,097
8,031
6,582
  Marketable Securities
224
190
238
240
1,284
542
1,900
954
1,101
131
316
783
629
961
131
316
Cash, Cash Equivalents, Marketable Securities
2,933
3,664
4,088
5,794
7,680
9,128
13,908
10,374
7,283
8,163
6,898
6,895
6,824
7,058
8,163
6,898
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
1,444
1,441
2,424
2,467
2,899
2,809
2,861
2,859
3,182
3,335
2,809
2,861
  Inventories, Work In Process
1,926
2,143
--
--
1,201
1,361
1,677
1,886
1,002
921
933
1,091
976
1,013
921
933
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
4,694
5,217
5,992
6,913
5,039
5,783
7,707
8,188
6,791
7,512
9,046
8,039
8,370
9,010
7,512
9,046
  Inventories, Other
0
1
2,455
2,877
--
-0
--
-0
-0
--
--
--
0
--
--
--
Total Inventories
6,620
7,361
8,447
9,789
7,684
8,585
11,809
12,541
10,692
11,242
12,840
11,990
12,529
13,359
11,242
12,840
Other Current Assets
38,496
40,726
42,061
45,718
38,007
42,001
50,576
58,438
55,824
64,623
63,915
55,878
59,119
61,253
64,623
63,915
Total Current Assets
48,049
51,750
54,597
61,301
53,370
59,714
76,293
81,353
73,800
84,027
83,654
74,763
78,472
81,669
84,027
83,654
   
  Land And Improvements
7,308
6,365
6,169
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
13,420
13,008
5,996
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
46,700
51,745
22,925
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
2,334
2,065
1,285
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
69,762
73,182
77,583
--
--
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-34,263
-35,039
-36,572
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
35,498
38,144
41,011
45,059
41,549
41,284
43,727
45,922
42,783
46,439
46,545
43,542
45,205
45,584
46,439
46,545
Intangible Assets
--
--
1,558
1,815
1,690
1,540
1,608
1,478
772
901
951
817
811
822
901
951
Other Long Term Assets
8,528
8,768
7,120
8,107
6,903
6,767
7,455
7,515
9,923
12,139
11,977
10,558
11,186
10,942
12,139
11,977
Total Assets
92,076
98,662
104,286
116,281
103,513
109,304
129,082
136,268
127,277
143,507
143,126
129,680
135,674
139,018
143,507
143,126
   
  Accounts Payable
8,786
--
9,276
10,902
6,287
10,714
14,204
16,950
11,954
14,756
13,406
11,360
12,897
12,181
14,756
13,406
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
-8,786
--
-9,276
-10,902
-6,287
-10,714
-14,204
-16,950
-11,954
-14,756
-13,406
-11,360
-12,897
-12,181
-14,756
-13,406
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
37,160
41,692
46,881
51,059
40,322
41,271
52,665
51,017
43,508
50,628
50,370
44,155
44,242
47,119
50,628
50,370
Total Current Liabilities
37,160
41,692
46,881
51,059
40,322
41,271
52,665
51,017
43,508
50,628
50,370
44,155
44,242
47,119
50,628
50,370
   
Long-Term Debt
18,354
19,125
15,955
18,592
24,271
25,528
25,614
30,738
31,165
35,378
34,826
31,987
35,181
36,259
35,378
34,826
  Capital Lease Obligation
--
--
--
832
1,067
926
807
426
233
230
200
237
228
233
230
200
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
2,114
2,706
--
--
--
2,114
2,706
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
-18,354
-19,125
-15,955
9,139
9,340
10,242
11,444
12,052
11,318
9,792
9,704
11,516
11,734
11,920
9,792
9,704
Total Liabilities
37,160
41,692
46,881
78,790
73,933
77,041
89,723
93,808
85,991
97,912
97,605
87,658
91,156
95,298
97,912
97,605
   
Common Stock
5,664
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
16,035
18,191
20,203
26,557
24,421
26,286
32,861
37,034
33,275
34,420
34,753
32,931
34,676
32,880
34,420
34,753
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
7,521
12,119
11,858
7,835
8,133
8,608
9,672
9,901
8,229
7,852
7,907
8,071
8,228
7,753
7,852
7,907
Treasury Stock
-2,495
-2,142
-1,904
-2,620
-2,725
-2,866
-1,948
-1,840
-1,530
-1,457
-1,469
-1,499
-1,528
-1,439
-1,457
-1,469
Total Equity
31,715
32,451
33,966
37,490
29,580
32,263
39,359
42,460
41,286
45,595
45,521
42,022
44,518
43,720
45,595
45,521
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
7,479
-2,212
1,515
5,773
6,515
4,985
5,167
5,532
1,154
1,169
1,035
1,881
1,448
Depreciation, Depletion and Amortization
5,027
5,728
6,485
7,834
7,747
7,073
7,604
6,886
5,805
6,610
6,870
1,610
1,641
1,679
1,778
1,773
  Change In Receivables
-7,282
-1,901
-593
-1,199
6,232
-2,046
-5,422
-6,430
-4,562
-7,420
-7,183
320
-2,087
-1,657
-4,062
624
  Change In Inventory
-1,018
-1,006
-746
-395
1,096
-176
-2,512
-869
-151
-371
-504
-1,414
-305
-896
2,203
-1,506
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-9,191
-2,151
-883
-590
2,392
2,716
-3,967
-3,386
-5,668
-4,528
-5,554
-993
-1,703
-3,812
1,923
-1,961
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7,617
2,936
3,167
-1,651
1,076
1,293
-1,384
-1,445
-905
-142
-553
-1,147
413
587
-15
-1,539
Cash Flow from Operations
3,454
6,513
8,769
13,073
9,005
12,597
8,025
8,570
4,217
7,107
6,296
624
1,520
-510
5,566
-280
   
Purchase Of Property, Plant, Equipment
-9,833
-12,240
-12,649
-8,396
-6,713
-5,339
-7,234
-7,700
-7,263
-9,801
-9,992
-2,367
-2,615
-2,425
-2,547
-2,405
Sale Of Property, Plant, Equipment
2,291
2,749
3,172
5,109
3,770
3,934
4,036
3,904
3,310
4,543
4,742
1,282
1,096
1,123
1,113
1,410
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-414
-206
-250
-505
-246
-204
-147
-213
-344
-367
-195
-285
-37
-63
9
-105
Sale Of Investment
29
456
403
87
16
120
22
82
23
22
157
--
135
17
4
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,087
-9,562
-9,373
-8,450
-5,798
-5,313
-3,981
-8,431
-8,573
-10,545
-10,159
-2,252
-2,715
-2,711
-3,018
-1,715
   
Issuance of Stock
Repurchase of Stock
-312
-191
-87
-792
-0
-1
-0
-111
-0
-0
--
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
6,011
4,846
1,904
-278
814
-6,181
2,620
-1,778
5,918
5,445
5,371
1,690
988
4,377
-1,574
1,580
Cash Flow for Dividends
-881
-908
-1,102
-1,478
-1,277
--
-252
-772
-965
-1,125
-1,224
-526
--
-606
-0
-618
Other Financing
-10
-39
-61
-766
-922
-944
-1,088
-1,167
-613
-541
-474
-192
-112
-116
-130
-115
Cash Flow from Financing
4,871
3,935
899
-2,990
-1,365
-7,105
1,329
-3,796
4,438
3,874
3,673
1,071
876
3,655
-1,704
847
   
Net Change in Cash
279
983
436
1,117
1,561
155
4,648
-3,850
599
1,166
67
-261
-205
626
982
-1,336
Free Cash Flow
-6,379
-5,727
-3,879
4,677
2,291
7,258
791
870
-3,046
-2,694
-3,696
-1,743
-1,095
-2,936
3,019
-2,685
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK