Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.70  4.00  13.60 
EBITDA Growth (%) -2.40  13.10  25.70 
EBIT Growth (%) 0.00  0.00  32.40 
EPS without NRI Growth (%)   0.00  18.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.10  9.20  12.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
36.13
35.78
43.43
52.46
42.33
40.71
51.46
54.58
43.99
48.88
50.14
11.63
14.94
11.53
11.90
11.77
EBITDA per Share ($)
5.89
5.84
6.42
7.80
2.92
4.50
6.69
6.51
5.44
5.76
6.53
1.33
1.78
1.57
1.63
1.55
EBIT per Share ($)
3.63
3.31
3.22
3.83
-0.69
1.69
3.15
3.17
2.21
2.32
2.73
0.36
0.92
0.57
0.62
0.62
Earnings per Share (diluted) ($)
2.36
2.18
1.90
2.35
-1.16
0.23
1.87
1.98
1.72
1.81
2.02
0.39
0.54
0.52
0.55
0.41
eps without NRI ($)
2.36
2.18
1.90
2.35
-1.16
0.23
1.87
1.98
1.72
1.81
2.02
0.39
0.54
0.52
0.55
0.41
Free Cashflow per Share ($)
-2.87
-2.53
-1.91
2.33
1.14
3.67
0.39
0.41
-1.50
-1.29
-0.68
-1.40
1.44
-1.28
0.05
-0.89
Dividends Per Share
0.42
0.42
0.48
0.68
0.21
--
0.18
0.45
0.50
0.52
0.53
--
0.24
--
0.29
--
Book Value Per Share ($)
15.11
15.76
16.76
18.76
14.55
16.30
19.17
19.96
20.32
21.78
20.41
20.92
21.78
21.65
21.64
20.41
Tangible Book per share ($)
15.11
15.76
15.99
17.85
13.71
15.52
18.39
19.27
19.94
21.35
19.96
20.53
21.35
21.20
21.21
19.96
Month End Stock Price ($)
20.47
23.78
21.40
16.68
7.25
17.20
17.65
21.47
19.20
17.87
20.46
16.80
17.87
18.97
19.37
17.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.55
13.74
11.76
13.18
-7.01
1.48
11.62
11.18
9.08
9.18
10.02
8.34
10.54
10.03
10.76
8.41
Return on Assets %
5.91
4.62
3.85
4.27
-2.14
0.43
3.49
3.45
2.89
2.94
3.16
2.68
3.33
3.19
3.43
2.63
Return on Invested Capital %
9.22
7.05
6.44
7.17
-2.19
1.74
6.60
6.14
4.22
4.28
4.25
2.93
5.19
4.05
4.05
3.71
Return on Capital - Joel Greenblatt %
15.01
10.82
9.56
11.05
-1.88
4.83
8.83
8.31
5.54
5.48
6.11
3.33
8.33
5.17
5.48
5.52
Debt to Equity
1.16
1.54
1.00
1.23
1.63
1.35
1.25
1.11
1.18
1.21
1.34
1.30
1.21
1.24
1.24
1.34
   
Gross Margin %
25.94
25.32
23.32
22.33
15.62
18.24
18.44
17.39
16.56
17.61
18.04
16.71
18.47
17.52
18.12
17.94
Operating Margin %
10.04
9.25
7.42
7.31
-1.63
4.15
6.13
5.80
5.02
4.75
5.46
3.12
6.17
4.97
5.20
5.30
Net Margin %
5.97
5.49
4.40
4.46
-2.77
0.56
3.97
4.02
4.16
3.95
4.25
3.75
3.77
4.72
4.89
3.76
   
Total Equity to Total Asset
0.34
0.33
0.33
0.32
0.29
0.30
0.31
0.31
0.32
0.32
0.31
0.31
0.32
0.32
0.32
0.31
LT Debt to Total Asset
0.20
0.19
0.15
0.16
0.23
0.23
0.20
0.23
0.25
0.25
0.25
0.26
0.25
0.24
0.24
0.25
   
Asset Turnover
0.99
0.84
0.87
0.96
0.77
0.76
0.88
0.86
0.69
0.75
0.74
0.18
0.22
0.17
0.18
0.18
Dividend Payout Ratio
0.18
0.19
0.25
0.29
--
--
0.10
0.23
0.29
0.29
0.26
--
0.45
--
0.51
--
   
Days Sales Outstanding
148.51
154.45
144.35
23.21
18.56
31.13
30.74
31.81
--
--
--
19.25
--
--
--
--
Days Accounts Payable
54.01
--
50.16
48.60
31.89
59.46
60.27
64.67
58.51
63.90
49.74
54.90
52.82
61.20
57.56
52.89
Days Inventory
35.19
42.57
42.43
40.56
44.51
44.74
43.47
47.22
55.48
48.19
52.63
57.85
44.07
55.08
56.47
55.52
Cash Conversion Cycle
129.69
197.02
136.62
15.17
31.18
16.41
13.94
14.36
-3.03
-15.71
2.89
22.20
-8.75
-6.12
-1.09
2.63
Inventory Turnover
10.37
8.57
8.60
9.00
8.20
8.16
8.40
7.73
6.58
7.57
6.93
1.58
2.07
1.66
1.62
1.64
COGS to Revenue
0.74
0.75
0.77
0.78
0.84
0.82
0.82
0.83
0.83
0.82
0.82
0.83
0.82
0.82
0.82
0.82
Inventory to Revenue
0.07
0.09
0.09
0.09
0.10
0.10
0.10
0.11
0.13
0.11
0.12
0.53
0.39
0.50
0.51
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
81,659
80,876
89,282
107,430
86,219
82,866
107,452
114,096
92,195
102,428
105,074
24,381
31,306
24,158
24,938
24,671
Cost of Goods Sold
60,474
60,397
68,461
83,443
72,749
67,752
87,635
94,255
76,923
84,386
86,115
20,306
25,524
19,927
20,420
20,245
Gross Profit
21,185
20,478
20,821
23,987
13,470
15,114
19,817
19,841
15,272
18,042
18,959
4,075
5,783
4,231
4,518
4,427
Gross Margin %
25.94
25.32
23.32
22.33
15.62
18.24
18.44
17.39
16.56
17.61
18.04
16.71
18.47
17.52
18.12
17.94
   
Selling, General, & Admin. Expense
12,986
13,000
13,518
8,408
6,532
4,363
5,620
5,991
4,917
6,893
7,440
1,038
4,083
1,338
989
1,030
Advertising
--
--
--
2,738
2,284
1,747
2,296
2,470
2,259
2,825
2,951
742
806
674
717
753
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-1
676
4,993
6,063
5,569
5,318
4,761
3,465
3,455
2,831
1,534
-1,039
1,017
1,515
1,337
Operating Income
8,200
7,479
6,627
7,849
-1,409
3,435
6,583
6,619
4,630
4,870
5,737
761
1,932
1,201
1,297
1,307
Operating Margin %
10.04
9.25
7.42
7.31
-1.63
4.15
6.13
5.80
5.02
4.75
5.46
3.12
6.17
4.97
5.20
5.30
   
Interest Income
--
--
--
252
191
141
178
208
119
167
226
40
61
56
54
55
Interest Expense
--
--
--
-358
-345
-320
-347
-399
-278
-280
-285
-66
-78
-77
-64
-67
Other Income (Expense)
-647
-539
-678
-120
-672
-1,695
-533
-10
671
417
687
302
-32
262
360
97
Pre-Tax Income
7,553
6,940
5,948
7,622
-2,236
1,561
5,881
6,419
5,142
5,173
6,366
1,038
1,883
1,443
1,648
1,392
Tax Provision
-2,457
-2,182
-1,810
-2,607
-377
-1,009
-1,618
-1,837
-1,312
-1,124
-1,899
-123
-704
-302
-427
-466
Tax Rate %
32.53
31.44
30.42
34.21
-16.88
64.64
27.52
28.62
25.50
21.73
29.82
11.84
37.37
20.93
25.93
33.44
Net Income (Continuing Operations)
4,878
4,444
3,930
5,015
-2,613
552
4,262
4,582
3,831
4,049
4,467
915
1,179
1,141
1,220
927
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,878
4,444
3,930
4,786
-2,388
467
4,262
4,582
3,831
4,049
4,467
915
1,179
1,141
1,220
927
Net Margin %
5.97
5.49
4.40
4.46
-2.77
0.56
3.97
4.02
4.16
3.95
4.25
3.75
3.77
4.72
4.89
3.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.38
2.18
1.91
2.35
-1.16
0.23
1.87
1.98
1.72
1.81
2.02
0.39
0.54
0.52
0.55
0.41
EPS (Diluted)
2.36
2.18
1.90
2.35
-1.16
0.23
1.87
1.98
1.72
1.81
2.02
0.39
0.54
0.52
0.55
0.41
Shares Outstanding (Diluted)
2,260.4
2,260.4
2,055.7
2,047.7
2,036.6
2,035.7
2,088.0
2,090.4
2,095.6
2,095.7
2,096.0
2,095.7
2,095.7
2,095.8
2,095.8
2,096.0
   
Depreciation, Depletion and Amortization
5,120
5,718
6,577
7,984
7,832
7,287
7,746
6,785
5,988
6,618
7,048
1,684
1,780
1,767
1,711
1,791
EBITDA
13,319
13,197
13,204
15,964
5,941
9,167
13,974
13,602
11,408
12,071
13,699
2,788
3,741
3,287
3,422
3,250
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
2,759
3,468
3,906
5,659
6,466
8,845
12,233
9,282
6,377
8,040
6,589
6,114
8,040
6,561
6,172
6,589
  Marketable Securities
228
190
241
245
1,298
558
1,935
939
1,136
132
590
964
132
315
607
590
Cash, Cash Equivalents, Marketable Securities
2,987
3,657
4,147
5,904
7,763
9,404
14,169
10,221
7,513
8,172
7,179
7,078
8,172
6,876
6,779
7,179
Accounts Receivable
33,226
34,223
35,310
6,831
4,385
7,068
9,051
9,944
--
--
--
5,143
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
1,460
1,485
2,470
2,431
2,991
2,812
3,012
3,345
2,812
2,852
3,040
3,012
  Inventories, Work In Process
1,962
2,139
--
--
1,214
1,402
1,709
1,858
1,034
922
867
1,016
922
930
952
867
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
4,780
5,208
6,078
7,045
5,093
5,957
7,852
8,067
7,005
7,521
8,283
9,037
7,521
9,018
8,484
8,283
  Inventories, Other
--
1
2,490
2,932
-0
0
-0
-0
-0
-0
-0
0
-0
-0
--
-0
Total Inventories
6,742
7,347
8,568
9,976
7,767
8,844
12,030
12,356
11,029
11,255
12,161
13,398
11,255
12,800
12,476
12,161
Other Current Assets
5,980
6,430
7,351
39,758
34,036
36,200
42,473
47,634
57,584
64,697
64,496
56,288
64,697
63,713
64,574
64,496
Total Current Assets
48,935
51,658
55,375
62,470
53,951
61,515
77,723
80,155
76,127
84,124
83,836
81,907
84,124
83,389
83,829
83,836
   
  Land And Improvements
7,443
6,354
6,257
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
13,667
12,985
6,082
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
47,561
51,653
23,252
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
2,377
2,061
1,303
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
71,048
73,052
78,689
--
--
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-34,895
-34,977
-37,093
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
36,153
38,076
41,596
45,918
42,001
42,530
44,546
45,246
44,131
46,492
44,087
45,716
46,492
46,398
46,347
44,087
Intangible Assets
--
--
1,581
1,849
1,709
1,586
1,638
1,457
796
902
938
825
902
948
900
938
Other Long Term Assets
8,685
8,753
7,221
8,261
6,979
6,971
7,594
7,405
10,236
12,153
10,741
10,974
12,153
11,939
11,213
10,741
Total Assets
93,773
98,487
105,773
118,499
104,640
112,602
131,501
134,262
131,290
143,672
139,601
139,423
143,672
142,673
142,288
139,601
   
  Accounts Payable
8,948
--
9,409
11,110
6,355
11,038
14,470
16,701
12,331
14,773
11,734
12,217
14,773
13,364
12,882
11,734
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
-8,948
--
-9,409
-11,110
-6,355
-11,038
-14,470
-16,701
-12,331
-14,773
-11,734
-12,217
-14,773
-13,364
-12,882
-11,734
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
18,890
30,674
18,184
28,113
24,147
18,647
23,866
16,136
18,288
19,814
23,042
20,649
19,814
21,590
22,489
23,042
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
18,955
10,944
29,365
23,920
16,615
23,869
29,787
34,130
26,592
30,873
26,431
26,607
30,873
28,620
28,163
26,431
Total Current Liabilities
37,845
41,618
47,549
52,033
40,761
42,516
53,652
50,266
44,880
50,686
49,473
47,256
50,686
50,210
50,652
49,473
   
Long-Term Debt
18,692
19,091
16,183
18,947
24,535
26,298
26,094
30,286
32,148
35,419
34,203
36,364
35,419
34,716
33,836
34,203
Debt to Equity
1.16
1.54
1.00
1.23
1.63
1.35
1.25
1.11
1.18
1.21
1.34
1.30
1.21
1.24
1.24
1.34
  Capital Lease Obligation
--
--
--
847
1,079
954
822
419
241
230
141
234
230
199
171
141
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
2,116
2,589
--
2,116
2,697
2,580
2,589
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
13,757
11,290
11,782
12,716
12,491
13,918
15,700
15,524
14,859
13,033
13,866
15,000
13,033
13,068
13,288
13,866
Total Liabilities
70,295
71,999
75,514
83,695
77,787
82,732
95,446
96,075
91,886
101,254
100,131
98,621
101,254
100,691
100,355
100,131
   
Common Stock
5,768
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
16,330
18,158
20,491
27,064
24,687
27,079
33,476
36,489
34,324
34,460
30,950
32,976
34,460
34,643
34,076
30,950
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
7,660
12,098
12,027
7,984
8,221
8,868
9,853
9,755
8,489
7,861
6,742
7,776
7,861
7,882
7,489
6,742
Treasury Stock
-2,541
-2,138
-1,931
-2,670
-2,754
-2,953
-1,984
-1,813
-1,578
-1,459
-1,247
-1,443
-1,459
-1,464
-1,387
-1,247
Total Equity
32,300
32,394
34,450
38,206
29,902
33,237
40,097
41,835
42,588
45,647
42,768
43,848
45,647
45,377
45,360
42,768
Total Equity to Total Asset
0.34
0.33
0.33
0.32
0.29
0.30
0.31
0.31
0.32
0.32
0.31
0.31
0.32
0.32
0.32
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
7,622
-2,236
1,561
5,881
6,419
5,142
5,173
6,366
1,038
1,883
1,443
1,648
1,392
Depreciation, Depletion and Amortization
5,120
5,718
6,577
7,984
7,832
7,287
7,746
6,785
5,988
6,618
7,048
1,684
1,780
1,767
1,711
1,791
  Change In Receivables
-7,416
-1,898
-602
-1,222
6,300
-2,108
-5,524
-6,335
-4,706
-7,429
-6,104
-1,662
-4,067
622
-1,262
-1,397
  Change In Inventory
-1,037
-1,005
-757
-403
1,108
-181
-2,559
-856
-156
-372
368
-899
2,205
-1,501
76
-412
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-9,360
-2,147
-895
-601
2,418
2,798
-4,042
-3,336
-5,846
-4,534
-4,048
-3,823
1,925
-1,955
-1,673
-2,345
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7,758
2,931
3,212
-1,683
1,088
1,332
-1,410
-1,424
-934
-142
-1,219
589
-15
-1,534
789
-459
Cash Flow from Operations
3,517
6,501
8,894
13,322
9,103
12,977
8,175
8,443
4,350
7,115
8,147
-512
5,573
-279
2,474
379
   
Purchase Of Property, Plant, Equipment
-10,014
-12,218
-12,829
-8,556
-6,786
-5,500
-7,370
-7,587
-7,492
-9,812
-9,547
-2,432
-2,550
-2,397
-2,364
-2,236
Sale Of Property, Plant, Equipment
2,333
2,744
3,217
5,207
3,811
4,053
4,112
3,847
3,415
4,549
4,709
1,126
1,115
1,405
1,045
1,144
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-421
-206
-253
-515
-249
-211
-150
-210
-355
-368
-241
-63
9
-104
-45
-101
Sale Of Investment
29
456
409
89
17
124
23
81
23
22
48
8
14
--
27
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,236
-9,545
-9,506
-8,611
-5,862
-5,473
-4,055
-8,307
-8,843
-10,557
-9,131
-2,719
-3,021
-1,709
-2,359
-2,042
   
Issuance of Stock
65
227
248
330
20
21
50
32
100
95
55
0
--
--
25
30
Repurchase of Stock
-318
-191
-88
-807
-0
-1
-0
-109
-0
-0
-0
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
6,122
4,837
1,931
-283
823
-6,368
2,669
-1,752
6,105
5,452
3,219
4,389
-1,576
1,575
262
2,958
Cash Flow for Dividends
-897
-906
-1,117
-1,506
-1,291
--
-256
-761
-995
-1,126
-1,196
-608
-0
-616
--
-580
Other Financing
-10
-39
-62
-781
-932
-972
-1,109
-1,150
-633
-542
-509
-116
-130
-115
-190
-74
Cash Flow from Financing
4,961
3,928
911
-3,047
-1,380
-7,319
1,354
-3,740
4,578
3,878
1,569
3,665
-1,706
844
96
2,335
   
Net Change in Cash
284
982
442
1,138
1,578
159
4,736
-3,794
618
1,168
994
628
983
-1,332
277
1,067
Capital Expenditure
-10,014
-12,218
-12,829
-8,556
-6,786
-5,500
-7,370
-7,587
-7,492
-9,812
-9,547
-2,432
-2,550
-2,397
-2,364
-2,236
Free Cash Flow
-6,497
-5,717
-3,935
4,766
2,316
7,477
806
857
-3,142
-2,697
-1,400
-2,944
3,023
-2,677
110
-1,856
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NSANY and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK