Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.70  9.00  4.30 
EBITDA Growth (%) 7.90  10.20  6.10 
EBIT Growth (%) 8.40  11.00  10.80 
EPS without NRI Growth (%) 8.20  10.90  5.80 
Free Cash Flow Growth (%) 1.40  -5.50  -33.00 
Book Value Growth (%) 5.90  8.20  9.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
20.70
22.68
23.71
28.64
21.71
25.59
31.80
33.95
35.64
37.20
37.30
9.23
8.60
9.83
9.67
9.20
EBITDA per Share ($)
7.23
8.33
8.71
10.77
7.99
9.83
12.08
12.84
13.98
14.83
14.88
3.70
2.98
4.13
4.05
3.72
EBIT per Share ($)
5.14
6.16
6.50
8.28
5.34
7.20
9.15
9.61
10.32
11.44
11.47
2.82
2.13
3.29
3.19
2.86
Earnings per Share (diluted) ($)
3.11
3.57
3.68
4.52
2.76
4.00
5.45
5.37
6.04
6.39
6.39
1.66
1.17
1.79
1.79
1.64
eps without NRI ($)
3.11
3.57
3.68
4.61
2.82
4.02
5.45
5.38
6.05
6.40
6.43
1.66
1.18
1.82
1.79
1.64
Free Cashflow per Share ($)
2.62
2.48
2.49
3.11
1.53
3.35
3.04
2.53
3.51
2.35
2.35
0.55
0.66
1.36
1.08
-0.75
Dividends Per Share
0.48
0.68
0.96
1.22
1.36
1.40
1.66
1.94
2.04
2.22
2.22
0.52
0.54
0.54
0.57
0.57
Book Value Per Share ($)
22.82
24.23
25.12
25.95
28.06
29.86
30.00
31.08
36.55
40.10
40.10
36.55
37.76
39.02
40.20
40.10
Tangible Book per share ($)
22.82
24.23
25.12
25.95
28.06
29.86
30.00
31.08
36.55
40.10
40.10
36.55
37.76
39.02
40.20
40.10
Month End Stock Price ($)
44.83
50.29
50.44
47.05
52.42
62.82
72.86
61.84
92.83
110.82
102.83
92.83
97.17
101.65
111.42
110.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.84
15.68
15.14
17.75
10.36
14.23
18.62
17.78
18.15
16.88
16.69
19.01
12.81
18.91
18.24
16.45
Return on Assets %
5.06
5.71
5.61
6.54
3.85
5.38
6.75
5.94
6.08
6.09
6.07
6.43
4.52
6.84
6.75
6.15
Return on Invested Capital %
10.73
11.23
10.85
12.20
7.80
10.25
12.51
11.35
11.36
11.51
11.56
12.34
9.16
13.02
12.64
11.41
Return on Capital - Joel Greenblatt %
10.26
12.22
12.11
14.07
8.74
11.67
13.47
12.44
12.44
13.13
13.20
13.28
9.99
15.18
14.74
12.95
Debt to Equity
0.75
0.69
0.66
0.69
0.69
0.66
0.76
0.89
0.84
0.73
0.73
0.84
0.80
0.77
0.72
0.73
   
Gross Margin %
68.75
63.06
62.68
61.65
65.25
65.18
63.10
63.41
63.81
63.86
63.86
65.08
61.14
64.83
64.90
64.29
Operating Margin %
24.83
27.18
27.41
28.93
24.62
28.12
28.76
28.30
28.96
30.76
30.76
30.58
24.80
33.50
33.01
31.05
Net Margin %
15.02
15.74
15.52
16.10
12.98
15.72
17.15
15.84
16.99
17.21
17.21
17.81
13.69
18.47
18.49
17.80
   
Total Equity to Total Asset
0.36
0.37
0.37
0.37
0.38
0.38
0.35
0.32
0.35
0.37
0.37
0.35
0.36
0.37
0.38
0.37
LT Debt to Total Asset
0.26
0.24
0.23
0.24
0.24
0.23
0.26
0.28
0.27
0.27
0.27
0.27
0.27
0.27
0.27
0.27
   
Asset Turnover
0.34
0.36
0.36
0.41
0.30
0.34
0.39
0.38
0.36
0.35
0.35
0.09
0.08
0.09
0.09
0.09
Dividend Payout Ratio
0.15
0.19
0.26
0.27
0.49
0.35
0.31
0.36
0.34
0.35
0.34
0.31
0.46
0.30
0.32
0.35
   
Days Sales Outstanding
39.85
38.49
36.45
29.79
35.08
30.95
33.39
36.67
33.24
33.13
33.13
32.43
37.63
33.66
33.29
33.54
Days Accounts Payable
159.29
124.05
118.11
101.76
128.39
130.11
38.33
123.05
44.26
179.02
179.02
45.02
166.85
173.18
200.26
196.35
Days Inventory
16.16
14.86
16.95
16.51
23.60
18.34
16.73
19.20
32.82
33.32
34.82
33.99
32.35
34.15
36.10
38.62
Cash Conversion Cycle
-103.28
-70.70
-64.71
-55.46
-69.71
-80.82
11.79
-67.18
21.80
-112.57
-111.07
21.40
-96.87
-105.37
-130.87
-124.19
Inventory Turnover
22.58
24.56
21.53
22.10
15.47
19.90
21.81
19.01
11.12
10.95
10.48
2.68
2.82
2.67
2.53
2.36
COGS to Revenue
0.31
0.37
0.37
0.38
0.35
0.35
0.37
0.37
0.22
0.22
0.22
0.21
0.24
0.22
0.21
0.20
Inventory to Revenue
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.08
0.09
0.08
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
8,527
9,407
9,432
10,661
7,969
9,516
11,172
11,040
11,245
11,624
11,624
2,881
2,689
3,042
3,023
2,870
Cost of Goods Sold
2,665
3,475
3,520
4,089
2,769
3,313
4,123
4,040
2,441
2,514
2,514
600
653
656
632
573
Gross Profit
5,862
5,932
5,912
6,572
5,200
6,203
7,049
7,000
7,175
7,423
7,423
1,875
1,644
1,972
1,962
1,845
Gross Margin %
68.75
63.06
62.68
61.65
65.25
65.18
63.10
63.41
63.81
63.86
63.86
65.08
61.14
64.83
64.90
64.29
   
Selling, General, & Admin. Expense
2,717
--
2,552
2,684
2,401
2,708
2,974
2,960
4,631
4,584
4,584
1,167
1,132
1,129
1,157
1,166
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,028
3,375
775
804
837
819
862
916
-713
-736
-736
-173
-155
-176
-193
-212
Operating Income
2,117
2,557
2,585
3,084
1,962
2,676
3,213
3,124
3,257
3,575
3,575
881
667
1,019
998
891
Operating Margin %
24.83
27.18
27.41
28.93
24.62
28.12
28.76
28.30
28.96
30.76
30.76
30.58
24.80
33.50
33.01
31.05
   
Interest Income
41
--
45
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-494
-476
-441
-444
-467
-462
-455
-495
-525
-545
-545
-137
-139
-139
-138
-129
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,697
2,230
2,237
2,750
1,622
2,367
2,918
2,758
2,965
3,134
3,134
783
554
898
892
790
Tax Provision
-416
-749
-773
-1,034
-588
-871
-1,002
-1,009
-1,055
-1,134
-1,134
-270
-186
-336
-333
-279
Tax Rate %
24.51
33.59
34.56
37.60
36.25
36.80
34.34
36.58
35.58
36.18
36.18
34.48
33.57
37.42
37.33
35.32
Net Income (Continuing Operations)
1,281
1,481
1,464
1,716
1,034
1,496
1,916
1,749
1,910
2,000
2,000
513
368
562
559
511
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,281
1,481
1,464
1,716
1,034
1,496
1,916
1,749
1,910
2,000
2,000
513
368
562
559
511
Net Margin %
15.02
15.74
15.52
16.10
12.98
15.72
17.15
15.84
16.99
17.21
17.21
17.81
13.69
18.47
18.49
17.80
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
1
--
--
--
1
--
EPS (Basic)
3.17
3.63
3.74
4.58
2.79
4.06
5.52
5.42
6.10
6.44
6.44
1.68
1.18
1.81
1.80
1.65
EPS (Diluted)
3.11
3.57
3.68
4.52
2.76
4.00
5.45
5.37
6.04
6.39
6.39
1.66
1.17
1.79
1.79
1.64
Shares Outstanding (Diluted)
411.9
414.8
397.8
372.3
367.1
371.8
351.3
325.2
315.5
312.5
312.0
312.2
312.6
309.5
312.6
312.0
   
Depreciation, Depletion and Amortization
787
750
786
815
845
826
869
922
922
956
956
235
238
240
237
241
EBITDA
2,978
3,456
3,464
4,009
2,934
3,655
4,242
4,175
4,412
4,635
4,635
1,155
931
1,277
1,267
1,160
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
289
527
206
618
996
827
276
653
1,443
973
973
1,443
1,522
1,667
1,432
973
  Marketable Securities
968
391
--
--
90
283
25
15
118
--
--
118
10
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,257
918
206
618
1,086
1,110
301
668
1,561
973
973
1,561
1,532
1,667
1,432
973
Accounts Receivable
931
992
942
870
766
807
1,022
1,109
1,024
1,055
1,055
1,024
1,109
1,122
1,103
1,055
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
132
151
176
194
164
169
209
216
223
236
236
223
240
251
249
236
Total Inventories
132
151
176
194
164
169
209
216
223
236
236
223
240
251
249
236
Other Current Assets
330
339
351
317
230
385
219
249
267
514
514
267
249
226
228
514
Total Current Assets
2,650
2,400
1,675
1,999
2,246
2,471
1,751
2,242
3,075
2,778
2,778
3,075
3,130
3,266
3,012
2,778
   
  Land And Improvements
--
--
2,085
--
2,181
2,206
2,209
2,240
2,253
--
--
2,253
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
7,737
7,876
8,435
32,947
34,304
--
--
34,304
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
224
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
27,556
21,098
29,389
30,520
31,436
32,493
33,933
35,658
37,032
38,508
38,508
37,032
37,280
37,561
37,970
38,508
  Accumulated Depreciation
-6,821
--
-7,806
-8,273
-8,793
-9,262
-9,464
-9,922
-10,387
-10,814
-10,814
-10,387
-10,512
-10,634
-10,740
-10,814
Property, Plant and Equipment
20,735
21,098
21,583
22,247
22,643
23,231
24,469
25,736
26,645
27,694
27,694
26,645
26,768
26,927
27,230
27,694
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
2,474
2,530
2,886
2,051
2,480
2,497
2,318
2,364
2,763
2,769
2,769
2,763
2,802
2,847
2,964
2,769
Total Assets
25,859
26,028
26,144
26,297
27,369
28,199
28,538
30,342
32,483
33,241
33,241
32,483
32,700
33,040
33,206
33,241
   
  Accounts Payable
1,163
1,181
1,139
1,140
974
1,181
433
1,362
296
1,233
1,233
296
1,194
1,245
1,387
1,233
  Total Tax Payable
231
205
203
261
109
199
207
206
225
217
217
225
323
359
301
217
  Other Accrued Expense
--
--
--
--
--
--
911
182
1,057
--
--
1,057
--
--
--
--
Accounts Payable & Accrued Expense
1,394
1,386
1,342
1,401
1,083
1,380
1,551
1,750
1,578
1,450
1,450
1,578
1,517
1,604
1,688
1,450
Current Portion of Long-Term Debt
314
491
369
484
474
458
150
250
545
102
102
545
445
433
2
102
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
213
216
237
220
232
244
--
81
182
228
228
182
359
331
392
228
Total Current Liabilities
1,921
2,093
1,948
2,105
1,789
2,082
1,701
2,081
2,305
1,780
1,780
2,305
2,321
2,368
2,082
1,780
   
Long-Term Debt
6,616
6,109
5,999
6,183
6,679
6,567
7,390
8,432
8,903
8,924
8,924
8,903
8,909
8,814
8,919
8,924
Debt to Equity
0.75
0.69
0.66
0.69
0.69
0.66
0.76
0.89
0.84
0.73
0.73
0.84
0.80
0.77
0.72
0.73
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
1,531
784
--
--
784
--
--
--
--
  NonCurrent Deferred Liabilities
6,631
6,444
6,431
6,372
6,747
7,088
7,486
7,832
8,795
8,817
8,817
8,795
8,647
8,659
8,682
8,817
Other Long-Term Liabilities
1,415
1,767
2,039
2,030
1,801
1,793
2,050
706
407
1,312
1,312
407
1,130
1,122
1,084
1,312
Total Liabilities
16,583
16,413
16,417
16,690
17,016
17,530
18,627
20,582
21,194
20,833
20,833
21,194
21,007
20,963
20,767
20,833
   
Common Stock
431
--
--
368
370
358
332
315
310
310
310
310
311
311
311
310
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
7,967
8,283
8,280
8,501
9,027
9,224
8,693
8,643
9,339
10,348
10,348
9,339
9,490
9,836
10,156
10,348
Accumulated other comprehensive income (loss)
-77
-369
-399
-942
-853
-805
-1,026
-1,109
-381
-398
-398
-381
-193
-183
-178
-398
Additional Paid-In Capital
992
1,303
1,466
1,680
1,809
1,892
1,912
1,911
2,021
2,148
2,148
2,021
2,085
2,113
2,150
2,148
Treasury Stock
-20
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
9,276
9,615
9,727
9,607
10,353
10,669
9,911
9,760
11,289
12,408
12,408
11,289
11,693
12,077
12,439
12,408
Total Equity to Total Asset
0.36
0.37
0.37
0.37
0.38
0.38
0.35
0.32
0.35
0.37
0.37
0.35
0.36
0.37
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,281
1,481
1,464
1,716
1,034
1,496
1,916
1,749
1,910
2,000
2,000
513
368
562
559
511
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,281
1,481
1,464
1,716
1,034
1,496
1,916
1,749
1,910
2,000
2,000
513
368
562
559
511
Depreciation, Depletion and Amortization
787
750
786
815
845
826
869
922
922
956
956
235
238
240
237
241
  Change In Receivables
-94
-60
30
269
63
-41
-215
-64
85
-31
-31
59
-85
-13
19
48
  Change In Inventory
-28
-19
-25
-18
30
-5
-40
-7
-7
-13
-13
1
-17
-11
2
13
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
45
37
26
-19
-200
79
-173
5
78
-251
-251
-109
1
47
152
-451
Change In DeferredTax
80
-8
125
290
338
312
527
366
262
294
294
47
-8
25
4
273
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-88
-54
-68
-87
-157
1
88
23
-94
-147
-147
-12
-11
-25
-43
-68
Cash Flow from Operations
2,105
2,206
2,333
2,715
1,860
2,714
3,227
3,065
3,078
2,852
2,852
674
588
849
909
506
   
Purchase Of Property, Plant, Equipment
-1,025
-1,178
-1,341
-1,558
-1,299
-1,470
-2,160
-2,241
-1,971
-2,118
-2,118
-501
-381
-428
-570
-739
Sale Of Property, Plant, Equipment
110
--
124
109
84
97
--
192
144
114
114
35
22
22
25
45
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,822
-1,804
-635
-86
-266
-504
-135
-23
-130
-104
-104
-101
-3
--
-1
-100
Sale Of Investment
910
2,179
827
307
30
421
439
78
63
106
106
63
--
121
-61
46
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,827
-684
-1,025
-1,228
-1,451
-1,456
-1,772
-1,994
-1,894
-2,002
-2,002
-525
-254
-393
-607
-748
   
Issuance of Stock
194
--
183
229
66
89
120
89
131
130
130
39
62
20
37
11
Repurchase of Stock
--
-964
-1,196
-1,128
--
-863
-2,051
-1,288
-627
-318
-318
-63
-50
-50
-66
-152
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-239
280
403
-139
501
1,129
739
-445
-445
495
-100
-113
-332
100
Cash Flow for Dividends
-194
-278
-377
-456
-500
-514
-576
-624
-637
-687
-687
-161
-167
-168
-176
-176
Other Financing
-456
-42
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-456
-1,284
-1,629
-1,075
-31
-1,427
-2,006
-694
-394
-1,320
-1,320
310
-255
-311
-537
-217
   
Net Change in Cash
-178
238
-321
412
378
-169
-551
377
790
-470
-470
459
79
145
-235
-459
Capital Expenditure
-1,025
-1,178
-1,341
-1,558
-1,299
-1,470
-2,160
-2,241
-1,971
-2,118
-2,118
-501
-381
-428
-570
-739
Free Cash Flow
1,080
1,028
992
1,157
561
1,244
1,067
824
1,107
734
734
173
207
421
339
-233
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NSC and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NSC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK