Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.70  0.00  -2.40 
EBITDA Growth (%) 3.90  1.00  1.90 
EBIT Growth (%) 5.30  0.10  -9.50 
Free Cash Flow Growth (%) 9.80  -1.40  8.20 
Book Value Growth (%) 12.70  7.60  -4.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
17.80
17.84
20.39
25.26
26.18
29.01
27.16
27.86
30.50
31.93
31.27
13.85
15.92
15.01
16.24
15.03
EBITDA per Share ($)
2.79
2.97
3.39
4.28
6.27
4.99
4.76
5.13
5.58
5.65
5.46
2.04
2.39
2.77
2.76
2.70
EBIT per Share ($)
1.78
2.33
2.75
3.53
5.47
4.23
3.75
4.15
4.54
4.52
4.34
2.04
2.39
2.23
2.18
2.16
Earnings per Share (diluted) ($)
1.41
1.62
1.90
2.51
4.29
2.81
10.57
3.16
3.47
3.46
3.30
1.57
1.80
1.69
1.69
1.61
Free Cashflow per Share ($)
1.34
1.19
1.41
1.84
1.26
3.48
2.66
3.30
3.41
3.34
3.22
1.62
1.71
1.16
2.13
1.09
Dividends Per Share
0.60
0.63
0.47
0.60
0.69
1.36
1.32
1.92
1.76
1.88
2.00
1.66
--
1.80
--
2.00
Book Value Per Share ($)
8.25
9.22
10.24
1.27
12.46
13.61
19.85
19.59
21.05
22.24
21.08
18.08
21.05
20.87
22.24
21.08
Month End Stock Price ($)
26.40
29.90
35.60
46.08
39.70
48.35
58.82
57.71
65.17
73.59
75.85
59.74
65.17
65.78
73.59
77.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
17.92
17.01
18.04
20.23
35.53
21.32
55.33
16.28
16.32
15.61
15.72
17.60
16.88
16.10
15.26
15.34
Return on Assets %
8.07
7.87
9.03
9.23
16.98
9.40
30.66
8.32
8.13
8.32
8.00
8.50
8.40
8.12
8.12
7.82
Return on Capital - Joel Greenblatt %
26.12
46.20
50.16
52.17
84.64
47.81
47.34
52.03
50.38
48.59
47.50
40.16
53.12
50.68
47.08
47.14
Debt to Equity
0.65
0.57
0.44
0.58
0.43
0.48
0.33
0.11
0.14
0.16
0.18
0.44
0.14
0.15
0.16
0.18
   
Gross Margin %
58.30
58.39
58.65
58.13
56.93
57.99
49.06
47.32
47.18
47.92
47.84
47.11
47.25
48.21
47.64
48.06
Operating Margin %
10.02
13.03
13.51
13.97
20.91
14.59
13.81
14.89
14.89
14.15
13.90
14.73
15.04
14.87
13.45
14.38
Net Margin %
8.30
8.87
9.34
9.90
16.41
9.69
38.94
11.33
11.37
10.84
10.57
11.49
11.27
11.31
10.40
10.76
   
Total Equity to Total Asset
0.45
0.46
0.50
0.46
0.48
0.44
0.55
0.51
0.50
0.53
0.51
0.48
0.50
0.50
0.53
0.51
LT Debt to Total Asset
0.12
0.08
0.07
0.05
0.06
0.08
0.07
0.05
0.07
0.09
0.09
0.06
0.07
0.08
0.09
0.09
   
Asset Turnover
0.97
0.89
0.97
0.93
1.04
0.97
0.79
0.73
0.71
0.77
0.76
0.37
0.37
0.36
0.39
0.36
Dividend Payout Ratio
0.43
0.39
0.25
0.24
0.16
0.49
0.13
0.61
0.51
0.54
0.61
1.05
--
1.06
--
1.24
   
Days Sales Outstanding
50.89
57.25
54.04
52.33
47.59
45.29
54.14
--
--
--
--
30.20
--
--
--
--
Days Inventory
72.61
78.57
71.98
75.14
72.03
62.44
64.60
76.55
68.69
63.59
74.26
39.17
32.84
37.15
30.94
38.78
Inventory Turnover
5.03
4.65
5.07
4.86
5.07
5.85
5.65
4.77
5.31
5.74
4.92
2.38
3.00
2.59
3.25
2.61
COGS to Revenue
0.42
0.42
0.41
0.42
0.43
0.42
0.51
0.53
0.53
0.52
0.52
0.53
0.53
0.52
0.52
0.52
Inventory to Revenue
0.08
0.09
0.08
0.09
0.09
0.07
0.09
0.11
0.10
0.09
0.11
0.23
0.19
0.21
0.18
0.22
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
71,832
71,351
79,210
97,686
97,523
103,979
91,856
89,307
97,433
102,183
100,060
43,948
50,867
47,924
52,085
47,974
Cost of Goods Sold
29,951
29,692
32,754
40,906
42,004
43,679
46,787
47,044
51,463
53,220
52,191
23,243
26,834
24,821
27,273
24,918
Gross Profit
41,881
41,659
46,456
56,780
55,518
60,300
45,069
42,263
45,971
48,962
47,869
20,704
24,033
23,103
24,812
23,057
   
Selling, General, &Admin. Expense
31,539
31,185
34,360
41,431
39,854
43,179
29,048
26,649
29,315
30,826
30,121
13,402
15,115
14,923
15,227
14,894
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
1,215
1,174
1,395
1,703
1,754
1,953
1,466
1,517
1,531
1,663
1,694
678
813
731
898
796
EBITDA
11,273
11,891
13,181
16,540
23,362
17,892
16,089
16,431
17,823
18,083
17,467
6,471
7,648
8,839
8,843
8,624
   
Depreciation, Depletion and Amortization
3,718
2,136
2,463
2,916
2,883
3,255
3,325
3,135
3,319
3,627
3,562
--
--
1,711
1,838
1,724
Other Operating Charges
-1,928
--
0
0
6,479
-0
-1,866
-802
-620
-2,018
-2,149
-153
-457
-321
-1,683
-467
Operating Income
7,198
9,300
10,702
13,646
20,389
15,168
12,689
13,295
14,505
14,456
13,904
6,471
7,648
7,128
7,004
6,900
   
Interest Income
357
474
432
380
91
173
75
--
--
--
--
--
--
--
--
--
Interest Expense
-925
-933
-980
-1,345
-1,106
-767
-871
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
-410
-525
-666
-898
-1,319
-1,203
-338
-486
-476
-486
-210
-264
-223
-242
-244
Pre-Tax Income
6,631
8,821
9,739
12,278
19,373
13,870
11,892
12,846
13,741
13,758
13,210
6,154
7,220
6,775
6,676
6,535
Tax Provision
-2,039
-2,073
-2,649
-3,103
-3,360
-3,248
-3,493
-3,318
-3,531
-3,602
-3,474
-1,577
-1,860
-1,854
-1,664
-1,811
Net Income (Continuing Operations)
4,592
6,749
7,864
10,338
16,904
11,394
9,455
10,452
11,568
11,554
11,061
5,258
5,997
5,641
5,657
5,404
Net Income (Discontinued Operations)
25
-11
60
--
--
--
27,519
--
--
--
--
--
--
--
--
--
Net Income
5,964
6,328
7,399
9,672
16,006
10,075
35,771
10,114
11,081
11,079
10,575
5,048
5,732
5,418
5,415
5,160
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.44
1.63
1.91
2.52
4.32
2.82
10.62
3.17
3.48
3.47
3.31
1.58
1.80
1.69
1.70
1.61
EPS (Diluted)
1.41
1.62
1.90
2.51
4.29
2.81
10.57
3.16
3.47
3.46
3.30
1.57
1.80
1.69
1.69
1.61
Shares Outstanding (Diluted)
4,035.2
3,998.6
3,885.1
3,867.9
3,725.0
3,584.0
3,382.0
3,205.0
3,195.0
3,200.0
3,191.0
3,172.0
3,195.0
3,192.0
3,208.0
3,191.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
4,158
3,648
4,246
5,989
5,177
2,642
8,419
5,264
6,190
7,096
3,533
5,095
6,190
4,096
7,096
3,533
  Marketable Securities
496
10,478
5,433
3,321
2,578
4,112
9,613
4,031
4,506
960
1,014
5,859
4,506
3,154
960
1,014
Cash, Cash Equivalents, Marketable Securities
4,654
14,125
9,679
9,310
7,755
6,754
18,032
9,295
10,696
8,056
4,548
10,954
10,696
7,251
8,056
4,548
Accounts Receivable
10,016
11,191
11,727
14,006
12,716
12,902
13,625
--
--
--
--
14,586
--
--
--
--
  Inventories, Raw Materials & Components
2,306
2,496
2,496
3,261
3,290
3,068
3,389
4,162
4,133
3,871
3,871
--
4,133
--
3,871
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-142
-171
-191
-250
-237
-176
-136
-146
-193
-282
-282
--
-193
--
-282
--
  Inventories, Finished Goods
3,795
4,067
4,154
5,411
5,236
4,581
5,028
5,851
5,744
5,684
5,684
--
5,744
--
5,684
--
  Inventories, Other
--
0
--
0
0
--
0
0
-0
0
11,824
10,229
-0
10,722
0
11,824
Total Inventories
5,958
6,392
6,459
8,421
8,289
7,472
8,281
9,867
9,685
9,272
10,618
10,004
9,685
10,132
9,272
10,618
Other Current Assets
9,299
998
537
751
563
11,393
811
16,365
16,478
15,930
19,323
1,140
16,478
16,873
15,930
19,323
Total Current Assets
29,928
32,706
28,403
32,489
29,324
38,522
40,749
35,527
36,858
33,259
34,489
36,684
36,858
34,256
33,259
34,489
   
  Land And Improvements
9,858
9,989
10,656
12,490
11,628
12,494
13,380
15,042
16,750
17,686
17,686
--
16,750
--
17,686
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
24,349
24,755
26,469
31,601
28,590
33,000
34,513
37,485
39,930
41,073
41,073
--
39,930
--
41,073
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
34,813
35,428
37,874
44,936
40,986
45,494
47,893
52,527
56,679
58,759
58,759
--
56,679
--
58,759
--
  Accumulated Depreciation
-20,350
-20,558
-21,599
-24,895
-22,266
-24,625
-25,492
-26,971
-27,886
-29,008
-29,008
--
-27,886
--
-29,008
--
Property, Plant and Equipment
14,463
14,871
16,275
20,041
18,720
20,869
22,401
25,555
28,793
29,751
29,272
24,970
28,793
28,134
29,751
29,272
Intangible Assets
21,953
23,369
25,974
36,912
33,278
33,005
36,321
40,900
49,519
48,354
48,588
39,551
49,519
49,689
48,354
48,588
Other Long Term Assets
7,547
9,492
11,250
15,337
12,925
14,770
17,186
19,650
21,208
21,868
19,792
17,613
21,208
21,461
21,868
19,792
Total Assets
73,891
80,437
81,903
104,778
94,246
107,165
116,657
121,632
136,378
133,232
132,140
118,819
136,378
133,541
133,232
132,140
   
  Accounts Payable
7,696
8,706
10,114
12,878
11,187
12,592
13,158
14,482
--
--
--
13,082
--
14,890
--
--
  Total Tax Payable
495
552
711
777
731
1,133
1,127
1,511
1,742
1,412
1,334
1,482
1,742
1,399
1,412
1,334
  Other Accrued Expenses
--
--
--
--
--
--
--
-15,993
-1,742
-1,412
-1,334
--
-1,742
-16,289
-1,412
-1,334
Accounts Payable & Accrued Expenses
8,192
9,258
10,825
13,656
11,918
13,726
14,285
--
--
--
--
14,563
--
--
--
--
Current Portion of Long-Term Debt
12,487
14,754
12,465
22,290
13,650
13,950
13,184
--
--
--
--
18,266
--
--
--
--
Other Current Liabilities
3,982
4,065
2,839
3,406
4,281
7,187
4,031
37,561
41,817
36,413
36,501
3,907
41,817
40,750
36,413
36,501
Total Current Liabilities
24,661
28,077
26,130
39,351
29,849
34,863
31,501
37,561
41,817
36,413
36,501
36,736
41,817
40,750
36,413
36,501
   
Long-Term Debt
9,102
6,482
5,593
5,567
5,629
8,663
7,819
6,617
9,759
11,463
12,175
7,127
9,759
10,168
11,463
12,175
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
379
188
568
1,415
1,190
1,357
1,433
--
--
--
--
2,314
--
--
--
--
Other Long-Term Liabilities
6,470
8,496
8,590
10,646
12,525
15,022
11,258
15,328
16,910
14,406
16,207
15,293
16,910
15,310
14,406
16,207
Total Liabilities
40,612
43,242
40,880
56,979
49,193
59,904
52,010
59,506
68,486
62,282
64,883
61,470
68,486
66,229
62,282
64,883
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
33,852
35,626
40,195
60,444
63,129
65,445
92,395
85,412
87,418
94,314
90,906
76,145
87,418
85,531
94,314
90,906
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
5,026
4,641
4,767
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-2,065
-2,169
-3,736
-7,278
-8,564
-7,740
-11,607
-7,166
-2,251
-2,429
-2,413
-2,074
-2,251
-2,017
-2,429
-2,413
Total Equity
33,279
37,195
41,023
47,799
45,052
47,261
64,647
62,126
67,892
70,950
67,257
57,349
67,892
67,312
70,950
67,257
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
4,617
--
--
10,338
16,904
11,394
36,974
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,617
6,749
7,864
10,338
16,904
11,394
36,974
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
3,718
2,136
2,463
2,916
2,883
3,255
3,325
3,135
3,319
3,627
3,562
--
--
1,711
1,838
1,724
  Change In Receivables
408
-782
-541
-98
12
-80
-484
-670
-28
-284
--
--
--
--
--
--
  Change In Inventory
-388
-356
-35
-909
-1,351
1,062
-939
-1,365
311
-174
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
203
596
952
879
69
429
750
--
--
--
--
--
--
--
--
--
Change In Working Capital
193
-247
280
74
-1,586
2,359
-660
-2,924
2,080
869
72
-1,700
3,882
-2,361
3,337
-3,265
Change In DeferredTax
47
-412
-272
142
-967
221
247
--
3,531
3,602
3,474
--
--
1,854
1,664
1,811
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
258
-235
-941
-1,264
-7,684
98
-25,666
10,642
8,046
8,486
8,761
7,035
7,441
4,060
4,241
4,520
Cash Flow from Operations
8,831
7,991
9,393
12,206
9,550
17,328
14,219
10,853
16,975
16,584
15,870
5,334
11,323
5,265
11,081
4,790
   
Purchase Of Property, Plant, Equipment
-3,419
-3,236
-3,933
-5,077
-4,839
-4,871
-5,208
-263
-6,065
-5,896
-5,564
-199
-5,854
-1,565
-4,260
-1,304
Sale Of Property, Plant, Equipment
209
172
79
293
108
107
118
118
141
95
93
79
57
25
69
24
Purchase Of Business
-537
-779
-5,204
-10,202
-831
-769
-5,833
-4,053
-11,912
-386
-432
-199
-11,701
-338
-33
-399
Sale Of Business
226
151
619
654
9,996
422
29,226
7
154
466
225
3
151
241
213
11
Purchase Of Investment
--
--
--
--
--
--
-2,642
-1,921
-538
-736
-348
-63
-471
-441
-274
-73
Sale Of Investment
--
--
--
--
--
--
--
6,878
2,521
4,680
3,066
514
1,976
1,690
2,914
153
Net Intangibles Purchase And Sale
-624
-594
-554
-562
-519
-386
-426
-263
-352
-445
-504
-199
-141
-159
-279
-225
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,371
-3,648
-8,463
-14,308
4,169
-5,216
15,203
-4,806
-15,700
-1,777
-2,973
-1,685
-13,914
-548
-1,204
-1,769
   
Issuance of Stock
Repurchase of Stock
-606
-1,216
-2,243
-4,955
-7,716
-6,776
-12,680
-5,842
-576
-532
--
-211
-353
-274
-246
-137
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,893
-976
-704
8,486
-4,734
1,822
-1,967
2,503
6,393
-5,000
-4,452
2,297
3,960
942
-5,985
1,532
Cash Flow for Dividends
-2,375
-2,439
-2,792
-3,637
-4,058
-4,876
-5,688
-6,332
-6,731
-7,248
-7,643
-6,353
--
-6,933
--
-7,643
Other Financing
-2,335
-1,490
4,986
2,755
959
-2,395
-6,924
-284
-400
-736
-649
-234
-152
-341
-379
-269
Cash Flow from Financing
-6,723
-5,106
-24
3,540
-14,981
-11,943
-26,968
-9,392
-15
-13,449
-13,064
-3,634
3,835
-6,563
-6,588
-6,476
   
Net Change in Cash
-1,842
-191
499
1,195
-673
-10
2,332
-3,345
1,260
1,358
-167
15
1,244
-1,847
3,289
-3,455
Free Cash Flow
5,412
4,755
5,460
7,129
4,711
12,457
9,011
10,590
10,910
10,688
10,306
5,135
5,469
3,699
6,821
3,486
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CHF) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK