Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -13.40 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.60  2.60  -8.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, Germany, Germany, Japan, UK, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.64
4.24
--
16.22
18.37
--
12.14
7.68
6.55
5.52
5.30
1.13
2.86
0.72
0.77
0.95
EBITDA per Share ($)
1.03
0.78
2.46
4.28
4.56
3.92
2.13
-0.29
-0.25
-0.35
-0.25
-0.18
0.21
-0.45
-0.10
0.09
EBIT per Share ($)
1.00
0.75
1.88
4.73
5.55
3.84
2.05
-0.44
-0.38
-0.45
-0.25
-0.18
0.21
-0.45
-0.10
0.09
Earnings per Share (diluted) ($)
0.79
1.45
1.45
2.50
2.79
2.46
0.93
-0.51
0.07
-0.22
-0.11
-0.08
0.09
-0.33
-0.10
0.24
eps without NRI ($)
0.79
0.82
1.45
2.50
2.79
2.46
0.93
-0.51
0.07
-0.22
-0.11
-0.08
0.09
-0.33
-0.10
0.24
Free Cashflow per Share ($)
1.03
0.35
2.24
3.15
2.65
1.54
0.80
-1.36
-0.51
-0.41
--
-0.66
--
-0.43
--
-0.30
Dividends Per Share
0.14
0.36
0.69
1.48
1.96
1.33
0.58
0.16
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.30
8.12
9.18
11.93
12.53
14.40
15.35
14.12
12.66
11.54
11.11
12.16
12.04
11.54
11.28
11.11
Tangible Book per share ($)
8.30
8.12
9.18
11.91
12.52
14.36
15.28
14.03
12.55
11.41
10.98
12.04
11.92
11.41
11.15
10.98
Month End Stock Price ($)
13.78
18.55
36.30
64.85
36.50
41.65
33.74
18.96
13.44
14.89
13.27
14.12
16.68
14.89
14.95
13.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.79
9.83
16.79
23.64
22.79
18.29
6.25
-3.48
0.55
-1.90
-0.92
-2.57
3.00
-11.23
-3.60
8.51
Return on Assets %
8.28
8.12
12.74
16.31
15.67
13.29
4.83
-2.86
0.47
-1.62
-0.78
-2.20
2.44
-9.29
-3.13
7.43
Return on Capital - Joel Greenblatt %
206.81
154.97
398.08
931.23
891.10
490.25
224.37
-37.97
-23.29
-25.61
-12.40
-31.08
39.93
-100.70
-21.05
18.93
Debt to Equity
0.00
0.00
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
42.15
42.24
--
41.86
43.16
--
38.25
23.72
22.09
28.55
33.24
22.29
28.84
19.18
43.55
50.22
Operating Margin %
21.64
17.74
--
29.13
30.20
--
16.87
-5.76
-5.73
-8.12
-4.46
-15.96
7.17
-61.77
-12.68
9.57
Net Margin %
16.96
19.31
--
15.39
15.17
--
7.66
-6.67
1.13
-4.06
-2.00
-6.98
3.18
-45.99
-13.28
25.04
   
Total Equity to Total Asset
0.81
0.84
--
0.68
0.69
--
0.78
0.87
0.85
0.86
0.86
0.83
0.80
0.86
0.89
0.86
LT Debt to Total Asset
--
0.00
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.49
0.42
--
1.06
1.03
--
0.63
0.43
0.42
0.40
0.39
0.08
0.19
0.05
0.06
0.07
Dividend Payout Ratio
0.17
0.25
0.48
0.59
0.70
0.54
0.63
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.23
31.41
--
32.25
27.63
--
48.83
24.45
--
--
--
40.26
45.03
--
--
--
Days Accounts Payable
135.96
104.01
193.23
126.06
124.62
112.42
125.08
64.06
78.92
42.59
60.58
151.85
68.66
74.12
52.50
118.82
Days Inventory
48.84
53.53
38.33
33.97
43.06
54.99
59.71
63.58
99.12
158.06
166.40
206.92
86.05
262.65
321.15
256.34
Cash Conversion Cycle
-50.89
-19.07
-154.90
-59.84
-53.93
-57.43
-16.54
23.97
20.20
115.47
105.82
95.33
62.42
188.53
268.65
137.52
Inventory Turnover
7.47
6.82
9.52
10.75
8.48
6.64
6.11
5.74
3.68
2.31
2.19
0.44
1.06
0.35
0.28
0.36
COGS to Revenue
0.58
0.58
--
0.58
0.57
--
0.62
0.76
0.78
0.71
0.67
0.78
0.71
0.81
0.56
0.50
Inventory to Revenue
0.08
0.09
--
0.05
0.07
--
0.10
0.13
0.21
0.31
0.30
1.76
0.67
2.33
1.99
1.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,896
4,342
--
16,599
18,789
--
12,424
7,854
6,705
5,587
5,266
1,160
2,924
709
732
900
Cost of Goods Sold
2,832
2,508
4,850
9,651
10,679
9,471
7,672
5,990
5,224
3,992
3,516
901
2,081
573
413
448
Gross Profit
2,063
1,834
3,393
6,948
8,110
6,341
4,752
1,863
1,481
1,595
1,750
258
843
136
319
452
Gross Margin %
42.15
42.24
--
41.86
43.16
--
38.25
23.72
22.09
28.55
33.24
22.29
28.84
19.18
43.55
50.22
   
Selling, General, & Admin. Expense
1,004
1,064
973
1,138
1,750
1,652
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
702
1,131
1,199
1,105
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
322
367
431
501
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
-532
-524
-944
-847
2,656
2,316
1,865
2,049
1,985
443
634
574
411
366
Operating Income
1,060
770
1,928
4,836
5,674
3,931
2,095
-453
-384
-454
-235
-185
210
-438
-93
86
Operating Margin %
21.64
17.74
--
29.13
30.20
--
16.87
-5.76
-5.73
-8.12
-4.46
-15.96
7.17
-61.77
-12.68
9.57
   
Interest Income
128
192
290
438
308
94
84
94
58
52
40
12
11
10
10
9
Interest Expense
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-0
0
0
1
1
1
-1
0
-1
-0
-0
0
-0
-0
-0
0
Pre-Tax Income
1,381
1,419
2,470
4,305
4,580
4,050
1,567
-738
108
107
288
-123
525
-450
-112
325
Tax Provision
-551
-581
-984
-1,752
-1,728
-1,531
-616
214
-32
-334
-393
42
-432
123
14
-99
Tax Rate %
39.86
40.93
39.83
40.70
37.74
37.80
39.29
29.01
29.70
312.31
136.51
33.97
82.30
27.41
12.89
30.56
Net Income (Continuing Operations)
831
838
1,486
2,553
2,850
2,518
951
-524
76
-227
-105
-81
93
-326
-97
225
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
831
838
1,486
2,554
2,851
2,519
951
-524
76
-227
-105
-81
93
-326
-97
225
Net Margin %
16.96
19.31
--
15.39
15.17
--
7.66
-6.67
1.13
-4.06
-2.00
-6.98
3.18
-45.99
-13.28
25.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.79
1.45
1.45
2.50
2.79
2.46
0.93
-0.51
0.07
-0.22
-0.11
-0.08
0.09
-0.33
-0.10
0.24
EPS (Diluted)
0.79
1.45
1.45
2.50
2.79
2.46
0.93
-0.51
0.07
-0.22
-0.11
-0.08
0.09
-0.33
-0.10
0.24
Shares Outstanding (Diluted)
1,054.9
1,023.3
1,023.3
1,023.2
1,023.1
1,023.1
1,023.0
1,023.0
1,023.0
1,012.0
947.0
1,023.0
1,023.0
978.9
947.0
947.0
   
Depreciation, Depletion and Amortization
28
31
51
73
83
78
83
152
133
97
134
51
--
97
--
37
EBITDA
1,087
801
2,521
4,378
4,662
4,009
2,179
-301
-251
-357
-235
-185
210
-438
-93
86
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
7,854
6,924
8,206
8,925
7,728
9,778
9,956
5,603
5,052
4,635
4,539
4,669
5,428
4,635
4,697
4,539
  Marketable Securities
195
548
989
3,504
4,741
4,027
4,387
6,018
4,480
3,136
2,892
3,853
3,909
3,136
2,802
2,892
Cash, Cash Equivalents, Marketable Securities
8,049
7,472
9,195
12,429
12,469
13,805
14,343
11,621
9,532
7,770
7,430
8,522
9,337
7,770
7,499
7,430
Accounts Receivable
486
374
765
1,467
1,422
1,454
1,662
526
--
--
--
512
1,443
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
124
94
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
4
1
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
1,350
1,279
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4
2
6
10
-0
--
14
12
20
15
11
22
17
15
13
11
Total Inventories
473
263
756
1,041
1,479
1,374
1,136
951
1,886
1,571
1,181
2,195
1,730
1,571
1,337
1,181
Other Current Assets
436
577
1,179
1,408
1,478
910
848
735
1,163
666
1,124
1,085
453
666
689
1,124
Total Current Assets
9,443
8,686
11,894
16,345
16,849
17,543
17,988
13,833
12,580
10,007
9,735
12,314
12,963
10,007
9,524
9,735
   
  Land And Improvements
--
278
278
--
438
468
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
161
154
--
172
177
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
38
58
--
609
78
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
0
2
--
35
154
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
517
477
491
--
1,254
1,447
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
--
--
--
--
-528
-569
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
517
477
491
547
726
877
990
1,065
909
920
863
903
917
920
906
863
Intangible Assets
3
3
4
20
8
45
68
93
115
122
119
121
124
122
120
119
Other Long Term Assets
796
731
1,047
978
922
947
970
1,601
1,674
1,716
1,528
1,729
1,336
1,716
1,484
1,528
Total Assets
10,760
9,897
13,437
17,890
18,505
19,412
20,017
16,594
15,278
12,765
12,244
15,067
15,340
12,765
12,034
12,244
   
  Accounts Payable
1,055
715
2,568
3,333
3,646
2,917
2,629
1,051
1,130
466
583
1,499
1,566
466
238
583
  Total Tax Payable
494
452
768
1,116
854
614
396
12
38
145
86
53
223
145
5
86
  Other Accrued Expense
--
-1,167
-3,335
-4,449
-4,500
-3,531
-3,025
-1,064
-1,167
-610
-670
-1,553
-1,788
-610
-243
-670
Accounts Payable & Accrued Expense
1,549
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
403
1,554
3,995
5,630
5,528
4,492
4,082
1,885
2,052
1,521
1,417
2,338
2,697
1,521
1,041
1,417
Total Current Liabilities
1,952
1,554
3,995
5,630
5,528
4,492
4,082
1,885
2,052
1,521
1,417
2,338
2,697
1,521
1,041
1,417
   
Long-Term Debt
4
7
6
--
14
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.00
0.00
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
38
--
--
--
--
--
--
181
176
--
--
181
176
176
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
46
30
1
54
149
188
237
267
275
136
132
293
325
136
136
132
Total Liabilities
2,003
1,591
4,040
5,683
5,691
4,680
4,319
2,152
2,327
1,838
1,726
2,631
3,023
1,838
1,353
1,726
   
Common Stock
96
86
86
--
103
111
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,813
9,346
10,407
13,701
14,644
16,836
18,404
17,217
14,921
13,466
12,867
14,131
13,643
13,466
13,305
12,867
Accumulated other comprehensive income (loss)
-98
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
110
99
99
116
120
129
144
142
124
115
109
118
113
115
115
109
Treasury Stock
-1,234
-1,323
-1,325
-1,550
-1,599
-1,726
-1,919
-1,900
-1,653
-2,648
-2,522
-1,580
-1,515
-2,648
-2,655
-2,522
Total Equity
8,755
8,307
9,398
12,207
12,814
14,734
15,700
14,443
12,953
10,929
10,519
12,437
12,318
10,929
10,682
10,519
Total Equity to Total Asset
0.81
0.84
--
0.68
0.69
--
0.78
0.87
0.85
0.86
0.86
0.83
0.80
0.86
0.89
0.86
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
-397
-182
659
1,007
-187
483
260
-315
-410
-139
-185
--
-410
--
-139
Net Income From Continuing Operations
--
-397
-182
4,305
1,007
-187
1,567
-738
108
107
325
27
--
107
--
219
Depreciation, Depletion and Amortization
28
31
51
73
83
78
83
152
133
97
134
51
--
97
--
37
  Change In Receivables
-200
78
-364
-695
-46
42
-152
1,037
18
199
8
-31
--
199
--
-191
  Change In Inventory
-168
184
-466
-243
-589
147
246
119
-882
347
682
-304
--
347
--
334
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
463
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
19
631
-611
-582
-358
-457
-148
-650
-8
-79
-373
--
-8
--
-71
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,080
743
1,843
-469
2,433
2,234
-236
-417
-17
-421
-869
-294
--
-421
--
-447
Cash Flow from Operations
1,108
395
2,342
3,299
2,941
1,767
957
-1,151
-426
-226
-489
-589
--
-226
--
-263
   
Purchase Of Property, Plant, Equipment
-20
-35
-52
-79
-235
-189
-134
-242
-100
-191
-208
-82
--
-191
--
-17
Sale Of Property, Plant, Equipment
0
1
3
51
0
1
7
2
1
64
64
--
--
64
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,219
-385
-1,355
-5,414
-5,204
-6,261
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
1,097
354
998
7,737
4,656
6,828
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-111
-1,780
-1,489
2,315
-1,782
-140
-1,887
-1,993
940
-196
-1,223
114
--
-196
--
-1,026
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-408
-215
-2
-8
-4
-1
--
--
-0
-1,117
-1,117
--
--
-1,117
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-175
-298
-425
-964
-2,324
-1,479
-1,253
-481
-135
-125
-235
-129
--
-125
--
-110
Other Financing
0
0
0
1
2
4
-2
-2
-1
-1
-1
-1
--
-1
--
-1
Cash Flow from Financing
-584
-513
-428
-971
-2,326
-1,475
-1,255
-483
-136
-1,243
-1,353
-129
--
-1,243
--
-110
   
Net Change in Cash
690
-1,497
611
4,117
-1,167
410
-2,535
-3,846
656
-1,252
-2,647
-436
--
-1,252
--
-1,395
Capital Expenditure
-20
-35
-52
-79
-235
-189
-134
-242
-100
-191
--
-82
--
-191
--
-17
Free Cash Flow
1,088
360
2,290
3,220
2,706
1,579
823
-1,394
-526
-417
--
-671
--
-417
--
-280
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTDOY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK