Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 48.60  26.00  35.60 
EBITDA Growth (%) 43.40  20.10  9.80 
EBIT Growth (%) 44.00  21.30  10.00 
EPS without NRI Growth (%) 44.60  24.40  6.60 
Free Cash Flow Growth (%) 43.90  30.10  4.50 
Book Value Growth (%) 52.90  28.80  18.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
0.35
1.98
2.27
3.48
4.23
6.35
8.76
10.00
11.62
14.44
15.97
2.93
3.39
3.87
4.26
4.45
EBITDA per Share ($)
0.23
1.24
1.34
2.26
2.44
3.20
4.35
4.81
5.70
6.09
6.27
1.47
1.48
1.53
1.61
1.65
EBIT per Share ($)
0.21
1.17
1.24
2.16
2.28
2.93
3.99
4.53
5.50
5.87
6.06
1.42
1.44
1.49
1.53
1.60
Earnings per Share (diluted) ($)
0.20
1.15
1.29
1.79
2.09
2.59
3.90
4.45
5.60
5.86
6.01
1.38
1.48
1.43
1.58
1.52
eps without NRI ($)
0.20
1.13
1.30
1.80
2.09
2.58
3.89
4.44
5.62
5.86
6.01
1.39
1.47
1.44
1.56
1.54
Free Cashflow per Share ($)
0.22
1.33
1.34
2.08
1.67
2.95
4.35
4.93
6.34
6.48
6.69
2.00
1.31
1.24
1.94
2.20
Dividends Per Share
--
--
--
--
--
--
--
--
--
2.44
1.45
1.39
0.33
0.37
0.36
0.39
Book Value Per Share ($)
0.57
2.94
3.80
6.28
8.41
11.26
15.79
19.38
25.64
28.91
29.93
25.29
26.22
27.82
29.04
29.93
Tangible Book per share ($)
0.57
2.94
3.80
6.23
8.16
11.08
15.72
19.36
25.62
28.82
29.84
25.28
26.21
27.77
28.94
29.84
Month End Stock Price ($)
14.04
18.69
18.96
22.10
37.62
36.15
44.85
42.53
78.60
99.14
144.39
67.30
78.36
85.66
99.14
105.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
50.23
47.58
41.25
36.78
28.61
26.33
28.84
25.46
25.02
21.61
21.80
21.94
22.91
21.36
22.11
20.95
Return on Assets %
30.99
31.51
28.74
29.81
24.47
22.18
24.40
21.12
20.51
17.18
17.07
17.71
18.04
16.76
17.23
16.32
Return on Invested Capital %
--
--
182.20
237.97
1,060.56
655.01
1,278.28
4,882.09
41.41
20.64
43.56
36.66
164.74
141.01
35.53
21.67
Return on Capital - Joel Greenblatt %
968.41
738.26
140.79
230.96
496.21
391.73
423.39
450.41
46.19
24.68
56.59
47.09
369.76
301.02
45.29
26.61
Debt to Equity
0.34
0.27
0.19
--
--
--
--
--
0.05
0.09
0.05
0.09
0.10
0.09
0.09
0.05
   
Gross Margin %
82.93
82.38
81.23
81.86
74.12
67.34
67.46
68.56
73.05
72.15
70.99
72.19
72.25
72.46
71.77
68.00
Operating Margin %
60.58
59.13
54.47
62.07
53.86
46.20
45.58
45.26
47.33
40.68
37.95
48.37
42.49
38.48
35.97
35.94
Net Margin %
57.80
57.42
57.11
51.76
49.25
40.59
44.36
44.35
48.32
40.61
37.65
47.51
43.44
37.19
36.71
34.54
   
Total Equity to Total Asset
0.66
0.66
0.73
0.87
0.85
0.84
0.85
0.81
0.83
0.77
0.78
0.79
0.78
0.79
0.77
0.78
LT Debt to Total Asset
0.22
0.18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.54
0.55
0.50
0.58
0.50
0.55
0.55
0.48
0.42
0.42
0.45
0.09
0.10
0.11
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.42
0.24
1.01
0.22
0.26
0.23
0.26
   
Days Sales Outstanding
15.76
22.21
27.50
27.34
18.20
16.99
11.52
11.99
15.98
27.21
24.85
13.96
18.73
22.49
23.01
22.22
Days Accounts Payable
38.26
101.04
78.32
78.16
89.50
26.49
20.65
22.34
32.29
45.96
35.19
29.26
30.36
28.96
38.34
28.53
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-22.50
-78.83
-50.82
-50.82
-71.30
-9.50
-9.13
-10.35
-16.31
-18.75
-10.34
-15.30
-11.63
-6.47
-15.33
-6.31
Inventory Turnover
COGS to Revenue
0.17
0.18
0.19
0.18
0.26
0.33
0.33
0.31
0.27
0.28
0.29
0.28
0.28
0.28
0.28
0.32
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
200
276
301
450
550
828
1,148
1,316
1,514
1,893
2,098
383
444
508
560
587
Cost of Goods Sold
34
49
56
82
142
271
374
414
408
527
609
107
123
140
158
188
Gross Profit
166
228
244
368
408
558
775
902
1,106
1,366
1,489
277
321
368
402
399
Gross Margin %
82.93
82.38
81.23
81.86
74.12
67.34
67.46
68.56
73.05
72.15
70.99
72.19
72.25
72.46
71.77
68.00
   
Selling, General, & Admin. Expense
33
45
56
59
76
127
178
191
238
382
446
52
85
108
137
116
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
11
20
25
30
36
48
73
115
152
214
247
39
47
65
63
72
Other Operating Expense
-0
--
0
--
--
-0
-0
-0
--
0
--
--
-0
-0
--
0
Operating Income
121
163
164
279
296
383
524
595
717
770
796
185
189
195
201
211
Operating Margin %
60.58
59.13
54.47
62.07
53.86
46.20
45.58
45.26
47.33
40.68
37.95
48.37
42.49
38.48
35.97
35.94
   
Interest Income
7
12
15
21
19
21
43
75
83
97
101
23
24
25
25
27
Interest Expense
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-1
0
-7
-24
-0
-16
3
16
19
15
18
3
-0
2
10
6
   Other Income (Minority Interest)
--
0
0
0
2
1
2
8
-0
-6
-13
-0
-3
-2
-1
-7
Pre-Tax Income
127
176
172
277
315
387
570
686
819
882
915
212
212
223
237
244
Tax Provision
-12
-17
-0
-44
-46
-52
-62
-111
-87
-107
-113
-29
-16
-32
-30
-34
Tax Rate %
9.25
9.64
0.21
15.85
14.59
13.37
10.86
16.17
10.66
12.14
12.31
13.75
7.42
14.42
12.82
14.12
Net Income (Continuing Operations)
115
159
172
233
269
336
508
575
732
775
802
182
196
191
206
209
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
115
159
172
233
271
336
509
584
732
769
790
182
193
189
205
203
Net Margin %
57.80
57.42
57.11
51.76
49.25
40.59
44.36
44.35
48.32
40.61
37.65
47.51
43.44
37.19
36.71
34.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.22
1.21
1.39
1.86
2.09
2.59
3.90
4.45
5.64
5.90
6.05
1.42
1.48
1.43
1.58
1.56
EPS (Diluted)
0.20
1.15
1.29
1.79
2.09
2.59
3.90
4.45
5.60
5.86
6.01
1.38
1.48
1.43
1.58
1.52
Shares Outstanding (Diluted)
570.5
139.9
132.3
129.4
130.0
130.5
131.1
131.5
130.3
131.1
131.8
130.7
131.0
131.2
131.4
131.8
   
Depreciation, Depletion and Amortization
6
11
13
13
21
35
46
37
26
28
28
6
5
6
10
6
EBITDA
133
174
177
293
317
418
570
633
743
798
825
192
194
201
212
217
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
209
154
337
116
153
193
1,878
2,357
240
327
599
2,976
3,041
3,216
327
599
  Marketable Securities
210
349
--
703
875
1,232
157
172
148
333
323
235
258
274
333
323
Cash, Cash Equivalents, Marketable Securities
418
503
337
819
1,028
1,425
2,034
2,529
388
659
923
3,211
3,300
3,490
659
923
Accounts Receivable
9
17
23
34
27
39
36
43
66
141
143
59
91
125
141
143
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
6
8
243
19
113
134
210
295
3,299
3,681
3,576
566
599
647
3,681
3,576
Total Current Assets
433
527
603
872
1,168
1,598
2,280
2,867
3,753
4,481
4,641
3,836
3,990
4,262
4,481
4,641
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
2
9
--
1
1
72
84
90
100
92
--
--
--
--
--
--
  Machinery, Furniture, Equipment
26
41
--
57
93
79
115
132
152
172
--
--
--
--
--
--
  Construction In Progress
--
--
--
16
29
0
19
22
32
93
--
--
--
--
--
--
Gross Property, Plant and Equipment
32
54
50
89
138
168
223
251
292
364
--
--
--
--
--
--
  Accumulated Depreciation
-17
-25
-25
-51
-56
-54
-90
-120
-148
-156
--
--
--
--
--
--
Property, Plant and Equipment
16
29
25
38
82
114
134
131
144
207
213
140
150
167
207
213
Intangible Assets
--
--
--
6
33
24
10
2
2
13
12
2
2
7
13
12
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
0
3
9
11
7
7
10
93
142
204
166
205
236
198
204
166
Total Assets
449
559
637
926
1,289
1,742
2,433
3,093
4,041
4,905
5,033
4,182
4,378
4,634
4,905
5,033
   
  Accounts Payable
4
13
12
17
35
20
21
25
36
66
59
34
41
44
66
59
  Total Tax Payable
--
--
--
15
31
44
62
62
12
54
82
33
39
45
54
82
  Other Accrued Expense
3
4
4
23
50
95
117
300
143
205
346
232
240
256
306
346
Accounts Payable & Accrued Expense
6
17
16
56
116
159
200
388
192
326
487
300
320
345
426
487
Current Portion of Long-Term Debt
--
--
87
--
--
--
--
--
161
331
197
289
331
336
331
197
DeferredTaxAndRevenue
29
50
48
65
85
116
160
186
345
435
373
289
289
307
334
373
Other Current Liabilities
16
19
22
-0
-0
0
0
0
--
0
0
-0
-0
0
0
0
Total Current Liabilities
51
86
174
121
202
275
360
574
697
1,092
1,057
877
939
988
1,092
1,057
   
Long-Term Debt
100
100
--
0
0
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.34
0.27
0.19
--
--
--
--
--
0.05
0.09
0.05
0.09
0.10
0.09
0.09
0.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1
1
1
0
-2
2
6
3
11
34
31
-0
4
9
17
31
Total Liabilities
153
188
175
121
200
278
365
577
708
1,125
1,088
877
944
997
1,109
1,088
   
Common Stock
0
0
0
0
0
0
0
0
0
0
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
139
299
438
672
941
1,288
1,835
2,296
3,047
3,430
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
17
21
23
29
33
48
--
--
145
151
--
--
--
--
--
--
Additional Paid-In Capital
140
75
--
104
115
128
158
186
141
198
--
--
--
--
--
--
Treasury Stock
--
-24
--
--
--
--
--
-68
--
--
--
--
--
--
--
--
Total Equity
296
371
462
805
1,089
1,465
2,068
2,516
3,333
3,780
3,944
3,305
3,434
3,637
3,796
3,944
Total Equity to Total Asset
0.66
0.66
0.73
0.87
0.85
0.84
0.85
0.81
0.83
0.77
0.78
0.79
0.78
0.79
0.77
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
115
159
172
233
269
336
508
575
732
775
802
182
196
191
206
209
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
24
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
115
159
172
257
269
336
508
575
732
775
802
182
196
191
206
209
Depreciation, Depletion and Amortization
6
11
13
13
21
35
46
37
26
28
28
6
5
6
10
6
  Change In Receivables
-2
-9
-4
-11
-1
-14
2
-11
-22
-77
-87
7
-33
-33
-17
-4
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
-2
-2
-8
-66
0
-13
-11
-4
-47
-95
-2
-12
-23
-10
-50
  Change In Payables And Accrued Expense
2
6
0
10
64
12
31
33
-2
148
187
41
17
15
75
79
Change In Working Capital
14
20
-9
5
17
28
57
34
26
103
100
64
-14
-31
84
61
Change In DeferredTax
--
-2
-8
7
-6
1
-7
-5
23
-19
-19
7
-14
5
-16
7
Stock Based Compensation
--
--
--
10
5
15
19
33
50
56
73
9
11
16
20
26
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
16
19
2
2
14
18
3
5
5
7
-2
1
0
6
-0
Cash Flow from Operations
137
204
188
294
307
429
642
678
862
949
991
267
186
187
310
309
   
Purchase Of Property, Plant, Equipment
-11
-18
-10
-19
-60
-45
-65
-29
-36
-87
-101
-5
-14
-19
-49
-19
Sale Of Property, Plant, Equipment
--
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
-5
--
--
--
--
-33
-3
-6
--
--
-3
-3
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-210
-277
-0
-625
-939
--
-158
-196
-145
-341
-408
-66
-170
-97
-8
-133
Sale Of Investment
21
144
--
152
162
--
3
180
171
164
245
--
98
33
33
81
Net Intangibles Purchase And Sale
--
--
--
-6
-30
--
-6
-0
-0
-13
-13
-1
-1
-5
-6
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-201
-156
129
-497
-279
-394
-505
-715
-898
-730
-567
-12
-352
-53
-313
150
   
Issuance of Stock
13
6
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-112
-136
-24
--
--
--
-67
-18
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
21
21
--
--
--
21
--
Net Issuance of Debt
-0
--
--
-1
--
--
-0
--
166
173
-89
129
44
--
--
-133
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-134
-320
-189
-182
-44
-49
-47
-50
Other Financing
--
0
0
3
6
4
12
4
1
0
0
0
0
0
0
0
Cash Flow from Financing
13
-106
-131
-23
6
4
12
-63
14
-126
-256
-53
1
-48
-26
-183
   
Net Change in Cash
-54
-61
173
-226
36
37
146
-100
-22
91
166
203
-168
86
-28
275
Capital Expenditure
-11
-18
-10
-26
-90
-45
-71
-29
-36
-100
-113
-7
-15
-24
-55
-19
Free Cash Flow
125
186
178
269
217
385
571
649
826
849
878
261
171
163
255
289
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTES and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK