Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 53.50  28.10  18.00 
EBITDA Growth (%) 49.00  23.40  6.50 
EBIT Growth (%) 49.50  24.60  6.90 
Free Cash Flow Growth (%) 48.80  37.50  8.80 
Book Value Growth (%) 58.30  32.00  16.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.20
0.35
1.98
2.27
3.48
4.23
6.35
8.76
10.00
11.62
13.25
2.95
3.06
2.93
3.39
3.87
EBITDA per Share ($)
0.11
0.23
1.24
1.34
2.26
2.44
3.20
4.35
4.81
5.70
5.89
1.44
1.41
1.47
1.48
1.53
EBIT per Share ($)
0.10
0.21
1.17
1.24
2.16
2.28
2.93
3.99
4.53
5.50
5.71
1.39
1.36
1.42
1.44
1.49
Earnings per Share (diluted) ($)
0.10
0.20
1.15
1.29
1.79
2.09
2.59
3.90
4.45
5.60
5.85
1.31
1.56
1.38
1.48
1.43
eps without NRI ($)
0.10
0.20
1.13
1.30
1.80
2.09
2.58
3.89
4.44
5.62
5.87
1.31
1.56
1.39
1.47
1.44
Free Cashflow per Share ($)
0.12
0.22
1.33
1.34
2.08
1.67
2.95
4.35
4.93
6.34
6.46
1.22
1.91
2.00
1.31
1.24
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
2.09
--
--
1.39
0.33
0.37
Book Value Per Share ($)
0.33
0.57
2.94
3.80
6.28
8.41
11.26
15.79
19.38
25.64
27.72
23.85
25.64
25.29
26.22
27.72
Tangible Book per share ($)
0.33
0.57
2.94
3.80
6.23
8.16
11.08
15.72
19.36
25.62
27.67
23.83
25.62
25.28
26.21
27.67
Month End Stock Price ($)
13.23
14.04
18.69
18.96
22.10
37.62
36.15
44.85
42.53
78.60
102.70
72.60
78.60
67.30
77.69
84.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
39.51
50.23
47.58
41.25
36.78
28.61
26.33
28.84
25.46
25.02
22.83
22.77
25.32
21.94
22.91
21.36
Return on Assets %
20.84
30.99
31.51
28.74
29.81
24.47
22.18
24.40
21.12
20.51
18.28
18.67
20.90
17.71
18.04
16.76
Return on Capital - Joel Greenblatt %
760.30
968.41
738.26
140.79
230.96
496.21
391.73
423.39
450.41
391.86
319.18
313.84
299.36
360.43
369.76
301.02
Debt to Equity
0.61
0.34
0.27
0.19
--
--
--
--
--
0.05
0.09
0.05
0.05
0.09
0.10
0.09
   
Gross Margin %
79.66
82.93
82.38
81.23
81.86
74.12
67.34
67.46
68.56
73.05
72.08
74.12
71.30
72.19
72.25
72.46
Operating Margin %
49.53
60.58
59.13
54.47
62.07
53.86
46.20
45.58
45.26
47.33
43.09
47.17
44.54
48.37
42.49
38.48
Net Margin %
48.85
57.80
57.42
57.11
51.76
49.25
40.59
44.36
44.35
48.32
44.26
44.48
51.07
47.51
43.44
37.19
   
Total Equity to Total Asset
0.55
0.66
0.66
0.73
0.87
0.85
0.84
0.85
0.81
0.83
0.79
0.83
0.83
0.79
0.78
0.79
LT Debt to Total Asset
0.34
0.22
0.18
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.43
0.54
0.55
0.50
0.58
0.50
0.55
0.55
0.48
0.42
0.41
0.11
0.10
0.09
0.10
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.36
--
--
1.01
0.22
0.26
   
Days Sales Outstanding
22.74
15.76
22.21
27.50
27.34
18.20
16.99
11.52
11.99
15.98
26.34
15.48
15.16
13.96
18.73
22.49
Days Accounts Payable
38.41
38.26
101.04
78.32
78.16
89.50
26.49
20.65
22.34
32.29
33.46
24.45
28.78
29.26
30.36
28.96
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-15.67
-22.50
-78.83
-50.82
-50.82
-71.30
-9.50
-9.13
-10.35
-16.31
-7.12
-8.97
-13.62
-15.30
-11.63
-6.47
Inventory Turnover
COGS to Revenue
0.20
0.17
0.18
0.19
0.18
0.26
0.33
0.33
0.31
0.27
0.28
0.26
0.29
0.28
0.28
0.28
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
109
200
276
301
450
550
828
1,148
1,316
1,514
1,734
385
399
383
444
508
Cost of Goods Sold
22
34
49
56
82
142
271
374
414
408
484
100
114
107
123
140
Gross Profit
87
166
228
244
368
408
558
775
902
1,106
1,250
285
284
277
321
368
Gross Margin %
79.66
82.93
82.38
81.23
81.86
74.12
67.34
67.46
68.56
73.05
72.08
74.12
71.30
72.19
72.25
72.46
   
Selling, General, & Admin. Expense
31
33
45
56
59
76
127
178
191
238
313
62
68
52
85
108
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
4
11
20
25
30
36
48
73
115
152
190
42
39
39
47
65
Other Operating Expense
-2
-0
--
0
--
--
-0
-0
-0
--
-0
0
--
--
-0
-0
Operating Income
54
121
163
164
279
296
383
524
595
717
747
182
178
185
189
195
Operating Margin %
49.53
60.58
59.13
54.47
62.07
53.86
46.20
45.58
45.26
47.33
43.09
47.17
44.54
48.37
42.49
38.48
   
Interest Income
3
7
12
15
21
19
21
43
75
89
95
20
23
23
24
25
Interest Expense
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
0
0
0
2
1
2
8
-0
-7
1
-2
-0
-3
-2
Pre-Tax Income
57
127
176
172
277
315
387
570
686
819
859
204
213
212
212
223
Tax Provision
-3
-12
-17
-0
-44
-46
-52
-62
-111
-87
-85
-34
-8
-29
-16
-32
Tax Rate %
6.08
9.25
9.64
0.21
15.85
14.59
13.37
10.86
16.17
10.66
9.90
16.51
3.81
13.75
7.42
14.42
Net Income (Continuing Operations)
53
115
159
172
233
269
336
508
575
732
774
171
205
182
196
191
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
53
115
159
172
233
271
336
509
584
732
768
171
204
182
193
189
Net Margin %
48.85
57.80
57.42
57.11
51.76
49.25
40.59
44.36
44.35
48.32
44.26
44.48
51.07
47.51
43.44
37.19
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.11
0.22
1.21
1.39
1.86
2.09
2.59
3.90
4.45
5.64
5.89
1.31
1.56
1.42
1.48
1.43
EPS (Diluted)
0.10
0.20
1.15
1.29
1.79
2.09
2.59
3.90
4.45
5.60
5.85
1.31
1.56
1.38
1.48
1.43
Shares Outstanding (Diluted)
558.6
570.5
139.9
132.3
129.4
130.0
130.5
131.1
131.5
130.3
131.2
130.4
130.5
130.7
131.0
131.2
   
Depreciation, Depletion and Amortization
4
6
11
13
13
21
35
46
37
26
24
7
7
6
5
6
EBITDA
61
133
174
177
293
317
418
570
633
743
771
188
184
192
194
201
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
257
209
154
337
116
153
193
1,878
2,357
2,977
3,216
2,740
2,977
2,976
3,041
3,216
  Marketable Securities
20
210
349
--
703
875
1,232
157
172
148
274
157
148
235
258
274
Cash, Cash Equivalents, Marketable Securities
277
418
503
337
819
1,028
1,425
2,034
2,529
3,126
3,490
2,897
3,126
3,211
3,300
3,490
Accounts Receivable
7
9
17
23
34
27
39
36
43
66
125
65
66
59
91
125
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
3
6
8
243
19
113
134
210
295
561
647
531
561
566
599
647
Total Current Assets
286
433
527
603
872
1,168
1,598
2,280
2,867
3,753
4,262
3,493
3,753
3,836
3,990
4,262
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
2
2
9
--
1
1
72
84
90
100
--
--
100
--
--
--
  Machinery, Furniture, Equipment
15
26
41
--
57
93
79
115
132
152
--
--
152
--
--
--
  Construction In Progress
--
--
--
--
16
29
0
19
22
32
--
--
32
--
--
--
Gross Property, Plant and Equipment
21
32
54
50
89
138
168
223
251
292
--
--
292
--
--
--
  Accumulated Depreciation
-11
-17
-25
-25
-51
-56
-54
-90
-120
-148
--
--
-148
--
--
--
Property, Plant and Equipment
9
16
29
25
38
82
114
134
131
144
167
133
144
140
150
167
Intangible Assets
--
--
--
--
6
33
24
10
2
2
7
2
2
2
2
7
Other Long Term Assets
1
0
3
9
11
7
7
10
93
142
198
128
142
205
236
198
Total Assets
296
449
559
637
926
1,289
1,742
2,433
3,093
4,041
4,634
3,756
4,041
4,182
4,378
4,634
   
  Accounts Payable
2
4
13
12
17
35
20
21
25
36
44
27
36
34
41
44
  Total Tax Payable
--
--
--
--
15
31
44
62
62
12
45
55
12
33
39
45
  Other Accrued Expense
3
3
4
4
23
50
95
117
300
220
256
177
220
232
240
256
Accounts Payable & Accrued Expense
5
6
17
16
56
116
159
200
388
268
345
259
268
300
320
345
Current Portion of Long-Term Debt
--
--
--
87
--
--
--
--
--
161
336
161
161
289
331
336
DeferredTaxAndRevenue
16
29
50
48
65
85
116
160
186
268
307
231
268
289
289
307
Other Current Liabilities
10
16
19
22
-0
-0
0
0
0
--
0
-0
--
-0
-0
0
Total Current Liabilities
31
51
86
174
121
202
275
360
574
697
988
651
697
877
939
988
   
Long-Term Debt
100
100
100
--
0
0
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.61
0.34
0.27
0.19
--
--
--
--
--
0.05
0.09
0.05
0.05
0.09
0.10
0.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1
1
1
1
0
-2
2
6
3
11
9
5
11
-0
4
9
Total Liabilities
133
153
188
175
121
200
278
365
577
708
997
655
708
877
944
997
   
Common Stock
0
0
0
0
0
0
0
0
0
0
--
--
0
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
28
139
299
438
672
941
1,288
1,835
2,296
3,047
--
--
3,047
--
--
--
Accumulated other comprehensive income (loss)
11
17
21
23
29
33
48
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
124
140
75
--
104
115
128
158
186
141
--
--
141
--
--
--
Treasury Stock
--
--
-24
--
--
--
--
--
-68
--
--
--
--
--
--
--
Total Equity
163
296
371
462
805
1,089
1,465
2,068
2,516
3,333
3,637
3,100
3,333
3,305
3,434
3,637
Total Equity to Total Asset
0.55
0.66
0.66
0.73
0.87
0.85
0.84
0.85
0.81
0.83
0.79
0.83
0.83
0.79
0.78
0.79
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
53
115
159
172
233
269
336
508
575
732
774
171
205
182
196
191
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
24
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
53
115
159
172
257
269
336
508
575
732
774
171
205
182
196
191
Depreciation, Depletion and Amortization
4
6
11
13
13
21
35
46
37
26
24
7
7
6
5
6
  Change In Receivables
1
-2
-9
-4
-11
-1
-14
2
-11
-22
-59
-12
0
7
-33
-33
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
0
-2
-2
-2
-8
-66
0
-13
-11
-4
-43
8
-5
-2
-12
-23
  Change In Payables And Accrued Expense
1
2
6
0
10
64
12
31
33
-2
101
-28
27
41
17
15
Change In Working Capital
15
14
20
-9
5
17
28
57
34
26
68
-16
49
64
-14
-31
Change In DeferredTax
1
--
-2
-8
7
-6
1
-7
-5
23
-16
-8
-13
7
-14
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
1
16
19
12
6
29
37
36
55
56
13
19
8
12
16
Cash Flow from Operations
74
137
204
188
294
307
429
642
678
862
907
166
267
267
186
187
   
Purchase Of Property, Plant, Equipment
-7
-11
-18
-10
-19
-60
-45
-65
-29
-36
-56
-7
-18
-5
-14
-19
Sale Of Property, Plant, Equipment
--
--
0
0
0
0
0
0
0
1
1
0
1
0
0
0
Purchase Of Business
--
--
--
--
-5
--
--
--
--
-33
-3
-33
--
--
--
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-210
-277
-0
-625
-939
--
-158
-196
-145
-461
--
-128
-66
-170
-97
Sale Of Investment
20
21
144
--
152
162
--
3
180
171
217
25
86
--
98
33
Net Intangibles Purchase And Sale
--
--
--
--
-6
-30
--
-6
-0
-0
-7
-0
--
-1
-1
-5
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
13
-201
-156
129
-497
-279
-394
-505
-715
-898
-593
-241
-177
-12
-352
-53
   
Issuance of Stock
4
13
6
6
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-112
-136
-24
--
--
--
-67
-18
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-0
--
--
-1
--
--
-0
--
166
173
--
--
129
44
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-134
-274
--
--
-182
-44
-49
Other Financing
0
--
0
0
3
6
4
12
4
1
0
0
--
0
0
0
Cash Flow from Financing
4
13
-106
-131
-23
6
4
12
-63
14
-101
0
--
-53
1
-48
   
Net Change in Cash
91
-54
-61
173
-226
36
37
146
-100
-22
210
-73
89
203
-168
86
Capital Expenditure
-7
-11
-18
-10
-26
-90
-45
-71
-29
-36
-63
-7
-18
-7
-15
-24
Free Cash Flow
67
125
186
178
269
217
385
571
649
826
844
159
249
261
171
163
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTES and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK