Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  16.70  -23.50 
EBITDA Growth (%) 0.00  0.00  76.30 
EBIT Growth (%) 0.00  0.00  89.60 
EPS without NRI Growth (%) 0.00  19.00  96.90 
Free Cash Flow Growth (%) 0.00  0.00  11.10 
Book Value Growth (%) 0.00  9.90  16.60 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue per Share
--
50.63
54.17
60.22
47.16
12.30
15.68
14.06
14.61
17.33
16.72
11.53
8.57
10.34
EBITDA per Share
--
6.57
3.09
3.44
4.69
0.67
0.41
0.48
0.95
0.82
1.25
0.42
1.41
1.61
EBIT per Share
--
6.21
2.68
2.98
4.21
0.57
0.30
0.37
0.84
0.71
1.13
0.29
1.29
1.50
Earnings per Share (diluted)
--
1.38
2.51
2.61
3.80
0.70
0.30
0.22
0.77
0.62
1.04
0.17
1.20
1.39
eps without NRI
--
1.38
2.51
2.62
3.80
0.70
0.30
0.22
0.78
0.63
1.04
0.17
1.20
1.39
Free Cashflow per Share
--
3.02
1.45
1.89
2.50
0.44
0.99
-0.14
0.88
0.52
-0.31
0.81
0.82
1.18
Dividends Per Share
--
1.48
3.49
2.71
3.10
1.23
0.68
0.31
0.41
0.77
0.53
1.00
0.49
1.08
Book Value Per Share
--
5.26
4.36
4.35
5.42
4.81
4.43
4.36
4.77
4.65
5.18
4.35
5.08
5.42
Tangible Book per share
--
4.88
3.99
3.99
5.05
4.42
4.05
3.99
4.41
4.29
4.82
3.99
4.72
5.05
Month End Stock Price
--
25.44
24.60
22.14
24.09
24.02
19.72
24.60
25.72
26.74
23.35
22.14
25.34
23.77
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Return on Equity %
--
31.88
52.23
60.04
76.93
54.69
25.57
20.37
67.83
53.02
84.40
14.48
101.63
105.84
Return on Assets %
--
11.88
20.50
21.03
28.45
23.15
10.11
7.54
24.75
19.24
30.73
5.18
37.40
41.14
Return on Capital - Joel Greenblatt %
--
295.85
57.51
53.35
67.81
43.58
23.64
29.86
66.45
55.00
76.37
18.44
82.28
91.25
Return on Invested Capital %
--
220.51
44.27
41.88
54.57
32.72
17.58
23.38
52.02
42.36
61.06
12.49
68.07
74.88
Weighted Average Cost Of Capital (WACC) %
--
--
--
10.37
11.23
--
--
--
--
--
10.25
10.37
10.88
11.24
Debt to Equity
0.97
0.58
0.71
0.90
0.72
0.64
0.69
0.71
0.64
0.66
0.76
0.90
0.77
0.72
   
Gross Margin %
17.95
17.51
8.69
7.76
11.91
9.64
4.36
6.90
9.18
6.56
9.19
5.70
18.64
17.60
Operating Margin %
9.87
12.27
4.94
4.96
8.95
4.65
1.91
2.62
5.78
4.08
6.77
2.56
15.05
14.47
Net Margin %
0.66
2.73
4.64
4.35
8.08
5.65
1.89
1.59
5.31
3.61
6.22
1.51
14.01
13.43
   
Total Equity to Total Asset
0.31
0.43
0.36
0.34
0.38
0.41
0.38
0.36
0.37
0.36
0.37
0.34
0.39
0.38
LT Debt to Total Asset
0.30
0.25
0.25
0.31
0.28
0.26
0.27
0.25
0.24
0.23
0.28
0.31
0.30
0.28
   
Asset Turnover
--
4.36
4.42
4.84
3.52
1.02
1.34
1.18
1.17
1.33
1.24
0.86
0.67
0.77
Dividend Payout Ratio
--
1.07
1.39
1.04
0.81
1.76
2.27
1.38
0.53
1.24
0.51
5.75
0.41
0.78
   
Days Sales Outstanding
6.98
10.14
17.74
15.50
22.02
15.61
9.80
17.09
16.06
17.17
15.29
20.32
23.31
25.01
Days Accounts Payable
21.55
21.91
29.46
23.81
35.13
25.14
20.04
27.84
30.17
27.06
24.59
30.52
40.47
42.65
Days Inventory
--
15.05
13.48
15.16
25.90
17.88
11.73
13.08
14.66
12.76
16.91
26.19
37.46
34.05
Cash Conversion Cycle
-14.57
3.28
1.76
6.85
12.79
8.35
1.49
2.33
0.55
2.87
7.61
15.99
20.30
16.41
Inventory Turnover
--
24.26
27.07
24.08
14.09
5.10
7.78
6.98
6.22
7.15
5.40
3.48
2.44
2.68
COGS to Revenue
0.82
0.82
0.91
0.92
0.88
0.90
0.96
0.93
0.91
0.93
0.91
0.94
0.81
0.82
Inventory to Revenue
--
0.03
0.03
0.04
0.06
0.18
0.12
0.13
0.15
0.13
0.17
0.27
0.33
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue
4,281
4,654
4,979
5,556
4,361
1,131
1,441
1,292
1,346
1,603
1,547
1,060
794
960
Cost of Goods Sold
3,512
3,839
4,547
5,125
3,841
1,022
1,378
1,203
1,223
1,497
1,405
999
646
791
Gross Profit
768
815
433
431
520
109
63
89
124
105
142
60
148
169
Gross Margin %
17.95
17.51
8.69
7.76
11.91
9.64
4.36
6.90
9.18
6.56
9.19
5.70
18.64
17.60
   
Selling, General, & Admin. Expense
377
116
159
103
96
48
30
46
28
24
27
24
21
23
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-31
128
27
53
34
8
5
10
18
16
10
9
8
7
Operating Income
423
571
246
275
390
53
28
34
78
65
105
27
120
139
Operating Margin %
9.87
12.27
4.94
4.96
8.95
4.65
1.91
2.62
5.78
4.08
6.77
2.56
15.05
14.47
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-394
-364
-11
-27
-29
14
1
-13
-6
-6
-7
-8
-8
-7
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
28
207
235
249
362
67
29
21
72
59
98
20
112
132
Tax Provision
--
-10
-4
-7
-9
-3
-1
0
-0
-2
-2
-4
-1
-3
Tax Rate %
--
4.73
1.78
2.85
2.54
4.48
4.90
-0.49
0.14
2.53
1.94
18.37
0.71
2.20
Net Income (Continuing Operations)
28
198
231
242
352
64
27
21
72
58
96
16
111
129
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
28
127
231
242
352
64
27
21
72
58
96
16
111
129
Net Margin %
0.66
2.73
4.64
4.35
8.08
5.65
1.89
1.59
5.31
3.61
6.22
1.51
14.01
13.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.38
2.51
2.61
3.80
0.70
0.30
0.22
0.77
0.62
1.04
0.17
1.20
1.39
EPS (Diluted)
--
1.38
2.51
2.61
3.80
0.70
0.30
0.22
0.77
0.62
1.04
0.17
1.20
1.39
Shares Outstanding (Diluted Average)
--
91.9
91.9
92.3
92.8
91.9
91.9
91.9
92.2
92.5
92.5
91.9
92.6
92.8
   
Depreciation, Depletion and Amortization
30
33
38
42
43
9
10
10
10
10
11
11
11
11
EBITDA
452
604
284
317
434
62
37
44
88
76
116
38
130
150
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Cash And Cash Equivalents
124
273
86
88
128
99
127
86
129
107
106
88
118
128
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
124
273
86
88
128
99
127
86
129
107
106
88
118
128
Accounts Receivable
82
129
242
236
263
194
155
242
237
302
259
236
203
263
  Inventories, Raw Materials & Components
24
25
44
153
159
24
40
44
31
33
135
153
167
159
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
-74
-25
--
--
--
--
--
--
-74
-63
-25
  Inventories, Finished Goods
130
138
129
172
178
158
132
129
189
166
187
172
174
178
  Inventories, Other
--
--
--
-0
0
--
--
--
--
-0
--
-0
0
--
Total Inventories
154
162
174
252
312
183
171
174
220
199
322
252
278
312
Other Current Assets
66
35
24
15
19
23
29
24
13
18
11
15
15
19
Total Current Assets
425
600
525
591
722
498
482
525
599
626
698
591
614
722
   
  Land And Improvements
9
9
9
9
9
9
9
9
9
9
9
9
9
9
  Buildings And Improvements
7
8
9
10
10
9
9
9
9
9
10
10
10
10
  Machinery, Furniture, Equipment
372
417
500
553
531
469
485
500
507
538
543
553
560
531
  Construction In Progress
17
14
26
13
24
30
21
26
30
8
13
13
11
24
Gross Property, Plant and Equipment
422
448
545
585
603
517
524
545
555
564
575
585
591
603
  Accumulated Depreciation
-31
-62
-98
-139
-159
-79
-89
-98
-108
-118
-128
-139
-150
-159
Property, Plant and Equipment
391
386
446
446
443
438
436
446
447
446
447
446
441
443
Intangible Assets
35
35
34
34
34
35
35
34
34
34
34
34
34
34
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
147
116
113
110
110
114
114
113
114
109
111
110
110
110
Total Assets
999
1,137
1,118
1,180
1,309
1,085
1,067
1,118
1,193
1,215
1,290
1,180
1,198
1,309
   
  Accounts Payable
207
230
367
334
370
282
303
367
404
444
379
334
286
370
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
30
77
49
53
49
54
52
49
45
37
47
53
51
49
Accounts Payable & Accrued Expense
238
308
416
387
419
335
355
416
450
481
425
387
337
419
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
110
44
--
--
--
7
3
--
--
--
--
--
--
--
Total Current Liabilities
348
352
416
387
419
342
358
416
450
481
425
387
337
419
   
Long-Term Debt
302
283
283
363
361
282
282
283
283
283
364
363
363
361
   Capital Lease Obligation
12
8
8
9
7
7
7
8
8
8
10
9
9
7
Debt to Equity
0.97
0.58
0.71
0.90
0.72
0.64
0.69
0.71
0.64
0.66
0.76
0.90
0.77
0.72
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
37
19
18
27
26
18
18
18
18
20
20
27
27
26
Total Liabilities
687
653
717
777
806
643
658
717
751
784
809
777
727
806
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-0
-3
-2
-3
-3
-2
-2
-2
-2
-2
-2
-3
-3
-3
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
312
484
401
404
503
443
408
401
442
431
480
404
472
503
Total Equity to Total Asset
0.31
0.43
0.36
0.34
0.38
0.41
0.38
0.36
0.37
0.36
0.37
0.34
0.39
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Net Income
28
198
231
242
352
64
27
21
72
58
96
16
111
129
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
28
198
231
242
352
64
27
21
72
58
96
16
111
129
Depreciation, Depletion and Amortization
30
33
38
42
43
9
10
10
10
10
11
11
11
11
  Change In Receivables
18
-48
-113
6
37
-59
39
-87
5
-65
42
23
37
-65
  Change In Inventory
2
-8
-11
-152
-138
35
11
-2
-46
20
-122
-4
-15
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
146
30
110
-29
-69
35
20
63
34
36
-56
-43
-49
79
Change In Working Capital
160
-27
-8
-160
-165
37
67
-31
3
-11
-128
-25
-27
14
Change In DeferredTax
--
10
1
3
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
2
1
7
14
9
0
1
1
7
3
-3
7
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-10
94
-39
79
29
-28
-6
7
-1
3
4
76
-15
-37
Cash Flow from Operations
209
309
230
220
269
83
99
7
92
63
-20
85
83
120
   
Purchase Of Property, Plant, Equipment
-46
-31
-97
-45
-37
-42
-8
-20
-10
-15
-9
-11
-7
-11
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-113
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
2
1
5
5
-1
--
0
-0
1
3
1
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
2
-0
-0
-0
--
-0
--
-0
0
0
-0
0
--
--
Cash Flow from Investing
-156
-29
-96
-40
-34
-43
-8
-20
-10
-14
-7
-9
-7
-11
   
Issuance of Stock
--
230
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-55
--
79
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-2
-300
-321
-252
-288
-113
-63
-29
-38
-72
-49
-93
-46
-100
Other Financing
--
-6
--
-5
74
--
--
--
--
--
75
-1
--
--
Cash Flow from Financing
-2
-130
-321
-178
-214
-113
-63
-29
-38
-72
26
-94
-46
-100
   
Net Change in Cash
51
149
-187
2
21
-74
28
-41
44
-23
-1
-18
30
10
Capital Expenditure
-46
-31
-97
-45
-37
-42
-8
-20
-10
-15
-9
-11
-7
-11
Free Cash Flow
163
278
133
175
231
40
91
-13
82
48
-29
75
76
109
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTI and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NTI Quarterly/Annuals Reports


cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK