Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  16.70  -36.00 
EBITDA Growth (%) 0.00  0.00  -12.90 
Operating Income Growth (%) 0.00  0.00  -15.20 
EPS without NRI Growth (%) 0.00  19.00  -16.80 
Free Cash Flow Growth (%) 0.00  0.00  39.00 
Book Value Growth (%) 0.00  9.90  -20.40 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue per Share
--
50.63
54.17
60.22
36.67
34.61
8.57
10.35
9.59
8.18
6.49
EBITDA per Share
--
6.57
3.01
3.44
4.44
3.39
1.41
1.61
1.35
0.07
0.36
EBIT per Share
--
6.21
2.60
2.98
3.96
2.91
1.29
1.50
1.23
-0.06
0.23
Earnings per Share (diluted)
--
1.38
2.51
2.61
3.56
2.52
1.20
1.39
1.11
-0.14
0.16
eps without NRI
--
3.53
2.51
2.62
3.56
2.52
1.20
1.39
1.11
-0.14
0.16
Owner Earnings per Share (TTM)
--
--
--
--
3.03
2.07
--
--
--
2.92
2.07
Free Cashflow per Share
--
3.02
1.45
1.90
3.61
2.55
0.82
1.18
1.04
0.57
-0.24
Dividends per Share
--
1.48
3.49
2.71
3.80
3.69
0.49
1.08
1.19
1.04
0.38
Book Value per Share
--
5.26
4.36
4.35
4.24
4.04
5.08
5.42
5.36
4.24
4.04
Tangible Book per Share
--
4.88
3.99
3.99
3.87
3.68
4.72
5.05
4.99
3.87
3.68
Total Debt per Share
--
3.07
3.08
3.91
7.61
8.08
3.91
3.89
3.88
7.61
8.08
Month End Stock Price
--
25.44
24.60
22.14
25.86
21.15
25.34
23.77
22.80
25.86
23.57
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Return on Equity %
9.06
81.53
52.23
60.04
83.03
52.28
101.63
105.84
82.80
-11.50
15.28
Return on Assets %
2.83
30.39
20.50
21.03
28.56
19.57
37.40
41.14
33.02
-4.31
5.14
Return on Capital - Joel Greenblatt %
108.03
146.94
55.78
53.35
49.46
35.94
82.28
91.25
73.65
-2.73
9.12
Return on Invested Capital %
86.14
110.57
42.94
41.88
42.06
30.32
68.07
74.88
59.92
-2.62
7.90
Weighted Average Cost Of Capital (WACC) %
--
--
--
10.37
10.21
9.91
10.88
11.24
8.22
10.21
--
   
Gross Margin %
18.05
22.97
8.54
7.76
14.50
12.36
18.64
17.60
16.80
3.55
8.59
Operating Margin %
9.87
12.27
4.79
4.96
10.81
8.40
15.05
14.47
12.85
-0.70
3.61
Net Margin %
0.66
6.97
4.64
4.35
9.72
7.29
14.01
13.43
11.61
-1.66
2.43
FCF Margin %
3.82
5.96
2.68
3.15
9.85
7.37
9.61
11.38
10.83
7.00
-3.66
   
Debt to Equity
0.97
0.58
0.71
0.90
1.80
2.00
0.77
0.72
0.73
1.80
2.00
Total Equity to Total Asset
0.31
0.43
0.36
0.34
0.35
0.33
0.39
0.38
0.42
0.35
0.33
LT Debt to Total Asset
0.30
0.25
0.25
0.31
0.31
0.33
0.30
0.28
0.30
0.31
0.33
Gross Profit to Total Asset
77.37
100.11
37.72
37.53
42.60
33.18
49.78
53.90
47.79
9.25
18.16
   
Asset Turnover
4.29
4.36
4.42
4.84
2.94
2.68
0.67
0.77
0.71
0.65
0.53
Dividend Payout Ratio
--
0.42
1.39
1.04
1.07
1.46
0.41
0.78
1.07
--
2.38
   
Days Sales Outstanding
6.98
10.14
17.74
15.50
19.94
19.76
23.31
25.01
18.93
22.34
26.28
Days Accounts Payable
21.58
23.46
29.41
23.81
37.79
40.17
40.47
42.65
30.85
37.53
51.22
Days Inventory
16.03
16.11
13.46
15.16
30.92
36.00
37.46
34.05
36.69
32.73
42.52
Cash Conversion Cycle
1.43
2.79
1.79
6.85
13.07
15.59
20.30
16.41
24.77
17.54
17.58
   
Inventory Turnover
22.76
22.65
27.12
24.08
11.80
10.14
2.44
2.68
2.49
2.79
2.15
COGS to Revenue
0.82
0.77
0.91
0.92
0.86
0.88
0.81
0.82
0.83
0.96
0.91
Inventory to Revenue
0.04
0.03
0.03
0.04
0.07
0.09
0.33
0.31
0.34
0.35
0.43
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue
4,281
4,654
4,979
5,556
3,405
3,216
794
960
892
760
604
Cost of Goods Sold
3,508
3,585
4,554
5,125
2,911
2,818
646
791
742
733
553
Gross Profit
773
1,069
425
431
494
398
148
169
150
27
52
Gross Margin %
18.05
22.97
8.54
7.76
14.50
12.36
18.64
17.60
16.80
3.55
8.59
   
Selling, General, & Admin. Expense
381
370
162
103
94
97
21
23
28
21
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-31
128
24
53
32
31
8
7
7
11
6
Operating Income
423
571
239
275
368
270
120
139
115
-5
22
Operating Margin %
9.87
12.27
4.79
4.96
10.81
8.40
15.05
14.47
12.85
-0.70
3.61
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
--
--
--
--
--
--
--
--
--
--
--
Net Interest Income
-42
-42
-27
-27
-29
-28
-8
-8
-8
-6
-7
Other Income (Expense)
-352
-321
24
--
-0
0
--
0
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
28
207
235
249
339
243
112
132
107
-12
15
Tax Provision
--
-10
-4
-7
-8
-8
-1
-3
-4
-1
-1
Tax Rate %
--
4.73
1.78
2.85
2.47
3.38
0.71
2.20
3.36
-9.57
3.92
Net Income (Continuing Operations)
28
198
231
242
331
235
111
129
104
-13
15
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
Net Income
28
325
231
242
331
235
111
129
104
-13
15
Net Margin %
0.66
6.97
4.64
4.35
9.72
7.29
14.01
13.43
11.61
-1.66
2.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.38
2.51
2.61
3.58
2.52
1.20
1.39
1.11
-0.14
0.16
EPS (Diluted)
--
1.38
2.51
2.61
3.56
2.52
1.20
1.39
1.11
-0.14
0.16
Shares Outstanding (Diluted Average)
--
91.9
91.9
92.3
92.9
93.1
92.6
92.8
92.9
92.9
93.1
   
Depreciation, Depletion and Amortization
30
33
38
42
44
45
11
11
11
11
11
EBITDA
452
604
277
317
412
315
130
150
126
6
33
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Mar15 Jun15 Sep15 Dec15 Mar16
   
  Cash And Cash Equivalents
124
273
86
88
71
35
118
128
115
71
35
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
124
273
86
88
71
35
118
128
115
71
35
Accounts Receivable
82
129
242
236
186
174
203
263
185
186
174
  Inventories, Raw Materials & Components
24
25
44
153
191
196
167
159
175
191
196
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
-74
-134
-123
-63
-25
-61
-134
-123
  Inventories, Finished Goods
130
138
129
172
185
201
174
178
171
185
201
  Inventories, Other
--
--
--
-0
-0
-0
0
--
0
-0
--
Total Inventories
154
162
174
252
241
274
278
312
285
241
274
Other Current Assets
66
35
24
15
21
26
15
19
18
21
26
Total Current Assets
425
600
525
591
519
508
614
722
603
519
508
   
Investments And Advances
90
88
86
81
82
88
81
83
83
82
88
  Land And Improvements
9
9
9
9
9
9
9
9
9
9
9
  Buildings And Improvements
7
8
9
10
12
12
10
10
10
12
12
  Machinery, Furniture, Equipment
372
393
500
553
545
552
560
531
553
545
552
  Construction In Progress
17
14
26
13
73
95
11
24
41
73
95
Gross Property, Plant and Equipment
422
448
545
585
669
697
591
603
624
669
697
  Accumulated Depreciation
-31
-62
-98
-139
-181
-192
-150
-159
-170
-181
-192
Property, Plant and Equipment
391
386
446
446
488
506
441
443
454
488
506
Intangible Assets
35
35
34
34
34
34
34
34
34
34
34
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
57
28
27
29
14
14
29
27
27
14
14
Total Assets
999
1,137
1,118
1,180
1,137
1,149
1,198
1,309
1,199
1,137
1,149
   
  Accounts Payable
207
230
367
334
301
310
286
370
251
301
310
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
30
77
49
53
62
59
51
49
64
62
59
Accounts Payable & Accrued Expense
238
308
416
387
363
369
337
419
315
363
369
Current Portion of Long-Term Debt
--
--
--
--
353
376
--
--
--
353
376
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
110
44
--
--
-353
-376
--
--
--
-353
-376
Total Current Liabilities
348
352
416
387
363
369
337
419
315
363
369
   
Long-Term Debt
302
283
283
363
353
376
363
361
360
353
376
   Capital Lease Obligation
12
8
8
9
11
11
9
7
7
11
11
Debt to Equity
0.97
0.58
0.71
0.90
1.80
2.00
0.77
0.72
0.73
1.80
2.00
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
37
19
18
27
28
28
27
26
27
28
28
Total Liabilities
687
653
717
777
744
773
727
806
702
744
773
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-0
-3
-2
-3
0
0
-3
-3
-3
0
0
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
312
484
401
404
393
376
472
503
497
393
376
Total Equity to Total Asset
0.31
0.43
0.36
0.34
0.35
0.33
0.39
0.38
0.42
0.35
0.33
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
   
  Net Income
28
198
231
242
331
235
111
129
104
-13
15
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
28
198
231
242
331
235
111
129
104
-13
15
Depreciation, Depletion and Amortization
30
33
38
42
44
45
11
11
11
11
11
  Change In Receivables
18
-48
-113
6
49
24
37
-65
82
-5
12
  Change In Inventory
2
-8
-11
-152
-50
-56
-15
4
-9
-30
-22
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
146
30
110
-29
-39
15
-49
79
-111
42
5
Change In Working Capital
164
-27
-8
-160
-47
-25
-27
14
-37
3
-5
Change In DeferredTax
--
10
1
3
3
--
--
--
--
--
--
Stock Based Compensation
2
1
7
14
10
12
3
3
2
2
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-14
94
-39
79
66
64
-15
-37
34
86
-20
Cash Flow from Operations
209
309
230
220
407
330
83
120
114
90
6
   
Purchase Of Property, Plant, Equipment
-46
-31
-97
-45
-72
-93
-7
-11
-18
-37
-28
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-113
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
2
2
1
5
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-0
-0
-0
-0
--
--
--
--
--
--
--
Cash Flow from Investing
-156
-29
-96
-40
-72
-93
-7
-11
-18
-37
-28
   
Issuance of Stock
--
230
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-55
--
79
--
23
--
--
--
--
23
Cash Flow for Dividends
-2
-300
-321
-252
-352
-343
-46
-100
-110
-97
-36
Other Financing
--
-6
--
-5
--
--
--
--
--
--
--
Cash Flow from Financing
-2
-130
-321
-178
-352
-320
-46
-100
-110
-97
-14
   
Net Change in Cash
51
149
-187
2
-17
-83
30
10
-13
-44
-36
Capital Expenditure
-46
-31
-97
-45
-72
-93
-7
-11
-18
-37
-28
Free Cash Flow
163
278
133
175
335
237
76
109
97
53
-22
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTI and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NTI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK