Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.40  3.20  8.20 
EBITDA Growth (%) 4.00  1.80  14.40 
EBIT Growth (%) 1.20  0.50  17.20 
EPS without NRI Growth (%) 1.60  2.20  15.10 
Free Cash Flow Growth (%) 3.30  -5.80  -27.70 
Book Value Growth (%) 9.10  5.60  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
11.85
13.51
15.64
19.10
16.02
15.04
15.59
16.21
17.09
18.37
18.73
4.35
4.55
4.54
4.82
4.82
EBITDA per Share ($)
4.01
4.79
4.93
6.68
6.34
5.11
4.75
5.33
5.83
6.47
6.82
1.48
1.50
1.62
1.84
1.86
EBIT per Share ($)
4.01
4.62
4.73
5.69
5.31
4.08
3.65
4.13
4.50
5.05
5.39
1.13
1.14
1.28
1.48
1.49
Earnings per Share (diluted) ($)
2.64
3.00
3.24
3.47
3.16
2.74
2.47
2.81
2.99
3.32
3.53
0.75
0.75
0.84
1.00
0.94
eps without NRI ($)
2.64
3.00
3.24
3.49
3.19
2.76
2.50
2.86
3.06
3.40
3.59
0.76
0.77
0.86
1.00
0.96
Free Cashflow per Share ($)
1.85
0.68
2.80
2.44
2.96
1.98
3.65
2.09
1.90
2.23
1.98
1.88
3.78
-1.52
-1.97
1.69
Dividends Per Share
0.86
0.94
1.03
1.12
1.12
1.12
1.12
1.18
1.23
1.30
1.32
0.31
0.33
0.33
0.33
0.33
Book Value Per Share ($)
16.50
18.09
20.50
21.92
26.12
28.19
29.53
31.51
33.34
34.23
35.20
33.61
34.14
34.62
34.23
35.20
Tangible Book per share ($)
16.50
18.09
18.57
20.17
24.46
26.54
27.32
29.25
31.06
31.96
32.94
31.32
31.83
32.34
31.96
32.94
Month End Stock Price ($)
51.82
60.69
76.58
52.14
52.40
55.41
39.66
50.16
61.89
67.40
75.65
65.56
64.21
68.03
67.40
69.65
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.95
17.64
17.20
14.59
13.61
10.19
8.66
9.39
9.47
9.92
10.35
9.15
9.10
9.86
11.49
10.82
Return on Assets %
1.18
1.17
1.13
1.06
1.05
0.81
0.66
0.70
0.73
0.76
0.80
0.70
0.69
0.75
0.88
0.85
Return on Invested Capital %
9.30
11.41
12.92
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
189.58
213.66
216.69
255.52
239.06
188.89
176.92
205.79
231.61
263.58
286.89
237.39
242.97
277.02
314.04
315.78
Debt to Equity
1.71
1.52
1.27
0.84
1.07
0.77
1.18
1.16
1.14
1.02
1.16
0.89
0.70
1.00
1.02
1.16
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
33.82
34.18
30.23
29.82
33.15
27.13
23.44
25.47
26.30
27.48
28.72
25.90
25.03
28.20
30.60
30.85
Net Margin %
22.26
22.21
20.72
18.58
22.82
18.35
16.01
17.64
17.88
18.74
19.46
17.43
16.82
18.95
21.59
20.33
   
Total Equity to Total Asset
0.07
0.07
0.07
0.08
0.08
0.08
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
LT Debt to Total Asset
0.11
0.05
0.05
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.06
0.05
0.03
0.05
0.05
0.06
   
Asset Turnover
0.05
0.05
0.06
0.06
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.33
0.31
0.32
0.32
0.35
0.41
0.45
0.42
0.41
0.39
0.37
0.41
0.44
0.39
0.33
0.35
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
1,591
2,207
2,718
2,479
1,406
1,297
1,409
1,288
1,156
1,187
1,190
295
294
294
304
299
   Interest Expense
-929
-1,477
-1,886
-1,399
-406
-378
-400
-297
-222
-181
-170
-50
-47
-45
-40
-38
Net Interest Income
661
730
832
1,079
1,000
919
1,009
990
933
1,006
1,020
246
247
249
264
261
Non Interest Income
1,964
2,266
2,677
3,199
2,787
2,729
2,761
2,906
3,156
3,326
3,405
795
835
830
866
874
Revenue
2,625
2,996
3,509
4,279
3,787
3,648
3,770
3,896
4,089
4,331
4,425
1,041
1,082
1,079
1,130
1,135
   
Credit Losses Provision
3
15
18
115
215
160
55
25
20
6
-2
3
--
--
3
-5
Selling, General, & Admin. Expense
1,025
1,094
1,350
1,357
1,342
1,346
1,525
1,681
1,738
1,836
1,854
409
441
419
568
427
   SpecialCharges
--
--
--
-76
--
-33
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
710
863
1,080
1,531
975
1,152
1,306
1,198
1,256
1,299
1,302
359
370
356
214
362
Operating Income
888
1,024
1,061
1,276
1,255
990
884
992
1,076
1,190
1,271
270
271
304
346
350
Operating Margin %
33.82
34.18
30.23
29.82
33.15
27.13
23.44
25.47
26.30
27.48
28.72
25.90
25.03
28.20
30.60
30.85
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
888
1,024
1,061
1,276
1,255
990
884
992
1,076
1,190
1,271
270
271
304
346
350
Tax Provision
-303
-359
-334
-481
-391
-320
-280
-305
-344
-378
-410
-88
-89
-100
-102
-119
Tax Rate %
34.17
35.03
31.48
37.70
31.15
32.36
31.70
30.74
32.00
31.79
32.23
32.69
32.80
32.77
29.44
34.09
Net Income (Continuing Operations)
584
665
727
795
864
670
604
687
731
812
861
181
182
205
244
231
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
584
665
727
795
864
670
604
687
731
812
861
181
182
205
244
231
Net Margin %
22.26
22.21
20.72
18.58
22.82
18.35
16.01
17.64
17.88
18.74
19.46
17.43
16.82
18.95
21.59
20.33
   
Preferred dividends
--
--
--
12
--
--
--
--
--
10
6
--
--
--
--
6
EPS (Basic)
2.68
3.06
3.31
3.51
3.18
2.74
2.47
2.82
3.01
3.34
3.56
0.75
0.76
0.85
1.00
0.95
EPS (Diluted)
2.64
3.00
3.24
3.47
3.16
2.74
2.47
2.81
2.99
3.32
3.53
0.75
0.75
0.84
1.00
0.94
Shares Outstanding (Diluted)
221.6
221.8
224.3
224.1
236.4
242.5
241.8
240.4
239.3
235.8
235.3
239.1
237.8
237.7
234.4
235.3
   
Depreciation, Depletion and Amortization
1
38
45
220
244
250
265
289
319
336
341
84
86
81
85
88
EBITDA
889
1,063
1,106
1,496
1,499
1,239
1,149
1,282
1,394
1,526
1,611
353
357
385
431
438
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
3,064
4,983
3,943
28,773
30,370
29,094
34,460
30,176
22,560
17,979
19,507
33,043
34,344
18,253
17,979
19,507
Money Market Investments
4,845
1,300
3,791
169
250
160
121
61
13,441
18,449
9,918
510
580
22,338
18,449
9,918
Net Loan
19,843
22,469
25,192
30,526
27,497
27,812
28,769
29,207
29,107
31,373
32,371
29,382
30,422
30,451
31,373
32,371
Securities & Investments
11,109
12,365
8,888
15,571
18,633
20,831
31,000
31,034
30,720
33,734
36,603
33,754
33,963
32,309
33,734
36,603
Accounts Receivable
317
339
563
709
795
701
778
2,049
1,355
1,569
2,219
1,845
1,596
1,539
1,569
2,219
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
472
487
492
507
544
505
495
470
459
444
442
449
442
437
444
442
Intangible Assets
--
--
426
389
402
401
532
538
541
533
527
542
545
538
533
527
   Goodwill
--
--
--
389
402
401
532
538
541
533
527
542
545
538
533
527
Other Assets
13,764
18,769
24,316
5,409
3,652
4,340
4,068
3,930
4,764
5,865
5,364
4,308
3,870
5,290
5,865
5,364
Total Assets
53,414
60,712
67,611
82,054
82,142
83,844
100,224
97,464
102,947
109,947
106,952
103,833
105,761
111,154
109,947
106,952
   
Total Deposits
38,520
43,820
51,213
62,406
58,281
64,196
82,678
81,408
84,098
90,757
86,737
86,268
88,863
91,723
90,757
86,737
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
145
2,977
2,109
737
2,078
348
2,946
4,253
3,441
3,503
3,898
2,403
2,040
3,412
3,503
3,898
Long-Term Debt
6,015
3,030
3,613
4,623
4,666
4,902
5,468
4,472
5,542
5,075
6,048
4,658
3,579
5,131
5,075
6,048
Debt to Equity
1.71
1.52
1.27
0.84
1.07
0.77
1.18
1.16
1.14
1.02
1.16
0.89
0.70
1.00
1.02
1.16
Other liabilities
5,134
6,942
6,168
7,898
10,803
7,568
2,015
-196
1,955
2,163
1,662
2,556
3,237
2,346
2,163
1,662
Total Liabilities
49,813
56,768
63,102
75,664
75,829
77,014
93,106
89,937
95,035
101,498
98,344
95,884
97,719
102,611
101,498
98,344
   
Common Stock
380
380
380
380
409
409
409
409
409
409
409
409
409
409
409
409
Preferred Stock
--
--
--
1,501
--
--
--
--
--
389
389
--
--
389
389
389
Retained Earnings
3,672
4,131
4,556
5,091
5,576
5,972
6,302
6,703
7,135
7,625
7,772
7,241
7,344
7,469
7,625
7,772
Accumulated other comprehensive income (loss)
7
-149
-90
-495
-362
-305
-346
-283
-244
-320
-266
-236
-205
-218
-320
-266
Additional Paid-In Capital
--
31
69
179
888
920
978
1,013
1,036
1,051
1,025
1,023
1,039
1,056
1,051
1,025
Treasury Stock
-458
-449
-406
-267
-199
-165
-226
-314
-423
-705
-720
-489
-544
-561
-705
-720
Total Equity
3,601
3,944
4,509
6,389
6,312
6,830
7,117
7,527
7,912
8,449
8,608
7,948
8,043
8,543
8,449
8,608
Total Equity to Total Asset
0.07
0.07
0.07
0.08
0.08
0.08
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
584
665
727
795
864
670
604
687
731
812
861
181
182
205
244
231
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
584
665
727
795
864
670
604
687
731
812
861
181
182
205
244
231
Depreciation, Depletion and Amortization
1
38
45
220
244
250
265
289
319
336
341
84
86
81
85
88
  Change In Receivables
--
--
--
82
65
-91
-180
-42
-206
21
326
-255
395
-98
-21
50
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-221
48
161
-111
9
-43
51
45
-0
-10
7
54
-6
Change In Working Capital
-117
-134
-77
-139
42
-307
-290
-161
-500
-288
-205
251
408
-456
-490
334
Change In DeferredTax
71
84
-70
-61
184
12
97
80
67
-36
-36
--
--
--
-36
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
44
-265
257
40
-319
166
579
-81
222
113
-72
23
326
-96
-140
-162
Cash Flow from Operations
583
389
881
855
1,015
790
1,254
814
839
936
888
539
1,002
-267
-338
491
   
Purchase Of Property, Plant, Equipment
-174
-239
-254
-102
-133
-91
-371
-73
-92
-82
-94
-14
-19
-19
-31
-26
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-9
--
--
-173
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-56,889
-87,146
-55,166
-15,664
-14,274
-15,146
-33,450
-23,345
-13,884
-19,807
-18,494
-6,407
-3,795
-4,364
-5,241
-5,094
Sale Of Investment
54,935
86,053
58,812
8,456
12,145
11,862
23,356
23,404
14,310
16,384
14,948
3,401
3,630
5,729
3,624
1,965
Net Intangibles Purchase And Sale
--
--
--
-206
-182
-221
-274
-239
-293
-328
-321
-75
-85
-76
-92
-68
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4,070
-5,383
-7,469
-14,347
-1,679
-1,768
-15,388
1,628
-5,683
-8,212
-4,584
-822
-2,263
-5,981
854
2,806
   
Issuance of Stock
--
--
--
--
834
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-68
-98
-6
-79
-162
-310
-481
-425
-163
-75
-77
-166
-107
Net Issuance of Preferred Stock
--
--
--
1,576
-1,576
--
--
--
--
389
389
--
--
389
--
--
Net Issuance of Debt
349
1,852
-1,837
-1,046
704
-349
250
-859
1,204
-804
1,035
-1,006
-1,242
1,642
-199
834
Cash Flow for Dividends
-184
-201
-220
-248
-307
-273
-274
-354
-221
-303
-314
-75
-75
-76
-78
-87
Other Financing
4,473
5,199
7,525
12,162
864
1,773
15,907
-1,697
3,714
8,273
3,410
2,032
2,818
3,399
25
-2,832
Cash Flow from Financing
4,523
6,807
5,460
12,376
421
1,145
15,804
-3,073
4,388
7,074
4,094
788
1,427
5,276
-417
-2,191
   
Net Change in Cash
1,037
1,812
-1,128
-1,273
-156
326
1,497
-563
-590
-112
399
514
269
-1,026
132
1,024
Capital Expenditure
-174
-239
-254
-308
-314
-311
-371
-313
-385
-410
-415
-88
-104
-94
-123
-94
Free Cash Flow
409
150
627
547
701
479
883
502
454
527
473
450
898
-361
-461
397
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTRS and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NTRS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK