Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.20  12.70  2.40 
EBITDA Growth (%) 22.80  4.30  -33.00 
EBIT Growth (%) 0.00  4.20  -131.00 
Free Cash Flow Growth (%) 42.50  13.80  -23.40 
Book Value Growth (%) 12.90  4.20  -4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.73
2.12
2.37
3.41
4.14
3.75
3.89
4.17
5.15
5.92
6.01
1.49
1.52
1.49
1.50
1.50
EBITDA per Share ($)
0.13
0.19
0.30
0.54
0.66
0.80
0.69
0.75
1.05
0.80
0.61
0.25
0.18
0.12
0.18
0.13
EBIT per Share ($)
-0.08
0.02
0.05
0.22
0.16
0.23
0.11
0.17
0.39
0.15
-0.09
0.08
0.01
-0.05
--
-0.05
Earnings per Share (diluted) ($)
-0.07
-0.05
-0.14
-0.08
-0.14
-0.08
-0.07
0.12
0.65
-0.37
-0.57
-0.11
-0.10
-0.18
-0.12
-0.17
eps without NRI ($)
-0.07
-0.05
-0.13
-0.08
-0.14
-0.08
-0.07
0.12
0.65
-0.37
-0.57
-0.11
-0.10
-0.18
-0.12
-0.17
Free Cashflow per Share ($)
0.03
0.11
0.24
0.49
0.68
0.68
0.89
1.02
1.28
1.08
0.95
0.23
0.26
0.20
0.24
0.25
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.00
4.54
3.35
4.73
6.24
7.36
7.69
8.06
8.73
8.50
8.13
8.47
8.50
8.22
8.19
8.13
Tangible Book per share ($)
0.01
-0.36
-2.03
-4.16
-3.61
-2.02
-1.58
-1.91
-3.65
-5.18
-5.23
-5.03
-5.18
-5.35
-5.36
-5.23
Month End Stock Price ($)
5.32
5.33
8.17
19.31
12.19
14.96
15.64
20.34
24.89
18.68
14.83
18.40
18.68
15.20
17.17
18.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-2.61
-1.32
-4.19
-1.93
-2.61
-1.12
-0.88
1.60
7.93
-4.29
-6.92
-5.16
-4.88
-8.45
-6.03
-8.36
Return on Assets %
-2.02
-0.93
-2.30
-0.82
-1.20
-0.61
-0.53
0.97
4.19
-1.96
-3.02
-2.32
-2.16
-3.71
-2.62
-3.59
Return on Capital - Joel Greenblatt %
-94.27
16.98
37.17
114.10
77.56
115.20
56.97
74.91
129.85
36.86
-19.08
77.42
10.38
-43.60
1.82
-43.52
Debt to Equity
0.00
0.05
0.61
1.03
0.63
0.42
0.37
0.35
0.78
0.89
0.92
0.88
0.89
0.91
0.91
0.92
   
Gross Margin %
72.94
70.22
68.84
67.11
63.65
62.17
63.41
62.10
63.37
58.68
56.00
58.69
57.92
55.78
55.77
54.55
Operating Margin %
-4.77
0.87
2.15
6.47
3.76
6.06
2.94
3.98
7.64
2.61
-1.46
5.57
0.78
-3.36
0.14
-3.42
Net Margin %
-4.08
-2.33
-5.89
-2.33
-3.46
-2.04
-1.71
2.90
12.54
-6.21
-9.57
-7.44
-6.84
-11.79
-8.25
-11.41
   
Total Equity to Total Asset
0.75
0.68
0.47
0.40
0.50
0.58
0.61
0.61
0.47
0.44
0.43
0.44
0.44
0.44
0.43
0.43
LT Debt to Total Asset
--
--
0.28
0.41
0.31
0.24
0.23
0.21
0.30
0.35
0.35
0.39
0.35
0.35
0.35
0.35
   
Asset Turnover
0.50
0.40
0.39
0.35
0.35
0.30
0.31
0.34
0.33
0.32
0.32
0.08
0.08
0.08
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
114.31
109.22
122.63
127.15
91.62
80.16
70.98
77.74
84.30
75.30
76.81
73.60
73.75
76.84
74.18
76.25
Days Inventory
8.31
1.95
10.72
13.65
8.77
7.96
7.63
7.29
6.86
6.21
1.07
--
3.37
3.22
--
--
Inventory Turnover
43.93
187.04
34.06
26.73
41.63
45.87
47.81
50.10
53.24
58.76
339.64
--
27.01
28.24
--
--
COGS to Revenue
0.27
0.30
0.31
0.33
0.36
0.38
0.37
0.38
0.37
0.41
0.44
0.41
0.42
0.44
0.44
0.45
Inventory to Revenue
0.01
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
--
0.02
0.02
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
135
232
389
602
868
950
1,119
1,319
1,652
1,855
1,893
470
472
470
476
476
Cost of Goods Sold
37
69
121
198
316
360
409
500
605
767
833
194
199
208
210
216
Gross Profit
99
163
267
404
553
591
710
819
1,047
1,089
1,060
276
274
262
265
259
Gross Margin %
72.94
70.22
68.84
67.11
63.65
62.17
63.41
62.10
63.37
58.68
56.00
58.69
57.92
55.78
55.77
54.55
   
Selling, General, &Admin. Expense
65
111
184
261
337
318
388
454
533
597
603
150
154
163
142
144
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
34
39
59
80
115
117
152
179
225
292
333
73
81
80
85
87
EBITDA
10
21
49
95
139
202
197
238
338
250
189
79
56
37
55
41
   
Depreciation, Depletion and Amortization
15
18
38
50
99
134
157
171
187
209
219
53
54
55
54
56
Other Operating Charges
-6
-11
-16
-25
-68
-98
-136
-133
-162
-151
-152
-27
-35
-34
-38
-45
Operating Income
-6
2
8
39
33
58
33
53
126
48
-28
26
4
-16
1
-16
Operating Margin %
-4.77
0.87
2.15
6.47
3.76
6.06
2.94
3.98
7.64
2.61
-1.46
5.57
0.78
-3.36
0.14
-3.42
   
Interest Income
0
1
3
6
8
4
1
3
2
2
2
0
0
0
1
1
Interest Expense
-1
-2
-18
-37
-55
-47
-41
-37
-85
-138
-136
-34
-36
-34
-34
-32
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-6
1
-7
8
-16
21
-1
30
65
-97
-165
-8
-33
-52
-33
-47
Tax Provision
0
-7
-15
-23
-15
-40
-18
8
142
-19
-16
-27
1
-3
-6
-7
Tax Rate %
4.65
488.32
-214.17
265.13
-93.81
192.30
-1,693.33
-27.39
-217.20
-19.20
--
-338.05
1.66
-5.68
-19.47
-14.72
Net Income (Continuing Operations)
-6
-5
-22
-14
-30
-19
-19
38
207
-115
-181
-35
-32
-55
-39
-54
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-6
-5
-23
-14
-30
-19
-19
38
207
-115
-181
-35
-32
-55
-39
-54
Net Margin %
-4.08
-2.33
-5.89
-2.33
-3.46
-2.04
-1.71
2.90
12.54
-6.21
-9.57
-7.44
-6.84
-11.79
-8.25
-11.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.07
-0.05
-0.14
-0.08
-0.14
-0.08
-0.07
0.13
0.67
-0.37
-0.57
-0.11
-0.10
-0.18
-0.12
-0.17
EPS (Diluted)
-0.07
-0.05
-0.14
-0.08
-0.14
-0.08
-0.07
0.12
0.65
-0.37
-0.57
-0.11
-0.10
-0.18
-0.12
-0.17
Shares Outstanding (Diluted)
78.4
109.5
163.9
176.4
209.8
253.6
287.4
316.0
320.8
313.6
317.6
315.4
311.3
314.8
316.6
317.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
43
72
112
184
262
527
517
447
1,130
808
847
873
808
735
768
847
  Marketable Securities
--
24
--
3
0
--
5
31
--
39
42
--
39
40
41
42
Cash, Cash Equivalents, Marketable Securities
43
96
112
187
262
527
522
478
1,130
847
888
873
847
775
810
888
Accounts Receivable
42
70
131
210
218
209
218
281
381
383
398
380
383
397
388
398
  Inventories, Raw Materials & Components
--
--
3
5
4
--
5
6
8
12
--
--
12
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
0
0
1
1
1
--
2
5
4
3
--
--
3
--
--
--
  Inventories, Other
--
--
2
3
2
9
1
0
-0
-0
--
--
-0
--
--
--
Total Inventories
0
0
7
8
7
9
9
11
11
15
--
--
15
--
--
--
Other Current Assets
9
9
14
17
29
52
94
84
179
165
184
172
165
189
189
184
Total Current Assets
95
175
263
422
515
796
842
855
1,701
1,410
1,471
1,425
1,410
1,361
1,386
1,471
   
  Land And Improvements
--
--
2
2
2
2
2
2
2
2
--
--
2
--
--
--
  Buildings And Improvements
3
5
12
13
5
5
5
5
5
5
--
--
5
--
--
--
  Machinery, Furniture, Equipment
12
26
37
57
74
92
125
162
224
285
--
--
285
--
--
--
  Construction In Progress
1
0
3
--
--
4
1
3
2
2
--
--
2
--
--
--
Gross Property, Plant and Equipment
16
31
55
73
95
118
149
192
255
322
--
--
322
--
--
--
  Accumulated Depreciation
-9
-17
-24
-35
-49
-65
-87
-113
-139
-178
--
--
-178
--
--
--
Property, Plant and Equipment
7
14
31
38
46
53
62
78
116
143
155
138
143
143
144
155
Intangible Assets
298
551
919
1,641
2,241
2,598
2,764
3,079
3,862
4,246
4,262
4,224
4,246
4,305
4,300
4,262
Other Long Term Assets
3
17
22
73
44
52
102
83
120
159
184
201
159
177
182
184
Total Assets
402
757
1,235
2,173
2,846
3,499
3,770
4,095
5,799
5,959
6,072
5,987
5,959
5,986
6,012
6,072
   
  Accounts Payable
7
17
28
56
32
60
79
83
113
91
68
93
91
59
58
68
  Total Tax Payable
--
--
--
--
--
--
10
--
8
11
14
14
11
12
12
14
  Other Accrued Expenses
21
60
67
98
111
117
142
176
207
204
250
211
204
215
214
250
Accounts Payable & Accrued Expenses
29
78
95
153
143
177
230
259
328
305
331
318
305
286
285
331
Current Portion of Long-Term Debt
1
28
4
7
7
7
8
7
380
246
254
5
246
249
251
254
DeferredTaxAndRevenue
14
13
63
96
232
236
144
209
256
254
291
266
254
301
297
291
Other Current Liabilities
7
44
50
--
0
--
-0
0
0
0
-0
--
0
--
-0
-0
Total Current Liabilities
50
163
212
257
382
419
382
475
965
805
875
589
805
836
832
875
   
Long-Term Debt
--
0
350
900
894
849
851
853
1,736
2,108
2,122
2,344
2,108
2,113
2,118
2,122
Debt to Equity
0.00
0.05
0.61
1.03
0.63
0.42
0.37
0.35
0.78
0.89
0.92
0.88
0.89
0.91
0.91
0.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
1,736
2,108
--
--
2,108
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
4
20
26
65
90
140
163
269
324
421
319
324
367
398
421
Other Long-Term Liabilities
47
75
77
112
80
98
99
111
101
84
60
80
84
62
64
60
Total Liabilities
99
243
658
1,295
1,421
1,456
1,473
1,602
3,071
3,321
3,478
3,331
3,321
3,377
3,413
3,478
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
5
5
5
5
5
5
5
5
5
--
--
5
--
--
--
--
Retained Earnings
-152
-167
-190
-204
-235
-262
-281
-243
-161
-369
-529
-302
-369
-433
-475
-529
Accumulated other comprehensive income (loss)
-2
-11
2
15
13
8
9
2
-7
7
23
-22
7
13
12
23
Additional Paid-In Capital
464
699
773
1,078
1,659
2,309
2,582
2,746
2,908
3,017
3,117
2,991
3,017
3,045
3,078
3,117
Treasury Stock
-11
-11
-13
-15
-16
-16
-17
-17
-17
-17
-17
-17
-17
-17
-17
-17
Total Equity
303
515
577
878
1,425
2,043
2,297
2,493
2,728
2,638
2,594
2,655
2,638
2,609
2,599
2,594
Total Equity to Total Asset
0.75
0.68
0.47
0.40
0.50
0.58
0.61
0.61
0.47
0.44
0.43
0.44
0.44
0.44
0.43
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-6
-5
-23
-14
-30
-19
-19
38
207
-115
-181
-35
-32
-55
-39
-54
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-6
-5
-23
-14
-30
-27
-19
38
207
-115
-181
-35
-32
-55
-39
-54
Depreciation, Depletion and Amortization
15
18
38
50
99
134
157
171
187
209
219
53
54
55
54
56
  Change In Receivables
-10
-20
17
-14
62
33
-1
-26
-55
25
-6
-4
-2
-7
13
-11
  Change In Inventory
2
1
-2
-1
1
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
1
1
-5
-4
-3
-14
-4
-12
14
11
14
-1
23
-11
-1
2
  Change In Payables And Accrued Expense
-2
7
8
11
-26
22
-2
-15
32
-10
-41
-2
-20
-21
-22
21
Change In Working Capital
-6
-5
-7
5
44
40
33
4
30
110
85
5
13
29
11
31
Change In DeferredTax
1
3
9
14
0
26
4
-44
-152
-2
1
23
-1
-2
5
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
5
31
51
82
86
122
188
200
194
232
40
60
51
56
65
Cash Flow from Operations
5
16
48
106
196
259
296
357
473
395
356
85
93
78
87
97
   
Purchase Of Property, Plant, Equipment
-3
-5
-8
-20
-54
-85
-41
-35
-63
-56
-55
-12
-14
-14
-11
-17
Sale Of Property, Plant, Equipment
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-393
-99
-204
-409
-885
-608
-70
-101
-33
--
-36
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-2
-0
-48
-11
-15
-39
-59
-0
-39
-5
-6
-8
Sale Of Investment
--
21
24
6
3
0
--
12
32
9
42
-0
9
13
8
11
Net Intangibles Purchase And Sale
--
--
--
--
-36
-66
-15
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
24
-45
-366
-578
-446
-185
-316
-426
-924
-694
-241
-113
-77
-105
-45
-14
   
Issuance of Stock
10
80
31
28
359
215
42
37
28
30
25
6
11
1
11
2
Repurchase of Stock
-3
-0
-2
-6
-18
-11
-22
--
-200
-184
-108
-103
-81
-18
-8
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-11
-0
329
545
-8
-7
-18
-21
1,358
200
-9
-2
-5
-1
-1
-1
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
-3
--
-26
-6
-8
-14
-10
-53
-66
-50
-4
-7
-28
-9
-5
Cash Flow from Financing
-5
76
359
541
327
189
10
6
1,133
-21
-141
-104
-82
-47
-8
-5
   
Net Change in Cash
24
49
41
72
77
265
-10
-69
683
-322
-26
-132
-65
-73
34
79
Capital Expenditure
-3
-5
-8
-20
-54
-85
-41
-35
-63
-56
-55
-12
-14
-14
-11
-17
Free Cash Flow
2
12
40
86
142
173
255
323
410
339
300
73
80
64
76
80
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NUAN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK