Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.50  24.40  12.30 
EBITDA Growth (%) 19.80  35.00  1.40 
EBIT Growth (%) 22.90  37.80  -1.50 
Free Cash Flow Growth (%) 22.90  32.30  -159.90 
Book Value Growth (%) 13.70  23.30  25.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.67
16.55
15.82
17.65
19.45
20.70
23.82
27.02
33.83
51.70
49.11
14.77
17.00
10.96
10.64
10.51
EBITDA per Share ($)
2.13
2.17
1.19
1.67
2.15
2.73
3.82
4.13
6.09
9.68
8.22
2.87
3.31
1.85
1.10
1.96
EBIT per Share ($)
1.73
1.73
0.78
1.08
1.96
2.30
3.36
3.62
5.41
9.02
7.32
2.74
3.04
1.65
0.90
1.73
Earnings per Share (diluted) ($)
1.07
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
4.36
1.80
2.02
0.90
0.32
1.12
eps without NRI ($)
1.07
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
4.36
1.80
2.02
0.90
0.32
1.12
Free Cashflow per Share ($)
1.31
1.17
0.54
0.40
1.36
1.77
2.08
2.83
3.40
5.62
-3.72
3.82
0.06
-3.12
-0.83
0.17
Dividends Per Share
0.32
0.36
0.40
0.42
0.44
0.46
0.50
0.59
0.80
1.20
1.34
0.30
0.30
0.35
0.35
0.35
Book Value Per Share ($)
4.25
5.04
4.69
4.25
4.90
5.93
7.50
9.25
10.11
14.55
15.86
12.69
14.55
14.84
15.04
15.86
Tangible Book per share ($)
1.50
2.15
1.69
1.18
1.79
2.86
4.47
6.09
6.60
11.24
12.66
9.30
11.24
11.55
11.81
12.66
Month End Stock Price ($)
25.38
17.58
18.23
16.43
10.43
26.87
30.26
48.57
37.05
138.22
45.27
95.74
138.22
82.85
73.81
44.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
26.49
22.75
9.74
14.77
22.11
25.97
32.13
29.33
38.06
50.36
31.10
61.85
62.59
25.30
8.83
29.84
Return on Assets %
12.94
11.49
4.88
6.51
9.38
12.32
16.58
16.28
20.95
24.77
16.08
28.79
28.56
12.67
4.81
17.20
Return on Capital - Joel Greenblatt %
127.31
125.09
53.34
63.54
102.57
127.66
175.92
151.09
169.63
177.08
86.73
204.80
201.50
86.63
37.71
64.38
Debt to Equity
0.51
0.42
0.51
0.73
0.60
0.42
0.34
0.24
0.33
0.21
0.20
0.26
0.21
0.23
0.24
0.20
   
Gross Margin %
83.20
82.54
82.50
81.92
81.68
81.70
82.28
81.50
83.44
84.08
82.21
84.61
84.40
84.11
76.00
82.89
Operating Margin %
11.05
10.43
4.90
6.13
10.05
11.10
14.12
13.40
15.99
17.44
14.90
18.53
17.86
15.08
8.42
16.43
Net Margin %
6.83
6.27
2.94
3.79
5.24
6.75
8.85
8.79
10.39
11.49
8.88
12.21
11.87
8.17
3.00
10.69
   
Total Equity to Total Asset
0.49
0.52
0.48
0.40
0.45
0.50
0.53
0.58
0.53
0.47
0.60
0.44
0.47
0.53
0.56
0.60
LT Debt to Total Asset
0.22
0.18
0.21
0.25
0.22
0.16
0.15
0.11
0.14
0.06
0.06
0.07
0.06
0.07
0.07
0.06
   
Asset Turnover
1.90
1.83
1.66
1.72
1.79
1.83
1.87
1.85
2.02
2.16
1.81
0.59
0.60
0.39
0.40
0.40
Dividend Payout Ratio
0.30
0.35
0.85
0.63
0.43
0.33
0.24
0.25
0.23
0.20
0.31
0.17
0.15
0.38
1.08
0.31
   
Days Sales Outstanding
5.15
5.16
6.36
7.39
4.83
6.17
6.10
6.62
6.31
7.89
4.92
5.07
5.93
7.70
5.86
5.80
Days Accounts Payable
48.07
35.90
38.92
42.05
32.54
37.89
34.14
36.41
49.49
59.67
19.23
44.06
45.82
43.87
20.96
23.61
Days Inventory
163.03
165.42
179.03
168.20
171.78
164.82
147.47
128.17
128.15
171.58
239.88
141.09
164.54
321.01
234.05
316.80
Cash Conversion Cycle
120.11
134.68
146.47
133.54
144.07
133.10
119.43
98.38
84.97
119.80
225.57
102.10
124.65
284.84
218.95
298.99
Inventory Turnover
2.24
2.21
2.04
2.17
2.12
2.21
2.48
2.85
2.85
2.13
1.52
0.65
0.55
0.28
0.39
0.29
COGS to Revenue
0.17
0.17
0.18
0.18
0.18
0.18
0.18
0.18
0.17
0.16
0.18
0.15
0.16
0.16
0.24
0.17
Inventory to Revenue
0.08
0.08
0.09
0.08
0.09
0.08
0.07
0.07
0.06
0.08
0.12
0.24
0.28
0.56
0.62
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,138
1,181
1,115
1,158
1,248
1,331
1,537
1,744
2,132
3,177
3,016
908
1,056
671
650
639
Cost of Goods Sold
191
206
195
209
229
244
272
323
353
506
537
140
165
107
156
109
Gross Profit
947
975
920
948
1,019
1,087
1,265
1,421
1,779
2,671
2,479
768
891
564
494
530
Gross Margin %
83.20
82.54
82.50
81.92
81.68
81.70
82.28
81.50
83.44
84.08
82.21
84.61
84.40
84.11
76.00
82.89
   
Selling, General, & Admin. Expense
821
852
834
858
894
929
1,048
1,188
1,438
2,117
2,030
600
703
463
439
425
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
32
20
--
11
-0
-0
0
-0
0
-0
0
--
0
-0
Operating Income
126
123
55
71
125
148
217
234
341
554
449
168
189
101
55
105
Operating Margin %
11.05
10.43
4.90
6.13
10.05
11.10
14.12
13.40
15.99
17.44
14.90
18.53
17.86
15.08
8.42
16.43
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-8
-7
-6
--
--
-5
-3
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
122
119
53
68
101
141
208
227
345
557
415
169
192
84
34
106
Tax Provision
-44
-45
-20
-25
-35
-51
-72
-73
-124
-192
-147
-58
-67
-29
-14
-38
Tax Rate %
36.41
37.76
37.70
35.93
35.08
36.34
34.47
32.38
35.80
34.48
35.49
34.29
34.75
34.45
41.97
35.58
Net Income (Continuing Operations)
78
74
33
44
65
90
136
153
222
365
268
111
125
55
20
68
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
78
74
33
44
65
90
136
153
222
365
268
111
125
55
20
68
Net Margin %
6.83
6.27
2.94
3.79
5.24
6.75
8.85
8.79
10.39
11.49
8.88
12.21
11.87
8.17
3.00
10.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.10
1.06
0.47
0.68
1.03
1.42
2.18
2.47
3.66
6.23
4.54
1.89
2.13
0.93
0.33
1.15
EPS (Diluted)
1.07
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
4.36
1.80
2.02
0.90
0.32
1.12
Shares Outstanding (Diluted)
72.6
71.4
70.5
65.6
64.1
64.3
64.5
64.5
63.0
61.4
60.8
61.5
62.1
61.2
61.1
60.8
   
Depreciation, Depletion and Amortization
29
31
29
33
30
29
30
33
33
35
50
8
11
12
13
14
EBITDA
154
154
84
110
138
175
247
267
384
595
505
177
205
113
67
119
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
110
155
121
87
115
158
230
277
327
533
195
553
533
285
220
195
  Marketable Securities
10
--
--
5
--
--
--
18
13
22
12
12
22
19
14
12
Cash, Cash Equivalents, Marketable Securities
120
155
121
93
115
158
230
295
340
555
207
566
555
303
234
207
Accounts Receivable
16
17
19
23
16
23
26
32
37
69
41
51
69
57
42
41
  Inventories, Raw Materials & Components
--
21
25
26
33
32
31
25
32
118
--
--
118
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
78
68
75
81
74
83
87
104
222
--
--
222
--
--
--
  Inventories, Other
87
--
--
--
--
--
--
0
--
-0
369
254
-0
411
390
369
Total Inventories
87
99
92
101
114
106
114
112
136
340
369
254
340
411
390
369
Other Current Assets
45
37
44
50
45
52
52
91
76
155
189
143
155
150
181
189
Total Current Assets
268
308
277
266
290
338
423
530
589
1,118
805
1,013
1,118
921
846
805
   
  Land And Improvements
--
--
--
--
--
--
16
20
30
34
--
--
34
--
--
--
  Buildings And Improvements
41
46
54
--
--
--
41
41
39
157
--
--
157
--
--
--
  Machinery, Furniture, Equipment
157
174
173
182
178
166
146
158
168
192
--
--
192
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
14
86
79
--
--
79
--
--
--
Gross Property, Plant and Equipment
198
220
227
241
242
235
261
294
372
550
--
--
550
--
--
--
  Accumulated Depreciation
-122
-136
-141
-152
-160
-156
-127
-144
-142
-154
--
--
-154
--
--
--
Property, Plant and Equipment
77
84
86
89
82
79
134
150
230
396
440
353
396
412
429
440
Intangible Assets
191
204
204
199
200
194
191
196
205
196
190
198
196
194
192
190
Other Long Term Assets
73
83
98
130
137
137
145
116
101
111
138
124
111
116
137
138
Total Assets
610
679
665
683
710
748
892
991
1,125
1,821
1,573
1,688
1,821
1,642
1,604
1,573
   
  Accounts Payable
25
20
21
24
20
25
25
32
48
83
28
68
83
51
36
28
  Total Tax Payable
--
--
--
--
--
--
--
13
24
110
--
--
110
--
--
--
  Other Accrued Expense
107
112
120
116
116
125
163
146
205
503
329
572
503
440
383
329
Accounts Payable & Accrued Expense
132
132
141
140
136
150
189
191
276
695
357
640
695
491
419
357
Current Portion of Long-Term Debt
19
27
27
31
30
35
28
29
39
68
93
69
68
88
100
93
DeferredTaxAndRevenue
--
--
--
--
--
--
--
22
5
14
--
--
14
--
--
--
Other Current Liabilities
0
--
--
--
--
-0
--
-0
0
0
0
--
0
-0
0
--
Total Current Liabilities
151
159
168
171
166
185
216
241
320
777
450
709
777
579
519
450
   
Long-Term Debt
133
123
136
169
159
121
133
108
155
114
96
121
114
110
112
96
Debt to Equity
0.51
0.42
0.51
0.73
0.60
0.42
0.34
0.24
0.33
0.21
0.20
0.26
0.21
0.23
0.24
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
30
42
42
68
68
66
72
68
59
72
88
117
72
78
82
88
Total Liabilities
314
324
346
408
394
373
421
417
534
962
634
946
962
767
712
634
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
478
527
532
547
584
645
750
867
1,040
1,334
1,416
1,227
1,334
1,369
1,368
1,416
Accumulated other comprehensive income (loss)
-73
-67
-65
-68
-70
-68
-59
-63
-52
-46
-45
-54
-46
-45
-42
-45
Additional Paid-In Capital
165
179
199
210
219
232
257
292
317
397
412
358
397
400
410
412
Treasury Stock
-274
-284
-347
-414
-417
-434
-477
-522
-715
-827
-844
-788
-827
-848
-845
-844
Total Equity
296
355
319
275
316
376
471
574
591
859
939
742
859
876
892
939
Total Equity to Total Asset
0.49
0.52
0.48
0.40
0.45
0.50
0.53
0.58
0.53
0.47
0.60
0.44
0.47
0.53
0.56
0.60
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
78
74
33
44
65
90
136
153
222
365
268
111
125
55
20
68
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-4
18
-2
4
4
-4
-1
-1
1
-3
25
23
-1
Net Income From Continuing Operations
78
74
33
39
84
88
136
153
222
365
268
111
125
55
20
68
Depreciation, Depletion and Amortization
29
31
29
33
30
29
30
33
33
35
50
8
11
12
13
14
  Change In Receivables
-1
-1
-3
-3
7
-7
-7
-6
-8
-34
9
9
-18
12
16
-0
  Change In Inventory
-4
-12
0
-12
-15
10
-4
2
-23
-207
-124
-75
-87
-77
23
17
  Change In Prepaid Assets
22
16
-8
-5
4
-4
4
-5
-2
-23
-23
-17
19
10
-41
-11
  Change In Payables And Accrued Expense
6
-5
0
-6
-9
12
13
8
78
422
-293
240
45
-207
-73
-58
Change In Working Capital
24
9
-14
-32
-14
-5
21
-14
34
141
-458
157
-52
-268
-82
-55
Change In DeferredTax
--
--
--
--
-4
12
-14
0
5
-42
-36
6
-45
7
-3
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-0
28
8
7
10
15
52
17
32
71
12
7
34
28
2
Cash Flow from Operations
130
114
76
49
103
134
188
224
311
530
-105
295
46
-161
-24
34
   
Purchase Of Property, Plant, Equipment
-35
-31
-38
-23
-16
-20
-54
-42
-97
-185
-123
-61
-42
-31
-27
-23
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-12
-13
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-198
-160
-174
-137
-14
--
--
-24
-16
-22
-27
-7
-10
-10
-4
-4
Sale Of Investment
185
171
174
132
19
--
--
7
20
13
27
3
-0
13
9
5
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-48
-26
-38
-28
-11
-20
-54
-71
-105
-194
-123
-64
-52
-27
-21
-22
   
Issuance of Stock
17
6
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-72
-25
-67
-71
-6
-21
-59
-67
-201
-141
-151
-76
-50
-25
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-16
13
13
33
-33
-30
-7
-28
74
11
13
-10
-0
14
12
-13
Cash Flow for Dividends
-23
-25
-28
-27
-28
-29
-31
-37
-48
-71
-79
-18
-18
-20
-20
-20
Other Financing
-0
--
2
8
4
7
28
25
12
80
51
20
45
-3
9
-0
Cash Flow from Financing
-95
-31
-75
-58
-63
-73
-69
-107
-164
-121
-90
-84
-23
-34
1
-33
   
Net Change in Cash
-13
46
-34
-34
27
43
72
43
47
205
-359
151
-28
-241
-65
-25
Capital Expenditure
-35
-31
-38
-23
-16
-20
-54
-42
-97
-185
-123
-61
-42
-31
-27
-23
Free Cash Flow
95
83
38
26
87
114
134
183
214
345
-228
235
4
-191
-51
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NUS and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NUS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK