Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.40  19.10  -18.40 
EBITDA Growth (%) 18.80  24.40  -30.20 
EBIT Growth (%) 21.50  25.60  -35.70 
EPS without NRI Growth (%) 21.70  23.90  -45.10 
Free Cash Flow Growth (%) 0.00  0.00  -145.60 
Book Value Growth (%) 14.70  22.20  9.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
16.55
15.82
17.65
19.45
20.70
23.82
27.02
33.83
51.70
42.20
42.18
17.00
10.96
10.64
10.51
10.07
EBITDA per Share ($)
2.17
1.19
1.67
2.15
2.73
3.82
4.13
6.09
9.59
6.69
6.68
3.21
1.85
1.10
1.96
1.77
EBIT per Share ($)
1.73
0.78
1.08
1.96
2.30
3.36
3.62
5.41
9.02
5.78
5.79
3.04
1.65
0.90
1.73
1.51
Earnings per Share (diluted) ($)
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
3.11
3.26
2.02
1.05
0.32
1.12
0.77
eps without NRI ($)
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
3.11
3.26
2.02
1.05
0.32
1.12
0.77
Free Cashflow per Share ($)
1.17
0.54
0.40
1.36
1.77
2.08
2.83
3.40
5.62
-2.59
-2.56
0.06
-3.12
-0.83
0.17
1.22
Dividends Per Share
0.36
0.40
0.42
0.44
0.46
0.50
0.59
0.80
1.20
1.38
1.38
0.30
0.35
0.35
0.35
0.35
Book Value Per Share ($)
5.04
4.69
4.25
4.90
5.93
7.50
9.25
10.11
14.55
15.90
15.90
14.55
14.84
15.04
15.86
15.90
Tangible Book per share ($)
2.15
1.69
1.18
1.79
2.86
4.47
6.09
6.60
11.24
12.73
12.73
11.24
11.55
11.81
12.66
12.73
Month End Stock Price ($)
17.58
18.23
16.43
10.43
26.87
30.26
48.57
37.05
138.22
43.70
59.55
138.22
82.85
73.96
45.03
43.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
22.75
9.74
14.77
22.11
25.97
32.13
29.33
38.06
50.36
21.01
20.98
62.59
25.30
8.83
29.84
19.77
Return on Assets %
11.49
4.88
6.51
9.38
12.32
16.58
16.28
20.95
24.77
11.01
11.46
28.56
12.67
4.81
17.20
11.67
Return on Invested Capital %
22.64
9.60
12.22
21.05
24.59
36.66
38.66
50.86
77.43
32.28
28.17
114.58
42.01
15.50
30.21
24.96
Return on Capital - Joel Greenblatt %
125.09
53.34
63.54
102.57
127.66
175.92
151.09
169.63
177.08
66.47
60.67
201.50
86.63
37.71
64.38
54.30
Debt to Equity
0.42
0.51
0.73
0.60
0.42
0.34
0.24
0.33
0.21
0.26
0.26
0.21
0.23
0.24
0.20
0.26
   
Gross Margin %
82.54
82.50
81.92
81.68
81.70
82.28
81.50
83.44
84.08
81.38
81.38
84.40
84.11
76.00
82.89
82.53
Operating Margin %
10.43
4.90
6.13
10.05
11.10
14.12
13.40
15.99
17.44
13.71
13.71
17.86
15.08
8.42
16.43
14.98
Net Margin %
6.27
2.94
3.79
5.24
6.75
8.85
8.79
10.39
11.49
7.36
7.36
11.87
8.17
3.00
10.69
7.63
   
Total Equity to Total Asset
0.52
0.48
0.40
0.45
0.50
0.53
0.58
0.53
0.47
0.58
0.58
0.47
0.53
0.56
0.60
0.58
LT Debt to Total Asset
0.18
0.21
0.25
0.22
0.16
0.15
0.11
0.14
0.06
0.10
0.10
0.06
0.07
0.07
0.06
0.10
   
Asset Turnover
1.83
1.66
1.72
1.79
1.83
1.87
1.85
2.02
2.16
1.50
1.56
0.60
0.39
0.40
0.40
0.38
Dividend Payout Ratio
0.35
0.85
0.63
0.43
0.33
0.24
0.25
0.23
0.20
0.44
0.44
0.15
0.33
1.08
0.31
0.45
   
Days Sales Outstanding
5.16
6.36
7.39
4.83
6.17
6.10
6.62
6.31
7.89
5.09
5.09
5.93
7.70
5.86
5.80
5.36
Days Accounts Payable
35.90
38.92
42.05
32.54
37.89
34.14
36.41
49.49
59.67
26.48
26.48
45.82
43.87
20.96
23.61
29.74
Days Inventory
165.42
179.03
168.20
171.78
164.82
147.47
128.17
128.15
171.58
258.69
281.91
164.54
321.01
234.05
316.80
303.12
Cash Conversion Cycle
134.68
146.47
133.54
144.07
133.10
119.43
98.38
84.97
119.80
237.30
260.52
124.65
284.84
218.95
298.99
278.74
Inventory Turnover
2.21
2.04
2.17
2.12
2.21
2.48
2.85
2.85
2.13
1.41
1.29
0.55
0.28
0.39
0.29
0.30
COGS to Revenue
0.17
0.18
0.18
0.18
0.18
0.18
0.18
0.17
0.16
0.19
0.19
0.16
0.16
0.24
0.17
0.17
Inventory to Revenue
0.08
0.09
0.08
0.09
0.08
0.07
0.07
0.06
0.08
0.13
0.14
0.28
0.56
0.62
0.59
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,181
1,115
1,158
1,248
1,331
1,537
1,744
2,132
3,177
2,569
2,569
1,056
671
650
639
610
Cost of Goods Sold
206
195
209
229
244
272
323
353
506
478
478
165
107
156
109
107
Gross Profit
975
920
948
1,019
1,087
1,265
1,421
1,779
2,671
2,091
2,091
891
564
494
530
503
Gross Margin %
82.54
82.50
81.92
81.68
81.70
82.28
81.50
83.44
84.08
81.38
81.38
84.40
84.11
76.00
82.89
82.53
   
Selling, General, & Admin. Expense
852
834
858
894
929
1,048
1,188
1,438
2,117
1,739
1,739
703
463
439
425
412
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
32
20
--
11
-0
-0
0
-0
0
0
0
--
0
-0
--
Operating Income
123
55
71
125
148
217
234
341
554
352
352
189
101
55
105
91
Operating Margin %
10.43
4.90
6.13
10.05
11.10
14.12
13.40
15.99
17.44
13.71
13.71
17.86
15.08
8.42
16.43
14.98
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-8
-7
-6
--
--
-5
-3
--
--
--
--
--
--
--
Other Income (Expense)
-4
-2
6
-18
-1
-9
-7
10
6
-54
-54
3
-18
-21
1
-16
Pre-Tax Income
119
53
68
101
141
208
227
345
557
299
299
192
84
34
106
75
Tax Provision
-45
-20
-25
-35
-51
-72
-73
-124
-192
-109
-109
-67
-29
-14
-38
-29
Tax Rate %
37.76
37.70
35.93
35.08
36.34
34.47
32.38
35.80
34.48
36.63
36.63
34.75
34.45
41.97
35.58
38.13
Net Income (Continuing Operations)
74
33
44
65
90
136
153
222
365
189
189
125
55
20
68
47
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
74
33
44
65
90
136
153
222
365
189
189
125
55
20
68
47
Net Margin %
6.27
2.94
3.79
5.24
6.75
8.85
8.79
10.39
11.49
7.36
7.36
11.87
8.17
3.00
10.69
7.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.06
0.47
0.68
1.03
1.42
2.18
2.47
3.66
6.23
3.20
3.36
2.13
1.09
0.33
1.15
0.79
EPS (Diluted)
1.04
0.47
0.67
1.02
1.40
2.11
2.38
3.52
5.94
3.11
3.26
2.02
1.05
0.32
1.12
0.77
Shares Outstanding (Diluted)
71.4
70.5
65.6
64.1
64.3
64.5
64.5
63.0
61.4
60.9
60.5
62.1
61.2
61.1
60.8
60.5
   
Depreciation, Depletion and Amortization
31
29
33
30
29
30
33
33
35
55
55
11
12
13
14
16
EBITDA
154
84
110
138
175
247
267
384
589
407
407
199
113
67
119
107
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
155
121
87
115
158
230
277
327
525
288
288
525
285
220
195
288
  Marketable Securities
--
--
5
--
--
--
18
13
22
12
12
22
19
14
12
12
Cash, Cash Equivalents, Marketable Securities
155
121
93
115
158
230
295
340
547
300
300
547
303
234
207
300
Accounts Receivable
17
19
23
16
23
26
32
37
69
36
36
69
57
42
41
36
  Inventories, Raw Materials & Components
21
25
26
33
32
31
25
32
118
101
101
118
--
--
--
101
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
78
68
75
81
74
83
87
104
222
237
237
222
--
--
--
237
  Inventories, Other
--
--
--
--
--
--
0
--
-0
--
369
-0
411
390
369
--
Total Inventories
99
92
101
114
106
114
112
136
340
338
338
340
411
390
369
338
Other Current Assets
37
44
50
45
52
52
91
76
163
160
160
163
150
181
189
160
Total Current Assets
308
277
266
290
338
423
530
589
1,118
835
835
1,118
921
846
805
835
   
  Land And Improvements
--
--
--
--
--
16
20
30
34
34
34
34
--
--
--
34
  Buildings And Improvements
46
54
--
--
--
41
41
39
157
231
231
157
--
--
--
231
  Machinery, Furniture, Equipment
174
173
182
178
166
146
158
168
192
197
197
192
--
--
--
197
  Construction In Progress
--
--
--
--
--
--
14
86
79
64
64
79
--
--
--
64
Gross Property, Plant and Equipment
220
227
241
242
235
261
294
372
550
637
637
550
--
--
--
637
  Accumulated Depreciation
-136
-141
-152
-160
-156
-127
-144
-142
-154
-172
-172
-154
--
--
--
-172
Property, Plant and Equipment
84
86
89
82
79
134
150
230
396
465
465
396
412
429
440
465
Intangible Assets
204
204
199
200
194
191
196
205
196
188
188
196
194
192
190
188
   Goodwill
--
112
112
112
112
112
112
112
112
112
112
112
112
112
112
112
Other Long Term Assets
83
98
130
137
137
145
116
101
111
127
127
111
116
137
138
127
Total Assets
679
665
683
710
748
892
991
1,125
1,821
1,614
1,614
1,821
1,642
1,604
1,573
1,614
   
  Accounts Payable
20
21
24
20
25
25
32
48
83
35
35
83
51
36
28
35
  Total Tax Payable
--
--
--
--
--
--
13
24
110
--
--
110
--
--
--
--
  Other Accrued Expense
112
120
116
116
125
163
146
205
516
301
301
516
440
383
329
301
Accounts Payable & Accrued Expense
132
141
140
136
150
189
191
276
709
336
336
709
491
419
357
336
Current Portion of Long-Term Debt
27
27
31
30
35
28
29
39
68
83
83
68
88
100
93
83
DeferredTaxAndRevenue
--
--
--
--
--
--
22
5
14
--
--
14
--
--
--
--
Other Current Liabilities
--
--
--
--
-0
--
-0
0
-14
--
--
-14
-0
0
--
--
Total Current Liabilities
159
168
171
166
185
216
241
320
777
418
418
777
579
519
450
418
   
Long-Term Debt
123
136
169
159
121
133
108
155
114
165
165
114
110
112
96
165
Debt to Equity
0.42
0.51
0.73
0.60
0.42
0.34
0.24
0.33
0.21
0.26
0.26
0.21
0.23
0.24
0.20
0.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
42
42
68
68
66
72
68
59
72
89
89
72
78
82
88
89
Total Liabilities
324
346
408
394
373
421
417
534
962
672
672
962
767
712
634
672
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
527
532
547
584
645
750
867
1,040
1,334
1,442
1,442
1,334
1,369
1,368
1,416
1,442
Accumulated other comprehensive income (loss)
-67
-65
-68
-70
-68
-59
-63
-52
-46
-52
-52
-46
-45
-42
-45
-52
Additional Paid-In Capital
179
199
210
219
232
257
292
317
397
414
414
397
400
410
412
414
Treasury Stock
-284
-347
-414
-417
-434
-477
-522
-715
-827
-863
-863
-827
-848
-845
-844
-863
Total Equity
355
319
275
316
376
471
574
591
859
942
942
859
876
892
939
942
Total Equity to Total Asset
0.52
0.48
0.40
0.45
0.50
0.53
0.58
0.53
0.47
0.58
0.58
0.47
0.53
0.56
0.60
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
74
33
44
65
90
136
153
222
365
189
189
125
55
20
68
47
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-4
18
-2
4
4
-4
-1
54
6
-3
25
23
-1
6
Net Income From Continuing Operations
74
33
39
84
88
136
153
222
365
189
189
125
55
20
68
47
Depreciation, Depletion and Amortization
31
29
33
30
29
30
33
33
35
55
55
11
12
13
14
16
  Change In Receivables
-1
-3
-3
7
-7
-7
-6
-8
-34
31
31
-18
12
16
-0
4
  Change In Inventory
-12
0
-12
-15
10
-4
2
-23
-207
-17
-17
-87
-77
23
17
21
  Change In Prepaid Assets
16
-8
-5
4
-4
4
-5
-2
-23
-25
-25
19
10
-41
-11
17
  Change In Payables And Accrued Expense
-5
0
-6
-9
12
13
8
78
422
-355
-355
45
-207
-73
-58
-17
Change In Working Capital
9
-14
-32
-14
-5
21
-14
34
141
-382
-382
-52
-268
-82
-55
23
Change In DeferredTax
--
--
--
-4
12
-14
0
5
-42
10
10
-45
7
-3
5
2
Stock Based Compensation
--
--
8
7
10
11
15
21
33
18
17
10
9
5
3
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
28
-0
0
-0
4
37
-4
-1
54
54
-3
25
23
-1
6
Cash Flow from Operations
114
76
49
103
134
188
224
311
530
-56
-56
46
-161
-24
34
95
   
Purchase Of Property, Plant, Equipment
-31
-38
-23
-16
-20
-54
-42
-97
-185
-101
-101
-42
-31
-27
-23
-21
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-12
-13
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-160
-174
-137
-14
--
--
-24
-16
-22
-18
-27
-10
-10
-4
-4
--
Sale Of Investment
171
174
132
19
--
--
7
20
13
27
27
-0
13
9
5
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-26
-38
-28
-11
-20
-54
-71
-105
-194
-92
-92
-52
-27
-21
-22
-21
   
Issuance of Stock
6
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-25
-67
-71
-6
-21
-59
-67
-201
-141
-46
-46
-50
-25
--
--
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
13
33
-33
-30
-7
-28
74
11
82
82
-0
14
12
-13
69
Cash Flow for Dividends
-25
-28
-27
-28
-29
-31
-37
-48
-71
-81
-81
-18
-20
-20
-20
-20
Other Financing
--
2
8
4
7
28
25
12
80
4
4
45
-3
9
-0
-3
Cash Flow from Financing
-31
-75
-58
-63
-73
-69
-107
-164
-121
-41
-41
-23
-34
1
-33
25
   
Net Change in Cash
46
-34
-34
27
43
72
43
47
205
-237
-237
-28
-241
-65
-25
93
Capital Expenditure
-31
-38
-23
-16
-20
-54
-42
-97
-185
-101
-101
-42
-31
-27
-23
-21
Free Cash Flow
83
38
26
87
114
134
183
214
345
-158
-158
4
-191
-51
10
74
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NUS and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NUS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK