Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.90  -1.40  5.30 
EBITDA Growth (%) 0.00  3.20  -11.70 
EBIT Growth (%) 0.00  1.70  -18.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.90  5.10  5.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.51
32.72
31.86
32.77
33.20
31.64
30.69
30.82
29.05
30.27
31.07
6.79
8.26
9.49
6.91
6.41
EBITDA per Share ($)
0.32
6.76
--
--
6.76
6.80
7.20
7.46
7.81
7.64
7.63
1.62
2.05
2.61
1.42
1.55
EBIT per Share ($)
0.53
4.05
--
--
4.48
4.27
4.49
4.57
4.81
4.48
4.55
0.81
1.29
1.83
0.64
0.79
Earnings per Share (diluted) ($)
--
1.65
1.01
1.44
1.77
2.02
2.14
2.53
2.66
2.46
2.82
0.40
0.68
1.17
0.20
0.77
eps without NRI ($)
--
1.71
1.00
1.44
1.78
2.03
2.14
2.55
2.67
2.46
2.82
0.40
0.68
1.17
0.20
0.77
Free Cashflow per Share ($)
-1.25
3.04
--
--
1.94
-2.01
-0.26
1.24
0.87
-0.96
-0.92
-0.62
-1.40
1.55
-1.23
0.16
Dividends Per Share
--
1.00
1.24
1.28
1.32
1.34
1.36
1.44
1.48
1.52
1.58
0.38
0.38
0.40
0.40
0.40
Book Value Per Share ($)
19.98
20.65
20.85
22.21
21.24
21.86
22.64
23.68
25.09
26.60
27.64
26.11
26.60
25.13
24.96
27.64
Tangible Book per share ($)
7.73
8.47
8.64
12.63
11.36
12.00
12.84
13.89
15.55
17.43
18.56
16.88
17.43
16.82
16.66
18.56
Month End Stock Price ($)
28.00
31.07
35.38
29.50
23.47
26.02
28.83
35.79
34.73
43.32
54.53
44.92
43.32
47.43
52.19
45.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-11.26
8.22
5.12
6.79
8.52
9.47
9.63
11.02
10.98
9.57
10.42
6.24
10.26
17.32
2.89
11.24
Return on Assets %
-0.28
2.45
1.58
2.15
2.55
2.64
2.65
2.96
2.94
2.61
2.92
1.74
2.84
4.88
0.82
3.15
Return on Capital - Joel Greenblatt %
1.43
10.26
--
--
9.43
8.10
7.97
7.64
7.62
6.67
6.56
4.92
7.59
10.58
3.68
4.47
Debt to Equity
1.08
0.80
1.00
1.00
1.18
1.30
1.35
1.29
1.30
1.29
1.28
1.19
1.29
1.18
1.27
1.28
   
Gross Margin %
100.00
100.00
--
--
44.58
49.76
52.19
55.74
63.06
58.46
57.83
60.23
57.34
54.72
58.39
62.45
Operating Margin %
9.63
12.39
--
--
13.50
13.48
14.64
14.82
16.55
14.81
14.65
11.97
15.66
19.30
9.29
12.30
Net Margin %
-3.37
5.10
3.35
4.43
5.36
6.43
6.97
8.28
9.19
8.14
9.05
5.97
8.18
12.33
2.87
11.98
   
Total Equity to Total Asset
0.29
0.31
0.31
0.32
0.28
0.28
0.27
0.27
0.27
0.28
0.28
0.28
0.28
0.29
0.28
0.28
LT Debt to Total Asset
0.31
0.24
0.31
0.32
0.24
0.36
0.36
0.29
0.31
0.32
0.31
0.30
0.32
0.32
0.32
0.31
   
Asset Turnover
0.08
0.48
0.47
0.49
0.48
0.41
0.38
0.36
0.32
0.32
0.32
0.07
0.09
0.10
0.07
0.07
Dividend Payout Ratio
--
0.61
1.23
0.89
0.75
0.66
0.64
0.57
0.56
0.62
0.56
0.95
0.56
0.34
2.00
0.52
   
Days Sales Outstanding
250.51
50.36
48.27
43.64
45.07
45.95
47.09
48.07
49.00
55.30
36.38
44.95
50.02
42.24
44.00
43.73
Days Accounts Payable
--
--
--
--
49.46
59.12
51.57
56.63
77.30
70.75
44.28
55.46
62.31
37.44
51.90
59.75
Days Inventory
--
--
--
--
35.08
37.55
33.68
40.68
52.47
41.77
38.91
48.22
39.62
25.53
36.92
55.90
Cash Conversion Cycle
250.51
50.36
48.27
43.64
30.69
24.38
29.20
32.12
24.17
26.32
31.01
37.71
27.33
30.33
29.02
39.88
Inventory Turnover
--
--
--
--
10.40
9.72
10.84
8.97
6.96
8.74
9.38
1.89
2.30
3.57
2.47
1.63
COGS to Revenue
--
--
--
--
0.55
0.50
0.48
0.44
0.37
0.42
0.42
0.40
0.43
0.45
0.42
0.38
Inventory to Revenue
0.16
0.03
0.05
0.05
0.05
0.05
0.04
0.05
0.05
0.05
0.05
0.21
0.19
0.13
0.17
0.23
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
206
1,166
1,133
1,200
1,261
1,142
1,111
1,117
1,070
1,155
1,211
262
319
370
270
252
Cost of Goods Sold
--
--
--
--
699
574
531
495
395
480
511
104
136
167
112
95
Gross Profit
206
1,166
--
--
562
568
580
623
675
675
700
158
183
202
158
157
Gross Margin %
100.00
100.00
--
--
44.58
49.76
52.19
55.74
63.06
58.46
57.83
60.23
57.34
54.72
58.39
62.45
   
Selling, General, &Admin. Expense
36
226
--
--
226
246
237
267
294
286
291
73
77
72
74
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
12
241
--
--
257
246
261
270
288
292
297
63
79
102
55
61
   
Depreciation, Depletion and Amortization
13
82
--
--
85
89
92
101
106
113
119
28
28
30
30
30
Other Operating Charges
-150
-796
--
--
-166
-169
-180
-190
-204
-218
-232
-54
-56
-59
-58
-58
Operating Income
20
144
--
--
170
154
163
166
177
171
177
31
50
71
25
31
Operating Margin %
9.63
12.39
--
--
13.50
13.48
14.64
14.82
16.55
14.81
14.65
11.97
15.66
19.30
9.29
12.30
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-11
-61
--
--
-64
-68
-66
-67
-65
-70
-57
-17
-20
--
-19
-19
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-12
98
--
--
108
89
103
103
116
108
106
17
31
54
9
12
Tax Provision
5
-39
--
--
-40
-15
-26
-10
-18
-14
4
-2
-5
-8
-1
18
Tax Rate %
41.52
39.31
--
--
37.30
17.25
24.98
9.81
15.53
13.21
-3.69
10.39
16.98
14.92
13.45
-156.86
Net Income (Continuing Operations)
-7
62
37
53
68
73
77
93
98
94
110
16
26
46
8
30
Net Income (Discontinued Operations)
-0
-2
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-7
59
38
53
68
73
77
93
98
94
110
16
26
46
8
30
Net Margin %
-3.37
5.10
3.35
4.43
5.36
6.43
6.97
8.28
9.19
8.14
9.05
5.97
8.18
12.33
2.87
11.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.67
1.07
1.45
1.78
2.03
2.14
2.55
2.67
2.46
2.82
0.41
0.68
1.17
0.20
0.77
EPS (Diluted)
--
1.65
1.01
1.44
1.77
2.02
2.14
2.53
2.66
2.46
2.82
0.40
0.68
1.17
0.20
0.77
Shares Outstanding (Diluted)
37.4
35.6
35.6
36.6
38.0
36.1
36.2
36.3
36.8
38.1
39.3
38.6
38.6
39.0
39.1
39.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
17
3
2
13
11
4
6
6
10
17
18
11
17
19
17
18
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
3
2
13
11
4
6
6
10
17
18
11
17
19
17
18
Accounts Receivable
141
161
150
143
156
144
143
147
144
175
121
129
175
171
130
121
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
37
41
61
64
71
47
51
60
54
56
63
63
56
38
53
63
Total Inventories
37
41
61
64
71
47
51
60
54
56
63
63
56
38
53
63
Other Current Assets
191
109
56
59
76
69
103
78
95
74
119
78
74
88
90
119
Total Current Assets
386
313
268
278
313
265
303
290
303
321
320
281
321
317
291
320
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
13
115
36
78
121
105
--
--
105
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
2,808
3,008
3,196
3,362
3,649
3,892
--
--
3,892
--
--
--
  Accumulated Depreciation
-785
-828
-875
-927
-969
-1,044
-1,078
-1,148
-1,213
-1,202
--
--
-1,202
--
--
--
Property, Plant and Equipment
1,379
1,409
1,492
1,771
1,840
1,964
2,118
2,213
2,436
2,690
2,800
2,574
2,690
2,707
2,748
2,800
Intangible Assets
435
435
435
355
355
355
355
355
355
355
355
355
355
355
355
355
Other Long Term Assets
248
243
201
143
254
211
262
352
392
349
399
424
349
373
398
399
Total Assets
2,449
2,400
2,396
2,547
2,762
2,795
3,038
3,210
3,486
3,715
3,874
3,634
3,715
3,751
3,792
3,874
   
  Accounts Payable
85
99
79
92
95
93
75
77
84
93
62
63
93
69
64
62
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
184
169
193
209
215
165
204
194
193
182
207
210
182
216
168
207
Accounts Payable & Accrued Expenses
269
268
271
301
310
258
279
271
276
275
269
273
275
284
231
269
Current Portion of Long-Term Debt
--
--
--
--
229
7
8
172
125
143
172
105
143
87
148
172
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
73
156
8
21
49
30
17
33
48
46
53
40
46
48
52
53
Total Current Liabilities
342
425
279
322
589
295
304
476
449
464
493
418
464
419
431
493
   
Long-Term Debt
764
587
739
825
671
1,017
1,096
938
1,087
1,185
1,211
1,085
1,185
1,185
1,211
1,211
Debt to Equity
1.08
0.80
1.00
1.00
1.18
1.30
1.35
1.29
1.30
1.29
1.28
1.19
1.29
1.18
1.27
1.28
  Capital Lease Obligation
--
--
40
38
37
36
34
33
32
30
29
30
30
29
29
29
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
115
161
233
282
364
395
435
398
395
426
425
435
Other Long-Term Liabilities
634
652
635
577
624
535
585
655
652
641
653
728
641
647
657
653
Total Liabilities
1,740
1,663
1,653
1,724
1,999
2,008
2,217
2,351
2,552
2,685
2,793
2,629
2,685
2,677
2,725
2,793
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-7
17
11
17
34
60
88
129
173
209
246
198
209
239
231
246
Accumulated other comprehensive income (loss)
-2
5
0
14
12
10
9
4
2
3
1
2
3
3
2
1
Additional Paid-In Capital
718
721
741
803
806
808
814
817
849
910
926
896
910
925
926
926
Treasury Stock
--
-6
-10
-11
-89
-90
-90
-90
-91
-92
-93
-92
-92
-93
-93
-93
Total Equity
709
737
743
823
764
787
820
859
934
1,031
1,082
1,004
1,031
1,074
1,067
1,082
Total Equity to Total Asset
0.29
0.31
0.31
0.32
0.28
0.28
0.27
0.27
0.27
0.28
0.28
0.28
0.28
0.29
0.28
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-7
59
--
--
68
73
77
93
98
94
110
16
26
46
8
30
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-7
59
--
--
68
73
77
93
98
94
110
16
26
46
8
30
Depreciation, Depletion and Amortization
13
82
--
--
85
89
92
101
106
113
119
28
28
30
30
30
  Change In Receivables
-46
-19
--
--
-12
12
0
-4
3
-31
10
-13
-45
4
41
11
  Change In Inventory
2
-4
--
--
-7
23
-3
-9
5
0
1
-15
9
18
-15
-10
  Change In Prepaid Assets
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-7
-58
-13
-2
11
6
-1
35
3
-18
-22
36
Change In Working Capital
-62
-30
--
--
-2
-94
-2
2
21
-66
-48
-10
-46
8
-32
23
Change In DeferredTax
-4
41
--
--
43
47
49
64
52
55
43
9
13
27
6
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
31
37
--
--
5
1
3
-25
-26
-1
3
-1
1
1
1
0
Cash Flow from Operations
-29
189
--
--
198
117
219
234
251
194
227
42
22
112
12
80
   
Purchase Of Property, Plant, Equipment
-18
-81
--
--
-125
-189
-228
-189
-219
-230
-263
-65
-77
-52
-60
-74
Sale Of Property, Plant, Equipment
15
8
--
--
--
--
0
0
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-12
--
-103
-69
-69
--
-69
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-19
-119
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
19
123
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
19
-68
--
--
-124
-189
-241
-189
-322
-295
-369
-62
-145
-50
-60
-113
   
Issuance of Stock
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-6
--
--
-79
-1
--
--
--
--
-1
0
--
-1
0
0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-73
-94
--
--
53
125
81
7
102
118
193
38
138
-56
61
50
Cash Flow for Dividends
--
-36
--
--
-50
-48
-49
-52
-54
-58
-61
-14
-15
-15
-15
-15
Other Financing
-14
0
--
--
0
-11
-8
-1
-1
-8
-8
0
-8
-0
-0
-1
Cash Flow from Financing
-87
-135
--
--
-75
65
24
-46
75
108
148
24
129
-59
45
34
   
Net Change in Cash
-97
-14
--
--
-1
-7
2
-0
4
7
7
3
6
3
-3
1
Capital Expenditure
-18
-81
--
--
-125
-189
-228
-189
-219
-230
-263
-65
-77
-52
-60
-74
Free Cash Flow
-47
108
--
--
74
-73
-9
45
32
-37
-35
-24
-54
61
-48
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NWE and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NWE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK