Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -0.80 
EBITDA Growth (%) 0.00  0.00  4.60 
EBIT Growth (%) 0.00  0.00  20.60 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -7.10 
Book Value Growth (%) 0.00  0.00  -1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
--
--
15.35
14.79
14.97
3.86
3.58
3.77
3.71
3.91
EBITDA per Share ($)
--
--
--
1.19
1.33
1.37
0.56
0.30
0.22
0.29
0.56
EBIT per Share ($)
--
--
--
0.24
0.33
0.41
0.33
0.06
-0.05
0.07
0.33
Earnings per Share (diluted) ($)
--
--
-3.58
0.87
0.41
0.45
0.26
0.08
0.02
0.11
0.24
eps without NRI ($)
--
--
-3.58
0.87
0.41
0.45
0.26
0.08
0.02
0.11
0.24
Free Cashflow per Share ($)
--
--
--
0.29
0.82
0.91
0.46
0.52
-0.14
0.12
0.41
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
--
--
21.70
22.87
21.74
22.02
22.51
22.87
22.14
21.74
Tangible Book per share ($)
--
--
--
13.21
14.38
11.52
13.65
14.08
14.38
13.25
11.52
Month End Stock Price ($)
--
--
--
15.25
17.94
15.59
18.02
17.22
17.94
16.35
15.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
10.91
-19.54
4.74
1.85
2.09
4.72
1.49
0.40
1.99
4.49
Return on Assets %
--
7.97
-13.79
3.52
1.49
1.66
3.74
1.18
0.31
1.59
3.56
Return on Invested Capital %
--
11.02
2.84
4.96
-1.40
1.68
-27.92
1.32
-1.46
1.09
5.63
Return on Capital - Joel Greenblatt %
--
42.04
8.54
4.40
6.30
8.04
25.46
4.49
-4.02
5.27
27.00
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
42.78
42.45
40.81
39.04
40.06
40.76
43.07
39.41
40.03
38.88
44.47
Operating Margin %
4.56
8.61
3.46
1.57
2.24
2.70
8.45
1.59
-1.37
1.81
8.46
Net Margin %
2.78
7.45
-23.98
5.69
2.79
3.09
6.75
2.31
0.59
3.02
6.27
   
Total Equity to Total Asset
--
0.73
0.67
0.80
0.80
0.79
0.80
0.79
0.80
0.80
0.79
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.07
0.58
0.62
0.53
0.54
0.14
0.13
0.13
0.13
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
60.32
57.74
64.95
61.90
63.18
66.38
65.21
60.69
62.43
60.23
Days Accounts Payable
--
21.90
20.24
16.30
19.60
22.68
17.33
17.76
19.21
18.89
23.06
Days Inventory
--
8.44
8.62
10.14
21.70
21.52
19.77
23.23
23.46
20.94
20.43
Cash Conversion Cycle
--
46.86
46.12
58.79
64.00
62.02
68.82
70.68
64.94
64.48
57.60
Inventory Turnover
--
43.26
42.33
36.01
16.82
16.96
4.62
3.93
3.89
4.36
4.47
COGS to Revenue
0.57
0.58
0.59
0.61
0.60
0.59
0.57
0.61
0.60
0.61
0.56
Inventory to Revenue
--
0.01
0.01
0.02
0.04
0.04
0.12
0.15
0.15
0.14
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
8,752
9,095
8,654
8,891
8,574
8,694
2,238
2,078
2,186
2,150
2,280
Cost of Goods Sold
5,008
5,234
5,122
5,420
5,139
5,150
1,274
1,259
1,311
1,314
1,266
Gross Profit
3,744
3,861
3,532
3,471
3,435
3,544
964
819
875
836
1,014
Gross Margin %
42.78
42.45
40.81
39.04
40.06
40.76
43.07
39.41
40.03
38.88
44.47
   
Selling, General, & Admin. Expense
2,931
2,648
2,750
2,783
2,665
2,744
637
644
748
666
686
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
414
430
483
548
578
565
138
142
157
131
135
Operating Income
399
783
299
140
192
235
189
33
-30
39
193
Operating Margin %
4.56
8.61
3.46
1.57
2.24
2.70
8.45
1.59
-1.37
1.81
8.46
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
62
178
-2,676
33
-589
191
-234
29
54
86
22
   Other Income (Minority Interest)
-16
-26
-35
-41
-55
-72
-15
-13
-16
-23
-20
Pre-Tax Income
461
961
-2,377
173
-397
426
-45
62
24
125
215
Tax Provision
-202
-257
337
374
691
-85
211
-1
5
-37
-52
Tax Rate %
43.82
26.74
14.18
-216.18
174.06
19.95
468.89
1.61
-20.83
29.60
24.19
Net Income (Continuing Operations)
259
704
-2,040
547
294
341
166
61
29
88
163
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
Net Income
243
678
-2,075
506
239
269
151
48
13
65
143
Net Margin %
2.78
7.45
-23.98
5.69
2.79
3.09
6.75
2.31
0.59
3.02
6.27
   
Preferred dividends
--
--
--
--
2
2
1
--
1
--
1
EPS (Basic)
--
--
-3.58
0.87
0.41
0.45
0.26
0.08
0.02
0.11
0.24
EPS (Diluted)
--
--
-3.58
0.87
0.41
0.45
0.26
0.08
0.02
0.11
0.24
Shares Outstanding (Diluted)
--
--
--
579.4
579.7
582.5
579.6
579.8
580.0
579.9
582.5
   
Depreciation, Depletion and Amortization
414
430
483
548
578
565
138
142
157
131
135
EBITDA
813
1,213
782
688
770
800
327
175
127
170
328
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
2,022
1,133
2,381
3,145
1,918
2,908
3,207
3,145
2,735
1,918
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
2,022
1,133
2,381
3,145
1,918
2,908
3,207
3,145
2,735
1,918
Accounts Receivable
--
1,503
1,369
1,582
1,454
1,505
1,628
1,485
1,454
1,471
1,505
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
242
--
301
310
274
277
364
310
293
274
Total Inventories
--
242
--
301
310
274
277
364
310
293
274
Other Current Assets
--
227
613
379
361
355
299
314
361
366
355
Total Current Assets
--
3,994
3,115
4,643
5,270
4,052
5,112
5,370
5,270
4,865
4,052
   
  Land And Improvements
--
229
190
185
177
--
--
--
177
--
--
  Buildings And Improvements
--
2,412
2,029
1,923
2,069
--
--
--
2,069
--
--
  Machinery, Furniture, Equipment
--
3,149
3,186
3,019
3,282
--
--
--
3,282
--
--
  Construction In Progress
--
285
179
149
104
--
--
--
104
--
--
Gross Property, Plant and Equipment
--
6,075
5,584
5,276
5,632
--
--
--
5,632
--
--
  Accumulated Depreciation
--
-2,350
-2,310
-2,284
-2,623
--
--
--
-2,623
--
--
Property, Plant and Equipment
--
3,725
3,274
2,992
3,009
2,809
2,927
2,959
3,009
2,910
2,809
Intangible Assets
--
7,891
5,049
4,911
4,919
5,926
4,848
4,879
4,919
5,155
5,926
   Goodwill
--
3,966
2,588
2,725
2,782
3,547
2,728
2,763
2,782
2,909
3,547
Other Long Term Assets
--
1,398
1,652
3,097
3,291
3,183
3,096
3,335
3,291
3,193
3,183
Total Assets
--
17,008
13,090
15,643
16,489
15,970
15,983
16,543
16,489
16,123
15,970
   
  Accounts Payable
--
314
284
242
276
320
242
245
276
272
320
  Total Tax Payable
--
295
316
28
25
86
36
116
25
40
86
  Other Accrued Expense
--
1,280
1,296
1,262
1,356
1,328
1,378
1,397
1,356
1,343
1,328
Accounts Payable & Accrued Expense
--
1,889
1,896
1,532
1,657
1,734
1,656
1,758
1,657
1,655
1,734
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
585
456
450
405
457
441
468
405
442
457
Other Current Liabilities
--
94
115
189
202
138
195
272
202
196
138
Total Current Liabilities
--
2,568
2,467
2,171
2,264
2,329
2,292
2,498
2,264
2,293
2,329
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1,379
926
152
224
274
239
295
224
245
274
Other Long-Term Liabilities
--
632
888
762
758
757
703
716
758
744
757
Total Liabilities
--
4,579
4,281
3,085
3,246
3,360
3,234
3,509
3,246
3,282
3,360
   
Common Stock
--
--
--
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
237
444
177
225
237
302
444
Accumulated other comprehensive income (loss)
--
--
1,047
271
610
-261
257
482
610
152
-261
Additional Paid-In Capital
--
--
--
12,281
12,390
12,421
12,309
12,321
12,390
12,381
12,421
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
12,429
8,809
12,558
13,243
12,610
12,749
13,034
13,243
12,841
12,610
Total Equity to Total Asset
--
0.73
0.67
0.80
0.80
0.79
0.80
0.79
0.80
0.80
0.79
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
259
704
-2,040
547
294
341
166
61
29
88
163
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
259
704
-2,040
547
294
341
166
61
29
88
163
Depreciation, Depletion and Amortization
414
430
483
548
578
565
138
142
157
131
135
  Change In Receivables
-67
132
96
--
-105
75
-170
104
35
-16
-48
  Change In Inventory
25
-13
-6
-15
23
38
19
-83
55
46
20
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
379
75
-18
44
126
35
87
216
-155
-25
-1
Change In Working Capital
337
194
72
-106
-59
54
-79
223
-133
-1
-35
Change In DeferredTax
--
--
29
-153
32
-11
80
--
-53
21
21
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
3
2,307
-335
9
-10
43
-30
51
-56
25
Cash Flow from Operations
1,047
1,331
851
501
854
939
348
396
51
183
309
   
Purchase Of Property, Plant, Equipment
-328
-549
-375
-332
-379
-415
-80
-97
-135
-114
-69
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-77
-397
-92
--
--
-1,183
-24
--
--
-414
-769
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-46
-9
-263
-12
-84
-328
-2
-10
-72
-115
-131
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
405
-881
-659
-1,674
-306
-1,729
-102
-111
-120
-529
-969
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-8
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
--
--
-235
--
-129
--
--
--
--
-129
Cash Flow for Dividends
-5
-10
-13
-20
-24
-29
-1
-10
-1
-17
--
Other Financing
-1,224
280
-993
2,749
213
-14
--
-3
-1
-9
-1
Cash Flow from Financing
-1,230
270
-1,006
2,486
189
-171
-1
-13
-2
-26
-130
   
Net Change in Cash
222
720
-814
1,313
737
-961
245
272
-71
-372
-790
Capital Expenditure
-328
-549
-375
-332
-379
-415
-80
-97
-135
-114
-69
Free Cash Flow
719
782
476
169
475
524
268
299
-84
69
240
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun10 Jun11 Jun12 Jun13 Jun14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NWSA and found 0 Severe Warning Signs, 0 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK