Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -21.70 
EBITDA Growth (%) 0.00  0.00  -16.20 
EBIT Growth (%) 0.00  0.00  -9.90 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  -23.80 
Book Value Growth (%) 0.00  0.00  -3.30 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue per Share
Premium Member Only
--
--
6.19
6.22
5.06
4.50
1.58
1.62
1.45
1.34
1.34
1.25
1.15
1.06
1.04
EBITDA per Share
Premium Member Only
--
--
4.06
3.67
3.34
3.00
0.85
0.96
0.83
0.89
0.90
0.86
0.72
0.68
0.74
EBIT per Share
Premium Member Only
--
--
1.28
1.45
1.61
1.46
0.24
0.46
0.33
0.40
0.43
0.41
0.37
0.31
0.37
Earnings per Share (diluted)
Premium Member Only
--
--
-0.68
-0.50
0.36
0.47
-0.24
-0.10
-0.06
0.07
0.10
0.11
0.08
0.10
0.18
eps without NRI
Premium Member Only
--
--
-0.64
-0.33
0.36
0.47
-0.09
-0.10
-0.07
0.07
0.10
0.11
0.08
0.10
0.18
Free Cashflow per Share
Premium Member Only
--
--
0.47
0.93
1.08
0.93
0.25
0.24
0.42
0.20
0.36
0.39
0.14
0.24
0.16
Dividends Per Share
Premium Member Only
--
--
--
0.13
0.83
0.88
--
--
0.13
0.20
0.20
0.20
0.23
0.23
0.23
Book Value Per Share
Premium Member Only
--
--
9.53
10.20
9.79
9.67
7.34
7.19
10.20
10.10
10.00
9.93
11.85
9.70
9.67
Tangible Book per share
Premium Member Only
--
--
9.53
10.20
9.79
9.67
7.34
7.19
10.20
10.10
10.00
9.93
11.85
9.70
9.67
Month End Stock Price
Premium Member Only
--
--
--
20.33
24.84
24.47
--
--
20.33
21.33
22.95
22.26
24.84
26.55
23.13
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Return on Equity %
Premium Member Only
--
-10.30
-6.86
-4.61
3.39
4.96
-10.38
-4.64
-2.45
2.64
3.94
4.43
3.44
4.20
7.49
Return on Assets %
Premium Member Only
--
-1.91
-1.25
-0.95
0.90
1.39
-1.82
-0.80
-0.49
0.62
0.96
1.10
0.95
1.26
2.25
Return on Invested Capital %
Premium Member Only
--
7.54
2.80
3.37
4.54
4.63
2.19
4.18
3.46
4.51
4.83
4.73
4.61
4.14
4.99
Return on Capital - Joel Greenblatt %
Premium Member Only
--
6.52
2.49
2.62
3.97
4.33
1.91
2.82
2.82
3.80
4.15
4.26
3.90
4.07
5.12
Debt to Equity
Premium Member Only
--
3.60
3.78
2.55
2.19
2.08
3.95
4.03
2.55
2.58
2.43
2.58
2.19
2.09
2.08
   
Gross Margin %
Premium Member Only
74.06
73.42
74.52
74.81
75.04
75.36
74.91
75.14
75.45
74.22
75.42
76.13
74.41
74.83
76.09
Operating Margin %
Premium Member Only
6.88
28.48
20.61
23.37
31.91
32.52
15.35
28.27
22.41
30.08
32.38
32.58
32.60
29.62
35.31
Net Margin %
Premium Member Only
-28.57
-8.64
-10.95
-7.96
7.20
10.79
-15.15
-6.42
-3.84
5.01
7.62
8.82
7.35
9.65
17.34
   
Total Equity to Total Asset
Premium Member Only
--
0.19
0.18
0.23
0.30
0.30
0.17
0.17
0.23
0.24
0.25
0.25
0.30
0.30
0.30
LT Debt to Total Asset
Premium Member Only
--
0.67
0.68
0.59
0.62
0.63
0.69
0.69
0.59
0.61
0.61
0.61
0.62
0.63
0.63
   
Asset Turnover
Premium Member Only
--
0.22
0.11
0.12
0.12
0.13
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
Premium Member Only
--
--
--
--
2.29
1.85
--
--
--
2.86
2.00
1.82
2.68
2.25
1.25
   
Days Sales Outstanding
Premium Member Only
--
47.93
51.18
55.46
54.04
49.52
58.01
55.46
52.41
49.76
50.69
46.63
53.16
51.75
49.51
Days Accounts Payable
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
Premium Member Only
--
47.93
51.18
55.46
54.04
49.52
58.01
55.46
52.41
49.76
50.69
46.63
53.16
51.75
49.51
Inventory Turnover
COGS to Revenue
Premium Member Only
0.26
0.27
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.26
0.25
0.24
0.26
0.25
0.24
Inventory to Revenue
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue
Premium Member Only
1,125
1,108
1,119
1,175
1,237
1,248
286
293
311
308
308
307
314
315
312
Cost of Goods Sold
Premium Member Only
292
294
285
296
309
308
72
73
76
79
76
73
80
79
75
Gross Profit
Premium Member Only
833
813
834
879
928
941
214
220
234
228
232
233
234
236
237
Gross Margin %
Premium Member Only
74.06
73.42
74.52
74.81
75.04
75.36
74.91
75.14
75.45
74.22
75.42
76.13
74.41
74.83
76.09
   
Selling, General, & Admin. Expense
Premium Member Only
95
115
89
121
80
92
20
24
56
20
20
20
21
31
20
Advertising
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
661
383
515
483
453
443
150
114
109
116
113
114
110
112
107
Operating Income
Premium Member Only
77
315
231
275
395
406
44
83
70
93
100
100
102
93
110
Operating Margin %
Premium Member Only
6.88
28.48
20.61
23.37
31.91
32.52
15.35
28.27
22.41
30.08
32.38
32.58
32.60
29.62
35.31
   
Interest Income
Premium Member Only
2
2
1
1
1
1
0
0
0
0
0
0
0
0
0
Interest Expense
Premium Member Only
-374
-384
-384
-348
-263
-254
-98
-86
-72
-68
-66
-66
-63
-63
-62
Other Income (Expense)
Premium Member Only
5
-7
-0
-29
-20
-6
-1
-21
-5
-2
-3
-1
-12
0
7
   Other Income (Minority Interest)
Premium Member Only
-1
-2
38
25
-44
-11
14
6
0
-26
-8
-7
-3
-1
-1
Pre-Tax Income
Premium Member Only
-289
-74
-152
-102
113
147
-56
-24
-7
23
31
34
27
31
55
Tax Provision
Premium Member Only
16
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
Premium Member Only
5.70
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
Premium Member Only
-277
-75
-152
-101
113
145
-55
-23
-7
23
31
34
25
31
55
Net Income (Discontinued Operations)
Premium Member Only
-43
-19
-9
-18
20
1
-2
-1
-5
19
--
--
1
--
--
Net Income
Premium Member Only
-321
-96
-123
-94
89
135
-43
-19
-12
15
23
27
23
30
54
Net Margin %
Premium Member Only
-28.57
-8.64
-10.95
-7.96
7.20
10.79
-15.15
-6.42
-3.84
5.01
7.62
8.82
7.35
9.65
17.34
   
Preferred dividends
Premium Member Only
--
--
0
0
0
0
--
--
0
--
--
--
0
--
--
EPS (Basic)
Premium Member Only
--
--
-0.68
-0.50
0.36
0.47
-0.24
-0.10
-0.06
0.07
0.10
0.11
0.08
0.10
0.18
EPS (Diluted)
Premium Member Only
--
--
-0.68
-0.50
0.36
0.47
-0.24
-0.10
-0.06
0.07
0.10
0.11
0.08
0.10
0.18
Shares Outstanding (Diluted Average)
Premium Member Only
--
--
180.7
189.0
244.6
299.0
180.7
180.7
213.9
229.4
230.5
244.8
273.6
297.7
299.0
   
Depreciation, Depletion and Amortization
Premium Member Only
333
291
460
399
397
385
99
97
100
102
98
99
97
95
94
EBITDA
Premium Member Only
476
659
734
694
817
833
154
173
177
204
207
210
198
202
222
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Cash And Cash Equivalents
Premium Member Only
--
158
103
114
61
43
142
137
114
56
62
93
61
68
43
  Marketable Securities
Premium Member Only
--
23
25
22
20
20
24
23
22
25
22
21
20
20
20
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
--
181
128
136
81
63
166
160
136
81
83
114
81
88
63
Accounts Receivable
Premium Member Only
--
145
157
179
183
169
182
178
179
168
171
157
183
179
169
  Inventories, Raw Materials & Components
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
Premium Member Only
--
178
185
181
167
159
206
187
181
170
176
189
167
180
159
Total Current Assets
Premium Member Only
--
504
470
496
431
391
553
526
496
419
431
460
431
447
391
   
  Land And Improvements
Premium Member Only
--
1,943
1,916
2,056
2,000
2,009
1,898
1,905
2,056
1,999
1,999
1,999
2,000
1,999
2,009
  Buildings And Improvements
Premium Member Only
--
7,849
7,979
8,782
8,802
8,870
7,966
8,018
8,782
8,675
8,713
8,751
8,802
8,804
8,870
  Machinery, Furniture, Equipment
Premium Member Only
--
--
--
--
11
--
--
--
--
--
--
10
11
--
--
  Construction In Progress
Premium Member Only
--
--
--
--
30
--
--
--
--
--
--
28
30
--
--
Gross Property, Plant and Equipment
Premium Member Only
--
9,792
9,894
10,838
10,802
10,879
9,864
9,922
10,838
10,674
10,712
10,750
10,802
10,803
10,879
  Accumulated Depreciation
Premium Member Only
--
-296
-796
-1,190
-1,549
-1,712
-1,008
-1,086
-1,190
-1,260
-1,361
-1,453
-1,549
-1,628
-1,712
Property, Plant and Equipment
Premium Member Only
--
9,497
9,098
9,648
9,253
9,167
8,856
8,836
9,648
9,413
9,351
9,297
9,253
9,175
9,167
Intangible Assets
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
Premium Member Only
--
32
35
29
18
19
41
43
29
19
18
19
18
18
19
Total Assets
Premium Member Only
--
10,032
9,604
10,172
9,702
9,578
9,450
9,405
10,172
9,851
9,800
9,775
9,702
9,639
9,578
   
  Accounts Payable
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
Premium Member Only
--
691
632
710
679
637
605
606
710
661
668
678
679
627
637
Accounts Payable & Accrued Expense
Premium Member Only
--
691
632
710
679
637
605
606
710
661
668
678
679
627
637
Current Portion of Long-Term Debt
Premium Member Only
--
--
--
--
326
--
--
--
--
--
--
340
326
--
--
DeferredTaxAndRevenue
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
Premium Member Only
--
--
--
--
-326
--
--
--
--
--
--
-340
-326
--
--
Total Current Liabilities
Premium Member Only
--
691
632
710
679
637
605
606
710
661
668
678
679
627
637
   
Long-Term Debt
Premium Member Only
--
6,695
6,499
5,981
6,043
5,999
6,480
6,477
5,981
5,976
5,947
5,933
6,043
6,059
5,999
   Capital Lease Obligation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
--
3.60
3.78
2.55
2.19
2.08
3.95
4.03
2.55
2.58
2.43
2.58
2.19
2.09
2.08
PensionAndRetirementBenefit
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Minority Interest
Premium Member Only
--
599
555
942
77
57
529
520
942
751
592
587
77
57
57
Other Long-Term Liabilities
Premium Member Only
--
189
196
197
-0
0
195
194
197
143
143
143
-0
0
--
Total Liabilities
Premium Member Only
--
8,174
7,882
7,829
6,799
6,692
7,809
7,798
7,829
7,530
7,350
7,341
6,799
6,744
6,692
   
Common Stock
Premium Member Only
--
0
2
2
3
3
0
2
2
2
2
2
3
3
3
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
--
115
-27
-197
-319
-369
-108
-137
-197
-227
-253
-275
-319
-356
-369
Accumulated other comprehensive income (loss)
Premium Member Only
--
0
-0
-7
-4
-6
-0
-8
-7
-7
-8
-4
-4
-7
-6
Additional Paid-In Capital
Premium Member Only
--
1,743
1,746
2,544
3,224
3,257
1,749
1,749
2,544
2,552
2,709
2,711
3,224
3,255
3,257
Treasury Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
Premium Member Only
--
1,858
1,721
2,342
2,904
2,885
1,641
1,607
2,342
2,320
2,450
2,434
2,904
2,895
2,885
Total Equity to Total Asset
Premium Member Only
--
0.19
0.18
0.23
0.30
0.30
0.17
0.17
0.23
0.24
0.25
0.25
0.30
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Net Income
Premium Member Only
-320
-94
-161
-119
133
146
-57
-25
-12
42
31
34
26
31
55
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
-320
-94
-161
-119
133
146
-57
-25
-12
42
31
34
26
31
55
Depreciation, Depletion and Amortization
Premium Member Only
333
291
460
399
397
385
99
97
100
102
98
99
97
95
94
  Change In Receivables
Premium Member Only
15
31
-12
-17
-5
2
-11
4
4
9
-3
0
-12
4
9
  Change In Inventory
Premium Member Only
--
--
--
-23
--
-12
-11
-10
-23
-5
-12
--
--
-3
-9
  Change In Prepaid Assets
Premium Member Only
-21
-37
-24
-23
-29
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
-2
46
18
1
-13
20
24
8
-12
-49
20
30
-13
-18
21
Change In Working Capital
Premium Member Only
-3
14
-29
-31
-30
-1
-2
16
-0
-36
3
22
-19
-24
20
Change In DeferredTax
Premium Member Only
-9
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
Premium Member Only
--
--
--
36
9
20
2
2
33
2
5
2
2
13
3
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
308
22
-1
46
-30
-18
34
15
-3
-23
-5
-3
0
-2
-12
Cash Flow from Operations
Premium Member Only
309
234
269
332
479
532
76
105
117
87
132
154
107
113
158
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-78
-118
-183
-157
-215
-276
-31
-62
-28
-40
-48
-58
-68
-40
-110
Sale Of Property, Plant, Equipment
Premium Member Only
41
107
51
59
7
42
20
14
14
3
--
--
--
10
32
Purchase Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
-16
-22
-24
-13
-23
-13
-8
-2
-2
-8
-11
-1
-3
-4
-5
Sale Of Investment
Premium Member Only
20
23
20
16
25
15
9
3
16
5
15
1
4
4
5
Net Intangibles Purchase And Sale
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
-11
-27
18
9
5
6
-5
7
-9
1
2
4
1
-2
3
Cash Flow from Investing
Premium Member Only
-44
-38
-119
-86
-201
-226
-13
-41
-9
-40
-42
-53
-66
-32
-75
   
Issuance of Stock
Premium Member Only
--
--
--
894
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
115
-441
-170
-1,026
-87
-42
-14
-36
-982
-45
-23
-8
-11
17
-40
Cash Flow for Dividends
Premium Member Only
--
--
-19
-47
-242
-281
-9
-9
-19
-29
-89
-61
-63
-89
-69
Other Financing
Premium Member Only
-246
-268
-15
-54
-3
26
-3
-23
870
-31
28
--
--
-2
--
Cash Flow from Financing
Premium Member Only
-131
-709
-205
-235
-332
-325
-27
-69
-131
-105
-84
-70
-73
-73
-109
   
Net Change in Cash
Premium Member Only
134
-513
-55
11
-53
-19
36
-5
-23
-58
6
31
-32
8
-25
Capital Expenditure
Premium Member Only
-78
-118
-183
-157
-215
-276
-31
-62
-28
-40
-48
-58
-68
-40
-110
Free Cash Flow
Premium Member Only
231
116
86
175
265
256
45
43
89
46
84
96
39
73
49
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:BRX and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK