Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.10  -2.00  10.40 
EBITDA Growth (%) 3.90  4.10  33.10 
EBIT Growth (%) -5.30  3.00  37.60 
EPS without NRI Growth (%) 12.50  -2.40  32.30 
Free Cash Flow Growth (%) 0.00  -37.90  39.70 
Book Value Growth (%) 7.20  2.50  62.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
6.78
6.27
8.66
10.25
7.22
8.66
10.75
10.11
8.36
8.91
9.19
2.00
2.20
2.45
2.62
1.92
EBITDA per Share ($)
3.51
3.45
3.70
4.59
3.04
2.97
4.62
5.92
4.47
3.62
3.90
1.08
1.19
1.16
2.10
-0.55
EBIT per Share ($)
2.79
1.72
2.72
2.43
0.61
0.93
2.21
1.22
1.98
-0.56
-0.18
0.40
0.55
0.58
0.85
-2.16
Earnings per Share (diluted) ($)
0.99
1.66
1.60
2.22
0.78
1.99
1.79
2.14
1.24
-0.77
-0.50
0.23
0.34
0.25
0.78
-1.87
eps without NRI ($)
0.99
1.66
1.55
2.19
0.78
1.99
1.79
2.14
1.23
-0.77
-0.50
0.23
0.34
0.25
0.78
-1.87
Free Cashflow per Share ($)
0.04
1.44
1.57
3.22
1.50
2.23
1.74
0.12
0.66
1.12
0.91
0.70
-0.36
-0.07
0.64
0.70
Dividends Per Share
--
--
2.15
2.14
1.48
2.17
2.36
2.67
2.48
2.50
2.59
0.62
0.59
0.63
0.65
0.71
Book Value Per Share ($)
4.82
5.30
7.10
7.69
8.78
9.69
10.02
10.80
9.61
12.93
13.01
9.61
9.18
14.61
15.37
13.01
Tangible Book per share ($)
4.35
4.87
6.65
7.38
8.46
9.36
9.71
10.49
9.33
11.67
11.74
9.33
8.92
11.03
11.71
11.74
Month End Stock Price ($)
--
19.09
19.11
11.95
28.30
46.82
55.89
43.24
39.16
--
19.07
39.16
41.13
46.15
37.86
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
21.23
34.85
26.57
31.17
9.71
22.28
18.62
20.98
12.31
-6.82
-5.55
9.53
14.56
7.60
21.06
-52.99
Return on Assets %
7.40
13.51
11.33
14.66
5.10
12.25
9.72
10.52
6.08
-2.90
-2.36
4.52
6.72
3.17
8.86
-22.31
Return on Invested Capital %
29.05
24.29
39.09
19.98
6.76
15.84
12.81
5.60
10.17
240.72
-6.42
7.69
10.78
6.54
10.00
-40.68
Return on Capital - Joel Greenblatt %
23.33
15.90
22.53
18.42
4.52
6.40
13.54
6.64
10.79
-2.34
-1.79
8.56
12.45
8.65
11.37
-29.66
Debt to Equity
1.05
0.78
0.72
0.47
0.42
0.41
0.51
0.43
0.53
0.82
0.82
0.53
0.59
0.86
0.70
0.82
   
Gross Margin %
79.77
60.16
61.06
50.91
44.44
64.24
64.70
47.00
60.14
67.60
66.96
59.39
60.01
68.40
73.20
63.01
Operating Margin %
41.21
27.44
31.42
23.68
8.40
10.68
20.60
12.04
23.67
-6.26
-5.02
19.79
25.16
23.63
32.40
-112.20
Net Margin %
14.60
26.42
17.81
21.31
10.74
23.04
16.61
21.21
14.78
-8.68
-7.67
11.57
15.39
10.11
29.86
-97.43
   
Total Equity to Total Asset
0.35
0.43
0.43
0.51
0.54
0.56
0.49
0.51
0.48
0.40
0.40
0.48
0.45
0.40
0.44
0.40
LT Debt to Total Asset
0.26
0.21
0.14
0.13
0.08
0.23
0.25
0.22
0.25
0.33
0.33
0.25
0.26
0.35
0.31
0.33
   
Asset Turnover
0.51
0.51
0.64
0.69
0.48
0.53
0.59
0.50
0.41
0.33
0.31
0.10
0.11
0.08
0.07
0.06
Dividend Payout Ratio
--
--
1.35
0.96
1.90
1.09
1.32
1.25
2.00
--
1.46
2.64
1.74
2.52
0.84
--
   
Days Sales Outstanding
49.30
42.43
51.47
26.20
61.37
55.12
57.71
51.17
46.35
48.49
46.71
47.99
53.62
72.38
50.16
49.95
Days Accounts Payable
296.78
117.70
131.09
54.71
145.35
186.15
178.41
164.94
--
--
--
--
--
--
--
--
Days Inventory
27.94
16.06
9.02
2.35
0.67
1.59
1.08
1.01
3.41
0.70
0.87
2.31
3.61
1.07
0.45
0.26
Cash Conversion Cycle
-219.54
-59.21
-70.60
-26.16
-83.31
-129.44
-119.62
-112.76
49.76
49.19
47.58
50.30
57.23
73.45
50.61
50.21
Inventory Turnover
13.06
22.73
40.49
155.15
543.60
229.99
338.65
360.15
106.90
523.11
418.46
39.58
25.29
85.46
203.10
351.08
COGS to Revenue
0.20
0.40
0.39
0.49
0.56
0.36
0.35
0.33
0.14
0.32
0.28
0.14
0.14
0.32
0.27
0.37
Inventory to Revenue
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
471
483
744
988
774
997
1,278
1,232
1,048
1,327
1,377
253
280
336
439
322
Cost of Goods Sold
95
192
290
485
430
357
451
406
149
430
383
36
40
106
118
119
Gross Profit
375
290
455
503
344
641
827
579
630
897
922
150
168
230
321
203
Gross Margin %
79.77
60.16
61.06
50.91
44.44
64.24
64.70
47.00
60.14
67.60
66.96
59.39
60.01
68.40
73.20
63.01
   
Selling, General, & Admin. Expense
38
25
31
30
39
134
71
82
73
76
79
16
18
21
21
19
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
144
133
189
239
240
400
492
348
309
904
913
84
80
130
158
546
Operating Income
194
132
234
234
65
107
263
148
248
-83
-69
50
70
79
142
-361
Operating Margin %
41.21
27.44
31.42
23.68
8.40
10.68
20.60
12.04
23.67
-6.26
-5.02
19.79
25.16
23.63
32.40
-112.20
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-29
-29
-35
-27
-36
-34
-44
-40
-47
-72
-74
-12
-10
-15
-27
-23
Other Income (Expense)
-95
-0
-105
27
36
34
44
272
4
156
158
2
1
-13
53
117
   Other Income (Minority Interest)
-2
-4
-4
-3
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
70
103
94
234
65
107
263
380
205
1
14
41
61
52
169
-268
Tax Provision
-1
28
43
-21
18
123
-51
-119
-50
-117
-120
-11
-18
-18
-38
-46
Tax Rate %
2.05
-27.55
-45.22
8.85
-27.87
-115.71
19.34
31.29
24.26
8,484.28
832.54
28.18
29.86
34.89
22.25
-17.16
Net Income (Continuing Operations)
69
128
133
213
83
230
212
261
155
-115
-106
29
43
34
131
-314
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
69
128
133
211
83
230
212
261
155
-115
-106
29
43
34
131
-314
Net Margin %
14.60
26.42
17.81
21.31
10.74
23.04
16.61
21.21
14.78
-8.68
-7.67
11.57
15.39
10.11
29.86
-97.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.02
1.75
1.66
2.29
0.79
2.06
1.84
2.18
1.25
-0.77
-0.49
0.24
0.34
0.25
0.79
-1.87
EPS (Diluted)
0.99
1.66
1.60
2.22
0.78
1.99
1.79
2.14
1.24
-0.77
-0.50
0.23
0.34
0.25
0.78
-1.87
Shares Outstanding (Diluted)
69.5
77.0
86.0
96.4
107.2
115.2
118.9
121.8
125.4
148.9
167.5
126.5
127.3
137.2
167.3
167.5
   
Depreciation, Depletion and Amortization
145
133
189
181
225
201
243
301
309
465
481
84
80
92
156
153
EBITDA
244
266
318
442
326
342
549
721
561
538
570
137
151
159
351
-92
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
--
--
--
--
10
--
8
2
17
1
1
17
2
17
3
1
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
10
--
8
2
17
1
1
17
2
17
3
1
Accounts Receivable
64
56
105
71
130
151
202
173
133
176
176
133
164
267
241
176
  Inventories, Raw Materials & Components
--
--
--
0
1
2
1
1
1
0
0
1
2
1
0
0
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
7
7
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
9
8
6
0
1
2
1
1
1
0
0
1
2
1
0
0
Other Current Assets
4
3
12
69
29
14
11
20
79
191
191
79
131
3
42
191
Total Current Assets
77
67
122
141
170
166
221
196
230
368
368
230
300
288
287
368
   
  Land And Improvements
--
2,256
3,068
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
57
57
66
65
--
--
--
--
31
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,118
2,256
3,068
2,957
3,742
1,974
2,598
2,366
3,248
6,114
6,114
3,211
3,237
6,185
6,105
6,114
  Accumulated Depreciation
-1,283
-1,423
-1,824
-1,659
-2,163
-223
-462
-37
-978
-1,292
-1,292
-941
-981
-1,096
-1,180
-1,292
Property, Plant and Equipment
835
832
1,244
1,297
1,579
1,751
2,136
2,329
2,270
4,822
4,822
2,270
2,256
5,089
4,924
4,822
Intangible Assets
32
33
38
31
36
37
37
38
35
213
213
35
34
593
611
213
   Goodwill
32
33
38
31
36
37
37
38
35
213
213
35
34
593
611
213
Other Long Term Assets
8
4
0
-0
3
10
10
0
0
0
0
0
0
21
25
0
Total Assets
951
936
1,404
1,469
1,787
1,965
2,404
2,564
2,536
5,403
5,403
2,536
2,589
5,990
5,847
5,403
   
  Accounts Payable
77
62
104
73
171
182
221
183
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
75
19
23
25
27
226
360
360
226
261
449
473
360
Accounts Payable & Accrued Expense
77
62
104
147
190
204
246
210
226
360
360
226
261
449
473
360
Current Portion of Long-Term Debt
106
111
241
169
259
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
8
4
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9
13
49
21
4
16
25
11
27
48
48
27
37
62
13
48
Total Current Liabilities
193
185
395
337
461
225
270
221
253
407
407
253
298
511
485
407
   
Long-Term Debt
244
198
190
184
142
447
595
563
635
1,788
1,788
635
683
2,089
1,803
1,788
Debt to Equity
1.05
0.78
0.72
0.47
0.42
0.41
0.51
0.43
0.53
0.82
0.82
0.53
0.59
0.86
0.70
0.82
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
137
103
154
156
170
23
105
191
233
785
785
233
244
753
757
785
Other Long-Term Liabilities
43
52
66
40
53
168
254
275
209
248
248
209
204
220
238
248
Total Liabilities
618
538
804
717
827
863
1,226
1,251
1,331
3,229
3,229
1,331
1,428
3,573
3,284
3,229
   
Common Stock
--
--
--
--
--
1,379
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-156
-167
-239
-182
-285
-488
-543
-620
-730
-1,131
-1,131
-730
-731
-804
-768
-1,131
Accumulated other comprehensive income (loss)
12
1
1
--
-4
-10
-3
-13
1
173
173
1
11
-42
86
173
Additional Paid-In Capital
478
564
838
933
1,249
1,601
1,725
1,945
1,934
3,132
3,132
1,934
1,881
3,263
3,245
3,132
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
334
398
600
751
960
1,102
1,178
1,313
1,205
2,174
2,174
1,205
1,161
2,417
2,563
2,174
Total Equity to Total Asset
0.35
0.43
0.43
0.51
0.54
0.56
0.49
0.51
0.48
0.40
0.40
0.48
0.45
0.40
0.44
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
69
128
133
211
83
230
212
261
155
-115
-106
29
43
34
131
-314
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-25
-9
8
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
69
128
133
211
58
221
221
261
155
-115
-106
29
43
34
131
-314
Depreciation, Depletion and Amortization
145
133
189
181
225
201
243
301
309
465
481
84
80
92
156
153
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-2
-8
5
31
-26
-12
-11
12
3
24
22
23
-50
-24
22
75
Change In DeferredTax
-6
-36
-49
12
-29
-123
51
109
56
115
116
11
18
18
-10
90
Stock Based Compensation
--
--
--
6
6
93
33
37
30
24
25
5
7
8
6
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-29
10
8
-60
54
77
22
-136
46
332
333
15
12
13
10
299
Cash Flow from Operations
176
227
286
382
288
458
558
583
600
845
872
168
109
140
315
307
   
Purchase Of Property, Plant, Equipment
-173
-116
-151
-72
-126
-201
-352
-568
-518
-678
-706
-80
-156
-150
-209
-190
Sale Of Property, Plant, Equipment
42
1
1
--
0
19
--
318
43
332
346
1
--
1
311
35
Purchase Of Business
--
--
--
--
-7
-78
-117
--
-3
-1,618
-1,723
--
--
-1,723
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-130
-115
-403
-206
-288
-325
-508
-292
-429
-2,052
-2,167
-75
-126
-1,867
70
-243
   
Issuance of Stock
3
7
147
9
129
26
44
22
10
1,225
1,304
3
2
1,296
3
3
Repurchase of Stock
--
--
--
--
-6
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
53
3
114
-27
17
47
147
-59
101
299
320
-20
69
522
-302
30
Cash Flow for Dividends
-98
-123
-144
-158
-129
-187
-200
-217
-224
-266
-276
-57
-54
-62
-82
-78
Other Financing
-4
0
0
--
--
-28
-34
-36
-40
-67
-69
-2
-16
-15
-18
-21
Cash Flow from Financing
-46
-112
117
-176
10
-142
-43
-290
-154
1,191
1,279
-76
2
1,741
-399
-66
   
Net Change in Cash
--
--
--
--
10
-10
8
-6
16
-15
-15
17
-14
15
-14
-2
Capital Expenditure
-173
-116
-151
-72
-126
-201
-352
-568
-518
-678
-706
-80
-156
-150
-209
-190
Free Cash Flow
3
111
135
310
161
257
207
15
82
168
166
88
-46
-10
106
117
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:BTE and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK