Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.90  4.90  -6.30 
EBITDA Growth (%) 1.70  -24.90  -14.70 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -164.90 
Book Value Growth (%) 12.00  1.30  -20.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.25
17.33
19.53
17.00
24.36
22.48
25.42
29.50
30.14
26.26
25.57
6.71
6.52
6.07
6.56
6.42
EBITDA per Share ($)
2.07
3.18
3.93
3.51
6.71
4.70
6.58
7.75
3.21
1.61
0.81
1.13
-1.31
0.61
0.75
0.76
EBIT per Share ($)
0.97
1.93
2.46
2.11
5.15
3.16
4.91
5.89
0.64
-1.22
-1.81
0.42
-2.07
0.01
0.12
0.13
Earnings per Share (diluted) ($)
0.69
1.58
2.23
0.98
3.50
1.66
2.84
3.52
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
eps without NRI ($)
0.70
1.04
2.05
1.63
3.60
1.64
2.92
3.77
-1.80
-1.12
-2.56
0.06
-1.52
-0.18
-0.28
-0.58
Free Cashflow per Share ($)
0.07
0.22
-0.22
-0.57
3.11
2.46
1.96
2.91
0.94
-0.01
-0.37
0.56
-0.81
0.04
-0.07
0.47
Dividends Per Share
0.13
0.17
0.24
0.24
0.24
0.25
0.30
0.34
0.34
0.34
0.34
0.09
0.09
0.09
0.09
0.09
Book Value Per Share ($)
6.67
8.28
8.86
9.48
10.89
13.98
17.25
20.23
18.26
14.47
13.24
16.67
14.47
14.64
14.59
13.24
Tangible Book per share ($)
6.67
8.28
7.95
9.48
10.89
13.98
17.25
20.23
18.26
14.47
13.24
16.67
14.47
14.64
14.59
13.24
Month End Stock Price ($)
19.03
38.58
37.83
61.64
22.75
45.21
63.98
33.11
26.61
19.53
11.14
17.25
19.53
16.34
16.44
12.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.28
21.66
26.60
10.88
35.16
13.47
18.41
18.88
-11.27
-11.91
-21.02
-2.32
-53.83
-4.92
-7.39
-15.95
Return on Assets %
3.06
6.49
7.34
2.76
9.78
4.53
7.26
6.82
-3.60
-3.51
-5.98
-0.70
-15.59
-1.39
-2.13
-4.42
Return on Capital - Joel Greenblatt %
5.44
10.41
10.42
7.64
19.02
11.59
17.82
16.37
1.44
-2.79
-4.38
3.88
-19.51
0.11
1.22
1.36
Debt to Equity
0.83
0.65
1.40
1.30
1.09
0.73
0.59
1.21
1.28
1.54
1.67
1.34
1.54
1.51
1.51
1.67
   
Gross Margin %
18.24
19.99
20.93
21.86
29.97
25.69
29.43
30.40
26.55
18.22
15.44
20.33
15.23
14.26
16.52
15.65
Operating Margin %
6.79
11.16
12.61
12.43
21.13
14.05
19.33
19.98
2.14
-4.63
-7.01
6.24
-31.68
0.18
1.87
2.10
Net Margin %
4.83
9.10
11.43
5.78
14.46
7.45
11.28
12.01
-7.25
-7.48
-12.23
-1.45
-32.46
-2.98
-4.17
-8.74
   
Total Equity to Total Asset
0.28
0.32
0.25
0.26
0.30
0.38
0.41
0.33
0.31
0.28
0.27
0.30
0.28
0.29
0.29
0.27
LT Debt to Total Asset
0.23
0.20
0.33
0.33
0.32
0.28
0.24
0.39
0.39
0.42
0.44
0.40
0.42
0.43
0.44
0.44
   
Asset Turnover
0.63
0.71
0.64
0.48
0.68
0.61
0.64
0.57
0.50
0.47
0.49
0.12
0.12
0.12
0.13
0.13
Dividend Payout Ratio
0.19
0.11
0.11
0.25
0.07
0.15
0.10
0.10
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
19.48
17.41
24.88
20.58
21.24
18.39
29.70
42.22
33.34
29.03
26.11
35.62
29.21
25.49
23.21
25.95
Days Accounts Payable
85.02
85.26
40.62
40.66
33.83
31.67
35.22
48.38
34.15
30.73
--
--
29.83
--
--
--
Days Inventory
35.04
35.04
26.57
24.72
21.60
24.62
24.81
25.62
30.60
33.57
33.50
36.47
33.04
34.55
34.13
32.63
Cash Conversion Cycle
-30.50
-32.81
10.83
4.64
9.01
11.34
19.29
19.46
29.79
31.87
59.61
72.09
32.42
60.04
57.34
58.58
Inventory Turnover
10.42
10.42
13.74
14.76
16.90
14.82
14.71
14.25
11.93
10.87
10.90
2.50
2.76
2.64
2.67
2.80
COGS to Revenue
0.82
0.80
0.79
0.78
0.70
0.74
0.71
0.70
0.73
0.82
0.85
0.80
0.85
0.86
0.83
0.84
Inventory to Revenue
0.08
0.08
0.06
0.05
0.04
0.05
0.05
0.05
0.06
0.08
0.08
0.32
0.31
0.33
0.31
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,632
4,644
5,256
4,575
6,593
6,012
6,860
7,974
8,078
7,014
6,851
1,798
1,743
1,627
1,758
1,723
Cost of Goods Sold
2,969
3,716
4,156
3,575
4,617
4,468
4,841
5,550
5,933
5,736
5,793
1,432
1,477
1,395
1,468
1,453
Gross Profit
662
929
1,100
1,000
1,976
1,545
2,019
2,424
2,145
1,278
1,057
366
265
232
290
270
Gross Margin %
18.24
19.99
20.93
21.86
29.97
25.69
29.43
30.40
26.55
18.22
15.44
20.33
15.23
14.26
16.52
15.65
   
Selling, General, &Admin. Expense
143
190
176
147
202
249
281
321
269
249
237
55
65
60
59
53
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
528
852
1,059
945
1,816
1,258
1,776
2,095
860
431
217
303
-350
164
200
204
   
Depreciation, Depletion and Amortization
278
323
385
369
413
405
441
482
663
740
681
186
198
157
163
164
Other Operating Charges
-273
-220
-261
-284
-382
-451
-413
-510
-1,704
-1,353
-1,301
-198
-753
-170
-198
-181
Operating Income
247
518
663
569
1,393
845
1,326
1,593
173
-325
-480
112
-552
3
33
36
Operating Margin %
6.79
11.16
12.61
12.43
21.13
14.05
19.33
19.98
2.14
-4.63
-7.01
6.24
-31.68
0.18
1.87
2.10
   
Interest Income
5
11
13
7
10
8
10
19
25
16
16
4
5
4
4
4
Interest Expense
-97
-103
-143
-235
-226
-201
-222
-239
-406
-425
-425
-111
-102
-103
-105
-115
Other Income (Minority Interest)
-1
-2
-12
2
-6
-15
-28
11
-11
-12
-13
-7
-5
-4
-2
-2
Pre-Tax Income
153
426
531
341
1,177
652
1,113
1,374
-209
-734
-889
5
-650
-97
-68
-75
Tax Provision
26
-1
82
78
-186
-194
-308
-363
-262
448
218
19
249
53
-4
-79
Tax Rate %
-17.27
0.23
-15.35
-22.92
15.79
29.74
27.68
26.44
-125.74
61.05
24.49
-344.44
38.27
54.24
-5.88
-106.43
Net Income (Continuing Operations)
178
423
601
421
985
458
805
1,011
-471
-286
-671
24
-401
-44
-72
-154
Net Income (Discontinued Operations)
-3
--
--
-157
-31
5
-3
-64
-104
-227
-154
-43
-160
0
1
5
Net Income
175
423
601
264
954
448
774
958
-586
-525
-838
-26
-566
-49
-73
-151
Net Margin %
4.83
9.10
11.43
5.78
14.46
7.45
11.28
12.01
-7.25
-7.48
-12.23
-1.45
-32.46
-2.98
-4.17
-8.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.71
1.61
2.28
1.00
3.52
1.68
2.88
3.53
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
EPS (Diluted)
0.69
1.58
2.23
0.98
3.50
1.66
2.84
3.52
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
Shares Outstanding (Diluted)
254.8
268.0
269.2
269.2
270.7
267.5
269.9
270.3
268.0
267.1
268.2
267.7
267.4
267.9
268.0
268.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
390
503
327
45
450
989
1,295
799
559
444
467
551
444
508
498
467
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
390
503
327
45
450
989
1,295
799
559
444
467
551
444
508
498
467
Accounts Receivable
194
222
358
258
384
303
558
923
738
558
490
702
558
454
447
490
  Inventories, Raw Materials & Components
57
80
128
146
24
187
153
220
322
289
279
293
289
302
308
279
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
87
--
--
138
180
226
227
217
212
270
217
247
241
212
  Inventories, Other
266
310
-0
123
254
0
-0
--
--
--
-0
0
--
--
-0
-0
Total Inventories
324
390
215
269
278
325
333
446
548
507
491
563
507
549
548
491
Other Current Assets
148
210
374
1,355
860
572
772
838
731
484
484
472
484
398
384
484
Total Current Assets
1,055
1,325
1,274
1,927
1,971
2,189
2,958
3,006
2,576
1,993
1,931
2,288
1,993
1,910
1,878
1,931
   
  Land And Improvements
4,513
4,775
7,127
7,198
7,355
7,557
7,657
10,781
10,948
11,024
11,036
11,051
11,024
10,958
10,958
11,036
  Buildings And Improvements
719
793
893
701
861
908
1,080
1,131
1,321
1,525
1,592
1,905
1,525
1,550
1,553
1,592
  Machinery, Furniture, Equipment
883
1,237
1,517
1,267
1,266
1,391
1,699
2,862
3,162
2,778
2,645
2,617
2,778
2,680
2,663
2,645
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
6,115
6,806
9,537
9,166
9,482
9,857
10,436
14,775
15,431
15,327
15,273
15,573
15,327
15,187
15,174
15,273
  Accumulated Depreciation
-1,334
-1,628
-1,986
-1,834
-2,167
-2,595
-3,010
-3,412
-3,630
-4,245
-4,622
-4,125
-4,245
-4,332
-4,474
-4,622
Property, Plant and Equipment
4,781
5,178
7,552
7,332
7,315
7,262
7,426
11,363
11,802
11,083
10,651
11,448
11,083
10,855
10,701
10,651
Intangible Assets
--
--
241
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
343
350
448
409
536
505
979
2,364
1,432
1,058
962
1,155
1,058
1,080
1,114
962
Total Assets
6,179
6,852
9,514
9,668
9,822
9,955
11,363
16,733
15,809
14,133
13,545
14,891
14,133
13,845
13,692
13,545
   
  Accounts Payable
692
868
463
398
428
388
467
736
555
483
--
--
483
--
--
--
  Total Tax Payable
--
--
--
--
--
253
245
--
204
227
--
--
227
--
--
--
  Other Accrued Expenses
--
--
557
555
626
547
577
913
809
686
1,657
1,615
686
1,560
1,462
1,657
Accounts Payable & Accrued Expenses
692
868
1,019
954
1,053
1,188
1,289
1,648
1,568
1,396
1,657
1,615
1,396
1,560
1,462
1,657
Current Portion of Long-Term Debt
19
23
96
134
17
14
43
101
48
32
21
34
32
21
21
21
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
8
--
--
7
8
--
Other Current Liabilities
64
132
252
1,099
786
111
182
74
59
348
22
10
348
12
14
22
Total Current Liabilities
774
1,023
1,368
2,187
1,856
1,312
1,514
1,824
1,674
1,776
1,700
1,660
1,776
1,600
1,505
1,700
   
Long-Term Debt
1,406
1,383
3,168
3,139
3,139
2,738
2,707
6,556
6,205
5,971
5,970
5,973
5,971
5,977
5,973
5,970
Debt to Equity
0.83
0.65
1.40
1.30
1.09
0.73
0.59
1.21
1.28
1.54
1.67
1.34
1.54
1.51
1.51
1.67
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
914
964
1,053
961
684
712
954
684
711
713
712
  NonCurrent Deferred Liabilities
393
338
195
316
--
299
540
554
577
41
16
237
41
31
60
16
Other Long-Term Liabilities
1,881
1,929
2,445
1,507
1,923
942
978
1,261
1,487
1,754
1,553
1,568
1,754
1,553
1,481
1,553
Total Liabilities
4,454
4,674
7,176
7,149
6,919
6,206
6,702
11,248
10,904
10,225
9,951
10,392
10,225
9,872
9,731
9,951
   
Common Stock
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
351
729
1,116
941
1,804
2,184
2,878
3,744
3,066
2,450
2,108
3,038
2,450
2,378
2,282
2,108
Accumulated other comprehensive income (loss)
-61
-53
-249
-67
-389
-184
-68
-142
11
-419
-426
-406
-419
-293
-219
-426
Additional Paid-In Capital
1,437
1,503
1,573
1,751
1,805
2,068
2,182
2,234
2,286
2,340
2,376
2,328
2,340
2,352
2,362
2,376
Treasury Stock
-4
-4
-104
-108
-319
-321
-335
-353
-462
-465
-467
-465
-465
-467
-467
-467
Total Equity
1,725
2,178
2,339
2,520
2,904
3,750
4,661
5,485
4,905
3,909
3,594
4,499
3,909
3,973
3,961
3,594
Total Equity to Total Asset
0.28
0.32
0.25
0.26
0.30
0.38
0.41
0.33
0.31
0.28
0.27
0.30
0.28
0.29
0.29
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
175
423
601
264
954
463
802
946
-575
-513
-826
-19
-561
-44
-71
-149
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
152
--
-32
--
--
-41
-34
-32
Net Income From Continuing Operations
175
423
601
264
954
458
805
1,011
-471
-286
-671
24
-401
-44
-72
-154
Depreciation, Depletion and Amortization
278
323
385
369
413
405
441
482
663
740
681
186
198
157
163
164
  Change In Receivables
-35
-53
-103
65
-114
81
-254
-221
160
180
151
53
84
103
7
-43
  Change In Inventory
-58
-67
-38
-63
-13
-49
-8
-50
-113
40
75
18
55
-43
1
62
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
67
174
88
57
226
-124
223
83
-117
-109
-11
-21
-87
47
-34
63
Change In Working Capital
-133
78
-72
-51
118
-24
-176
-43
66
30
155
1
2
96
-35
93
Change In DeferredTax
-32
-25
-189
-201
-33
131
72
181
-3
-434
-217
-56
-173
-70
-44
70
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-5
-96
-128
-64
-166
77
-54
3
1,259
672
480
57
553
-85
9
3
Cash Flow from Operations
284
703
596
316
1,286
1,048
1,087
1,633
1,515
722
429
213
178
54
21
175
   
Purchase Of Property, Plant, Equipment
-267
-644
-656
-470
-445
-267
-557
-847
-986
-328
-207
-62
-100
-24
-40
-43
Sale Of Property, Plant, Equipment
39
76
78
120
73
--
--
40
148
--
153
133
--
--
--
153
Purchase Of Business
--
--
--
--
--
-57
-76
-2,793
-11
--
-152
--
--
-152
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-2
-5
-44
-15
-93
-287
-52
-23
111
-216
527
-2
-274
-141
Sale Of Investment
--
--
--
--
--
--
12
205
46
28
13
1
5
0
5
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-34
26
2
--
-62
-22
-2
-1
-1
-1
--
5
-5
Cash Flow from Investing
-705
-584
-2,144
-575
-506
-407
-704
-3,808
-1,092
-516
-345
-154
-256
40
9
-138
   
Issuance of Stock
413
26
20
33
19
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-100
--
-200
--
-14
-19
-108
-3
-5
-3
-0
-2
--
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
204
-8
1,534
-20
-130
-36
-17
3,838
-415
-202
-63
20
-6
-5
-5
-47
Cash Flow for Dividends
-33
-45
-63
-64
-65
-67
-79
-92
-92
-92
-92
-23
-23
-23
-23
-23
Other Financing
109
23
-20
29
--
1
33
-2,048
-48
-25
-8
-19
-1
1
-11
3
Cash Flow from Financing
693
-5
1,371
-22
-376
-102
-77
1,679
-663
-322
-168
-25
-30
-30
-40
-69
   
Net Change in Cash
272
114
-177
-281
404
539
306
-496
-240
-115
-85
33
-107
64
-10
-32
Capital Expenditure
-267
-644
-656
-470
-445
-390
-557
-847
-1,263
-726
-525
-62
-395
-43
-40
-48
Free Cash Flow
17
59
-60
-154
841
658
530
786
253
-4
-96
150
-216
11
-18
127
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:BTU and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK