Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.70  5.20  -8.60 
EBITDA Growth (%) 3.00  -24.90  -20.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -144.40 
Book Value Growth (%) 12.00  1.30  -11.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
14.25
13.68
15.26
17.00
24.24
22.48
24.71
29.21
30.14
26.26
25.57
6.71
6.52
6.07
6.56
6.42
EBITDA per Share ($)
2.07
2.63
3.35
3.51
6.68
4.70
6.63
7.73
3.21
1.61
0.20
1.13
-1.31
0.61
0.75
0.15
EBIT per Share ($)
0.97
1.62
2.20
2.11
5.16
3.16
5.01
5.90
0.64
-1.22
-1.81
0.42
-2.07
0.01
0.12
0.13
Earnings per Share (diluted) ($)
0.69
1.58
2.23
0.98
3.50
1.66
2.84
3.52
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
eps without NRI ($)
0.70
1.04
2.05
1.63
3.60
1.64
2.92
3.77
-1.80
-1.12
-2.55
0.06
-1.52
-0.18
-0.27
-0.58
Free Cashflow per Share ($)
0.07
1.03
0.69
-0.57
3.10
2.49
2.00
2.75
1.33
-0.01
--
0.61
-0.86
0.04
-0.07
--
Dividends Per Share
0.13
0.17
0.24
0.24
0.24
0.25
0.30
0.34
0.34
0.34
0.34
0.09
0.09
0.09
0.09
0.09
Book Value Per Share ($)
6.67
8.28
8.86
9.48
11.69
13.98
17.25
20.23
18.26
14.49
13.24
16.67
14.49
14.80
14.76
13.24
Tangible Book per share ($)
6.67
8.28
7.95
9.48
11.69
13.98
17.25
20.23
18.26
14.49
13.24
16.67
14.49
14.80
14.76
13.24
Month End Stock Price ($)
19.03
38.58
37.83
61.64
22.75
45.21
63.98
33.11
26.61
19.53
10.31
17.25
19.53
16.34
16.44
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
12.28
21.66
26.60
10.88
33.80
13.05
18.41
18.88
-11.27
-11.91
-20.93
-2.32
-53.83
-4.90
-7.31
-15.85
Return on Assets %
3.06
6.49
7.34
2.85
10.17
4.56
7.26
6.82
-3.60
-3.51
-5.98
-0.70
-15.59
-1.39
-2.13
-4.42
Return on Capital - Joel Greenblatt %
5.44
8.71
9.94
8.10
19.09
11.61
18.16
16.49
1.44
-2.79
-4.38
3.88
-19.51
0.11
1.22
1.36
Debt to Equity
0.83
0.65
1.40
1.30
0.90
0.73
0.59
1.21
1.28
1.54
1.67
1.34
1.54
1.49
1.50
1.67
   
Gross Margin %
18.24
21.30
23.19
21.86
30.11
25.61
30.45
30.63
26.55
18.22
15.44
20.33
15.23
14.26
16.52
15.65
Operating Margin %
6.79
11.83
14.38
12.43
21.28
14.05
20.26
20.21
2.14
-4.63
-7.01
6.24
-31.68
0.18
1.87
2.10
Net Margin %
4.83
11.53
14.62
5.78
14.52
7.45
11.61
12.13
-7.25
-7.48
-12.23
-1.45
-32.46
-2.98
-4.17
-8.74
   
Total Equity to Total Asset
0.28
0.32
0.25
0.28
0.32
0.38
0.41
0.33
0.31
0.28
0.27
0.30
0.28
0.29
0.29
0.27
LT Debt to Total Asset
0.23
0.20
0.33
0.35
0.29
0.28
0.24
0.39
0.39
0.42
0.44
0.40
0.42
0.43
0.44
0.44
   
Asset Turnover
0.63
0.56
0.50
0.49
0.70
0.61
0.63
0.56
0.50
0.47
0.49
0.12
0.12
0.12
0.13
0.13
Dividend Payout Ratio
0.19
0.11
0.11
0.25
0.07
0.15
0.10
0.10
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
19.48
22.06
28.50
20.58
21.26
18.39
30.55
42.64
33.34
29.03
26.11
35.52
29.13
25.42
23.14
25.88
Days Inventory
35.04
45.12
34.28
24.08
21.69
24.54
25.89
25.90
30.54
33.57
33.50
36.37
32.95
34.45
34.04
32.54
Inventory Turnover
10.42
8.09
10.65
15.15
16.82
14.88
14.10
14.09
11.95
10.87
10.90
2.50
2.76
2.64
2.67
2.80
COGS to Revenue
0.82
0.79
0.77
0.78
0.70
0.74
0.70
0.69
0.73
0.82
0.85
0.80
0.85
0.86
0.83
0.84
Inventory to Revenue
0.08
0.10
0.07
0.05
0.04
0.05
0.05
0.05
0.06
0.08
0.08
0.32
0.31
0.33
0.31
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
3,632
3,666
4,108
4,575
6,561
6,012
6,668
7,896
8,078
7,014
6,851
1,798
1,743
1,627
1,758
1,723
Cost of Goods Sold
2,969
2,885
3,156
3,575
4,585
4,473
4,638
5,478
5,933
5,736
5,793
1,432
1,477
1,395
1,468
1,453
Gross Profit
662
781
953
1,000
1,976
1,540
2,031
2,418
2,145
1,278
1,057
366
265
232
290
270
Gross Margin %
18.24
21.30
23.19
21.86
30.11
25.61
30.45
30.63
26.55
18.22
15.44
20.33
15.23
14.26
16.52
15.65
   
Selling, General, &Admin. Expense
143
153
144
147
250
244
232
268
269
249
237
55
65
60
59
53
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
528
704
902
945
1,809
1,258
1,790
2,089
860
431
54
303
-350
164
200
40
   
Depreciation, Depletion and Amortization
278
261
302
369
402
405
430
474
663
740
704
186
198
157
163
--
Other Operating Charges
-273
-194
-218
-284
-330
-451
-447
-554
-1,704
-1,353
-1,301
-198
-753
-170
-198
-181
Operating Income
247
434
591
569
1,396
845
1,351
1,596
173
-325
-480
112
-552
3
33
36
Operating Margin %
6.79
11.83
14.38
12.43
21.28
14.05
20.26
20.21
2.14
-4.63
-7.01
6.24
-31.68
0.18
1.87
2.10
   
Interest Income
5
9
11
7
10
8
10
19
25
16
16
4
5
4
4
4
Interest Expense
-97
-98
-138
-235
-227
-201
-222
-239
-406
-425
-425
-111
-102
-103
-105
-115
Other Income (Minority Interest)
-1
-2
-1
2
-6
-15
-28
11
-11
-12
-13
-7
-5
-4
-2
-2
Pre-Tax Income
153
345
463
341
1,179
652
1,139
1,376
-209
-734
-889
5
-650
-97
-68
-75
Tax Provision
26
-64
90
78
-191
-194
-314
-363
-262
448
218
19
249
53
-4
-79
Tax Rate %
-17.27
18.50
-19.45
-22.92
16.23
29.74
27.55
26.40
-125.74
61.05
--
-344.44
38.27
54.24
-5.88
-106.43
Net Income (Continuing Operations)
178
279
553
421
988
458
825
1,013
-471
-286
-671
24
-401
-44
-72
-154
Net Income (Discontinued Operations)
-3
144
48
-157
-29
5
-23
-67
-104
-227
-154
-43
-160
0
1
5
Net Income
175
423
601
264
953
448
774
958
-586
-525
-838
-26
-566
-49
-73
-151
Net Margin %
4.83
11.53
14.62
5.78
14.52
7.45
11.61
12.13
-7.25
-7.48
-12.23
-1.45
-32.46
-2.98
-4.17
-8.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.71
1.61
2.28
1.00
3.52
1.68
2.88
3.53
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
EPS (Diluted)
0.69
1.58
2.23
0.98
3.50
1.66
2.84
3.52
-2.19
-1.97
-3.13
-0.10
-2.12
-0.18
-0.27
-0.56
Shares Outstanding (Diluted)
254.8
268.0
269.2
269.2
270.7
267.5
269.9
270.3
268.0
267.1
268.2
267.7
267.4
267.9
268.0
268.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
390
503
327
45
450
989
1,295
799
559
444
467
551
444
508
498
467
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
390
503
327
45
450
989
1,295
799
559
444
467
551
444
508
498
467
Accounts Receivable
194
222
321
258
382
303
558
923
738
558
490
702
558
454
447
490
  Inventories, Raw Materials & Components
57
80
110
146
132
187
153
232
322
289
308
293
289
302
308
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
144
138
180
213
227
217
241
270
217
247
241
--
  Inventories, Other
266
310
93
123
-0
0
-0
-0
--
--
491
0
--
--
-0
491
Total Inventories
324
390
203
269
276
325
333
444
548
507
491
563
507
549
548
491
Other Current Assets
148
210
446
738
863
572
772
840
731
484
484
472
484
398
384
484
Total Current Assets
1,055
1,325
1,297
1,311
1,971
2,189
2,958
3,006
2,576
1,993
1,931
2,288
1,993
1,910
1,878
1,931
   
  Land And Improvements
4,513
4,775
6,499
7,198
7,349
7,557
7,657
10,631
10,948
11,024
10,958
11,051
11,024
10,958
10,958
--
  Buildings And Improvements
719
793
622
701
858
908
1,080
1,084
1,785
1,525
1,553
1,905
1,525
1,550
1,553
--
  Machinery, Furniture, Equipment
883
1,237
1,139
1,267
1,245
1,391
1,699
2,857
2,699
2,778
2,663
2,617
2,778
2,680
2,663
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
6,115
6,806
8,260
9,166
9,453
9,857
10,436
14,572
15,431
15,327
15,174
15,573
15,327
15,187
15,174
--
  Accumulated Depreciation
-1,334
-1,628
-1,551
-1,834
-2,155
-2,595
-3,010
-3,320
-3,630
-4,245
-4,474
-4,125
-4,245
-4,332
-4,474
--
Property, Plant and Equipment
4,781
5,178
6,709
7,332
7,297
7,262
7,426
11,252
11,802
11,083
10,651
11,448
11,083
10,855
10,701
10,651
Intangible Assets
--
--
241
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
343
350
1,268
409
427
505
979
2,476
1,432
1,058
962
1,155
1,058
1,080
1,114
962
Total Assets
6,179
6,852
9,514
9,052
9,696
9,955
11,363
16,733
15,809
14,133
13,545
14,891
14,133
13,845
13,692
13,545
   
  Accounts Payable
692
868
370
1,134
427
388
467
736
555
483
--
--
483
--
--
--
  Total Tax Payable
--
--
--
--
313
253
245
211
204
227
--
--
227
--
--
--
  Other Accrued Expenses
--
--
473
--
794
547
577
694
809
686
1,657
1,615
686
1,560
1,462
1,657
Accounts Payable & Accrued Expenses
692
868
843
1,134
1,535
1,188
1,289
1,641
1,568
1,396
1,657
1,615
1,396
1,560
1,462
1,657
Current Portion of Long-Term Debt
19
23
96
134
17
14
43
101
48
32
21
34
32
21
21
21
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
8
--
--
7
8
--
Other Current Liabilities
64
132
389
302
304
111
182
82
58
348
22
10
348
12
14
22
Total Current Liabilities
774
1,023
1,327
1,570
1,856
1,312
1,514
1,824
1,674
1,776
1,700
1,660
1,776
1,600
1,505
1,700
   
Long-Term Debt
1,406
1,383
3,181
3,139
2,777
2,738
2,707
6,556
6,205
5,971
5,970
5,973
5,971
5,977
5,973
5,970
Debt to Equity
0.83
0.65
1.40
1.30
0.90
0.73
0.59
1.21
1.28
1.54
1.67
1.34
1.54
1.49
1.50
1.67
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
766
914
964
1,053
961
684
713
954
684
711
713
--
  NonCurrent Deferred Liabilities
393
338
413
316
21
299
540
523
577
41
16
237
41
31
60
16
Other Long-Term Liabilities
1,881
1,929
2,254
1,507
1,158
942
978
1,292
1,487
1,754
2,264
1,568
1,754
1,510
1,437
2,264
Total Liabilities
4,454
4,674
7,176
6,532
6,578
6,206
6,702
11,248
10,904
10,225
9,950
10,392
10,225
9,829
9,688
9,950
   
Common Stock
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
351
729
1,116
941
1,802
2,184
2,878
3,744
3,066
2,450
2,282
3,038
2,450
2,378
2,282
--
Accumulated other comprehensive income (loss)
-61
-47
-249
-67
-389
-184
-68
-142
11
-419
-219
-406
-419
-293
-219
--
Additional Paid-In Capital
1,437
1,497
1,573
1,751
2,020
2,068
2,182
2,234
2,286
2,340
2,362
2,328
2,340
2,352
2,362
--
Treasury Stock
-4
-4
-104
-108
-319
-321
-335
-353
-462
-465
-467
-465
-465
-467
-467
--
Total Equity
1,725
2,178
2,339
2,520
3,118
3,750
4,661
5,485
4,905
3,909
3,595
4,499
3,909
4,016
4,004
3,595
Total Equity to Total Asset
0.28
0.32
0.25
0.28
0.32
0.38
0.41
0.33
0.31
0.28
0.27
0.30
0.28
0.29
0.29
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
175
423
601
264
959
463
802
946
-575
-513
-696
-19
-561
-44
-71
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
152
--
-34
--
--
-41
-34
--
Net Income From Continuing Operations
175
423
601
264
988
458
825
1,013
-471
-286
-493
24
-401
-44
-72
--
Depreciation, Depletion and Amortization
278
261
302
369
402
405
430
474
663
740
704
186
198
157
163
--
  Change In Receivables
-35
-33
-111
65
-115
81
-254
-221
160
180
247
53
84
103
7
--
  Change In Inventory
-58
-63
-30
-63
-13
-49
-9
-50
-113
40
32
18
55
-43
1
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
67
183
104
57
235
-122
223
83
-88
-109
-95
-21
-87
47
-34
--
Change In Working Capital
-133
194
-9
-51
66
-21
-178
-43
95
30
63
1
2
96
-35
--
Change In DeferredTax
-32
10
-196
-201
-33
131
69
181
-3
-434
-343
-56
-173
-70
-44
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-5
-162
-114
-64
-136
77
-59
9
1,230
672
535
57
553
-85
9
--
Cash Flow from Operations
284
725
583
316
1,287
1,050
1,087
1,633
1,515
722
466
213
178
54
21
--
   
Purchase Of Property, Plant, Equipment
-267
-450
-397
-470
-270
-261
-546
-847
-986
-328
-227
-62
-100
-24
-40
--
Sale Of Property, Plant, Equipment
39
63
29
120
--
--
19
40
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-41
-57
-76
-2,793
-11
--
-152
--
--
-152
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2
-2
-5
-3
-15
-75
-248
-52
-23
35
-216
527
-2
-274
--
Sale Of Investment
--
--
--
--
--
--
12
205
46
28
11
1
5
0
5
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-68
-83
-34
24
2
-11
-71
-22
-2
4
-1
-1
--
5
--
Cash Flow from Investing
-705
-584
-2,144
-575
-395
-407
-704
-3,808
-1,092
-516
-361
-154
-256
40
9
--
   
Issuance of Stock
413
26
20
33
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-100
--
-200
-2
-14
-19
-108
-3
-5
-3
-0
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
204
-20
1,558
-20
-130
-37
-17
3,838
-415
-202
3
20
-6
-5
-5
--
Cash Flow for Dividends
-33
-45
-63
-64
-65
-67
-79
-92
-92
-92
-92
-23
-23
-23
-23
--
Other Financing
109
11
-31
29
-92
2
33
-2,048
-48
-25
-31
-19
-1
1
-11
--
Cash Flow from Financing
693
-27
1,384
-22
-487
-105
-77
1,679
-663
-322
-125
-25
-30
-30
-40
--
   
Net Change in Cash
272
114
-177
-281
404
539
306
-496
-240
-115
-20
33
-107
64
-10
--
Capital Expenditure
-267
-450
-397
-470
-449
-384
-546
-890
-1,158
-726
--
-49
-408
-43
-40
--
Free Cash Flow
17
275
186
-154
838
666
541
743
357
-4
--
164
-229
11
-18
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK