Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.50  12.80  16.60 
EBITDA Growth (%) 12.40  11.20  6.20 
EBIT Growth (%) 13.50  12.10  11.70 
EPS without NRI Growth (%) 12.40  10.80  4.30 
Free Cash Flow Growth (%) 0.00  31.30  42.40 
Book Value Growth (%) 14.80  5.20  0.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
43.97
51.36
55.64
59.55
67.73
69.56
79.51
96.19
103.39
119.22
123.73
27.47
29.47
30.09
32.19
31.98
EBITDA per Share ($)
3.11
3.72
4.29
5.00
5.39
5.52
5.86
6.73
8.09
8.75
8.95
2.10
2.30
1.90
2.44
2.31
EBIT per Share ($)
2.40
2.86
3.49
4.12
4.43
4.46
4.70
5.63
6.56
7.53
7.71
1.70
1.88
1.93
2.02
1.88
Earnings per Share (diluted) ($)
1.45
1.60
1.92
2.18
2.55
2.49
2.57
3.02
3.74
3.96
4.10
0.95
1.06
0.81
1.16
1.07
eps without NRI ($)
1.44
1.59
1.92
2.27
2.55
2.49
2.59
3.02
3.75
3.96
4.10
0.95
1.06
0.81
1.16
1.07
Free Cashflow per Share ($)
0.14
-0.03
1.04
1.20
1.03
2.01
2.96
3.63
3.10
5.13
5.04
1.50
0.34
0.95
2.37
1.38
Dividends Per Share
0.15
0.16
0.23
0.26
0.31
0.35
0.50
0.65
0.90
1.10
1.18
0.28
0.28
0.28
0.28
0.35
Book Value Per Share ($)
9.96
11.78
21.07
23.94
25.71
27.66
29.32
30.59
32.15
33.30
32.82
32.57
32.87
33.05
33.11
32.82
Tangible Book per share ($)
6.78
6.30
-2.19
-1.08
-0.03
1.65
1.33
1.22
1.58
0.04
-0.79
0.07
0.08
0.09
0.04
-0.79
Month End Stock Price ($)
26.42
30.91
39.75
28.74
32.21
34.77
40.78
48.35
71.57
96.31
103.95
74.86
75.37
79.59
96.31
103.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.99
15.00
12.79
9.75
10.51
9.33
9.14
10.21
12.15
12.24
12.50
11.86
13.06
9.95
13.89
13.03
Return on Assets %
8.21
7.64
7.00
5.55
6.03
5.54
5.46
5.91
6.67
6.37
6.45
6.26
6.85
5.19
7.15
6.59
Return on Invested Capital %
13.33
12.28
10.51
8.52
8.87
8.14
8.27
9.54
10.53
11.14
11.02
10.21
10.89
10.86
11.40
10.80
Return on Capital - Joel Greenblatt %
27.05
26.80
46.39
50.83
45.90
41.72
43.02
50.68
55.70
59.77
59.31
54.82
58.15
56.70
60.88
59.30
Debt to Equity
0.26
0.51
0.34
0.34
0.31
0.27
0.26
0.26
0.35
0.34
0.35
0.35
0.35
0.34
0.34
0.35
   
Gross Margin %
26.20
26.80
21.10
20.91
20.73
21.11
19.20
18.27
18.76
18.20
17.89
18.18
18.28
18.47
17.90
16.97
Operating Margin %
5.46
5.57
6.28
6.91
6.54
6.41
5.91
5.86
6.34
6.31
6.23
6.19
6.38
6.41
6.26
5.87
Net Margin %
3.31
3.12
3.45
3.67
3.76
3.58
3.23
3.14
3.62
3.33
3.31
3.45
3.60
2.71
3.56
3.36
   
Total Equity to Total Asset
0.55
0.48
0.57
0.57
0.58
0.61
0.59
0.57
0.53
0.51
0.50
0.53
0.53
0.52
0.51
0.50
LT Debt to Total Asset
0.10
0.14
0.15
0.13
0.14
0.14
0.14
0.14
0.18
0.16
0.16
0.18
0.17
0.16
0.16
0.16
   
Asset Turnover
2.48
2.44
2.03
1.51
1.60
1.55
1.69
1.88
1.84
1.91
1.95
0.45
0.48
0.48
0.50
0.49
Dividend Payout Ratio
0.10
0.10
0.12
0.12
0.12
0.14
0.20
0.22
0.24
0.28
0.29
0.29
0.26
0.34
0.24
0.33
   
Days Sales Outstanding
18.14
19.84
21.90
22.47
20.28
18.77
20.61
19.21
25.13
25.37
25.94
25.36
25.14
28.21
23.85
25.52
Days Accounts Payable
32.98
28.69
21.78
20.05
16.69
19.45
18.43
18.39
19.66
20.96
19.99
19.23
18.65
19.28
19.64
19.45
Days Inventory
74.66
72.98
45.81
45.27
45.70
50.81
43.74
38.23
39.13
36.78
36.26
37.93
36.38
36.71
35.31
36.54
Cash Conversion Cycle
59.82
64.13
45.93
47.69
49.29
50.13
45.92
39.05
44.60
41.19
42.21
44.06
42.87
45.64
39.52
42.61
Inventory Turnover
4.89
5.00
7.97
8.06
7.99
7.18
8.34
9.55
9.33
9.92
10.07
2.41
2.51
2.49
2.58
2.50
COGS to Revenue
0.74
0.73
0.79
0.79
0.79
0.79
0.81
0.82
0.81
0.82
0.82
0.82
0.82
0.82
0.82
0.83
Inventory to Revenue
0.15
0.15
0.10
0.10
0.10
0.11
0.10
0.09
0.09
0.08
0.08
0.34
0.33
0.33
0.32
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
37,007
43,821
76,330
87,472
98,215
95,778
107,100
123,120
126,761
139,367
143,010
32,689
34,602
35,021
37,055
36,332
Cost of Goods Sold
27,312
32,079
60,222
69,182
77,857
75,559
86,539
100,632
102,978
114,000
117,421
26,747
28,278
28,553
30,422
30,168
Gross Profit
9,695
11,742
16,108
18,290
20,358
20,219
20,561
22,488
23,783
25,367
25,589
5,942
6,324
6,468
6,633
6,164
Gross Margin %
26.20
26.80
21.10
20.91
20.73
21.11
19.20
18.27
18.76
18.20
17.89
18.18
18.28
18.47
17.90
16.97
   
Selling, General, & Admin. Expense
7,675
9,301
11,314
--
13,933
14,082
14,231
15,278
15,746
16,568
16,682
3,918
4,116
4,222
4,312
4,032
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
0
0
12,244
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
2,020
2,442
4,793
6,046
6,425
6,137
6,330
7,210
8,037
8,799
8,907
2,024
2,208
2,246
2,321
2,132
Operating Margin %
5.46
5.57
6.28
6.91
6.54
6.41
5.91
5.86
6.34
6.31
6.23
6.19
6.38
6.41
6.26
5.87
   
Interest Income
7
--
--
21
5
--
--
4
8
15
15
3
3
5
4
3
Interest Expense
-117
-216
-435
-530
-530
-536
-584
-561
-517
-615
-591
-161
-161
-158
-135
-137
Other Income (Expense)
--
0
--
--
--
--
--
-348
--
-521
-521
--
--
-521
--
--
   Other Income (Minority Interest)
--
--
--
--
--
3
4
2
--
--
--
--
--
--
--
--
Pre-Tax Income
1,909
2,226
4,359
5,537
5,900
5,601
5,746
6,305
7,528
7,678
7,810
1,866
2,050
1,572
2,190
1,998
Tax Provision
-684
-857
-1,722
-2,193
-2,200
-2,179
-2,258
-2,436
-2,928
-3,033
-3,073
-737
-804
-624
-868
-777
Tax Rate %
35.85
38.50
39.50
39.61
37.29
38.90
39.30
38.64
38.89
39.50
39.35
39.50
39.22
39.69
39.63
38.89
Net Income (Continuing Operations)
1,225
1,369
2,637
3,344
3,700
3,422
3,488
3,869
4,600
4,645
4,737
1,129
1,246
948
1,322
1,221
Net Income (Discontinued Operations)
--
--
--
-132
-4
2
-31
-7
-8
-1
-1
--
--
--
-1
--
Net Income
1,225
1,369
2,637
3,212
3,696
3,427
3,461
3,864
4,592
4,644
4,736
1,129
1,246
948
1,321
1,221
Net Margin %
3.31
3.12
3.45
3.67
3.76
3.58
3.23
3.14
3.62
3.33
3.31
3.45
3.60
2.71
3.56
3.36
   
Preferred dividends
14
14
14
14
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.49
1.65
1.97
2.23
2.58
2.51
2.59
3.04
3.77
3.98
4.14
0.96
1.07
0.82
1.17
1.08
EPS (Diluted)
1.45
1.60
1.92
2.18
2.55
2.49
2.57
3.02
3.74
3.96
4.10
0.95
1.06
0.81
1.16
1.07
Shares Outstanding (Diluted)
841.6
853.2
1,371.8
1,469.0
1,450.0
1,377.0
1,347.0
1,280.0
1,226.0
1,169.0
1,136.0
1,190.0
1,174.0
1,164.0
1,151.0
1,136.0
   
Depreciation, Depletion and Amortization
589
733
1,095
1,274
1,389
1,469
1,568
1,753
1,870
1,931
1,944
477
488
477
489
490
EBITDA
2,615
3,175
5,888
7,341
7,819
7,606
7,898
8,619
9,915
10,224
10,345
2,504
2,699
2,207
2,814
2,625
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
513
531
1,057
1,352
1,086
1,427
1,413
1,375
4,089
2,481
1,518
2,766
1,612
1,132
2,481
1,518
  Marketable Securities
--
--
28
--
5
4
5
5
88
34
116
82
100
78
34
116
Cash, Cash Equivalents, Marketable Securities
513
531
1,084
1,352
1,091
1,431
1,418
1,380
4,177
2,515
1,634
2,848
1,712
1,210
2,515
1,634
Accounts Receivable
1,840
2,382
4,580
5,384
5,457
4,925
6,047
6,479
8,729
9,687
10,162
9,086
9,533
10,828
9,687
10,162
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5,720
7,109
8,008
9,153
10,343
10,695
10,046
11,032
11,045
11,930
12,231
11,188
11,360
11,613
11,930
12,231
Total Inventories
5,720
7,109
8,008
9,153
10,343
10,695
10,046
11,032
11,045
11,930
12,231
11,188
11,360
11,613
11,930
12,231
Other Current Assets
320
375
478
637
646
655
1,083
1,270
1,374
1,851
1,595
1,338
1,533
1,686
1,851
1,595
Total Current Assets
8,393
10,396
14,149
16,526
17,537
17,706
18,594
20,161
25,325
25,983
25,622
24,460
24,138
25,337
25,983
25,622
   
  Land And Improvements
322
601
586
1,304
1,076
1,247
1,295
1,429
1,460
1,506
1,506
--
--
--
1,506
--
  Buildings And Improvements
2,128
2,630
3,029
1,525
2,020
2,265
2,404
2,614
2,694
2,828
2,828
--
--
--
2,828
--
  Machinery, Furniture, Equipment
3,484
4,347
5,422
6,216
6,322
7,905
8,680
7,928
9,934
10,826
10,826
--
--
--
10,826
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
6,134
8,028
9,219
12,292
12,944
14,283
15,400
16,306
17,408
18,786
18,786
--
--
--
18,786
--
  Accumulated Depreciation
-2,182
-2,694
-3,367
-4,167
-5,021
-5,961
-6,933
-7,674
-8,793
-9,943
-9,943
--
--
--
-9,943
--
Property, Plant and Equipment
3,953
5,334
5,853
8,125
7,923
8,322
8,467
8,632
8,615
8,843
8,871
8,676
8,820
8,694
8,843
8,871
Intangible Assets
2,592
4,513
34,352
35,940
35,807
35,453
36,327
36,148
36,071
37,916
37,882
38,125
38,032
38,005
37,916
37,882
   Goodwill
--
3,195
23,922
25,494
25,680
25,669
26,458
26,395
26,542
28,142
28,123
28,139
28,126
28,151
28,142
28,123
Other Long Term Assets
346
331
368
369
374
688
1,155
1,280
1,515
1,510
1,555
1,561
1,603
1,540
1,510
1,555
Total Assets
15,283
20,574
54,722
60,960
61,641
62,169
64,543
66,221
71,526
74,252
73,930
72,822
72,593
73,576
74,252
73,930
   
  Accounts Payable
2,468
2,522
3,593
3,801
3,560
4,026
4,370
5,070
5,548
6,547
6,431
5,638
5,780
6,033
6,547
6,431
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
1,521
1,950
2,557
5,992
6,321
5,639
6,780
8,385
9,316
11,220
12,209
10,010
9,730
10,833
11,220
12,209
Accounts Payable & Accrued Expense
3,989
4,472
6,150
9,793
9,881
9,665
11,150
13,455
14,864
17,767
18,640
15,648
15,510
16,866
17,767
18,640
Current Portion of Long-Term Debt
595
2,187
2,132
3,697
2,419
1,405
806
695
561
1,260
1,073
565
1,119
1,347
1,260
1,073
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
346
2,484
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,584
7,005
10,766
13,490
12,300
11,070
11,956
14,150
15,425
19,027
19,713
16,213
16,629
18,213
19,027
19,713
   
Long-Term Debt
1,594
2,870
8,350
8,057
8,756
8,652
9,208
9,133
12,841
11,695
11,689
12,845
12,252
11,709
11,695
11,689
Debt to Equity
0.26
0.51
0.34
0.34
0.31
0.27
0.26
0.26
0.35
0.34
0.35
0.35
0.35
0.34
0.34
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
3,426
3,702
3,678
3,655
3,853
3,784
3,901
4,036
4,020
4,053
4,091
4,051
4,036
4,020
Other Long-Term Liabilities
774
781
858
1,137
1,139
1,092
1,475
1,501
1,421
1,536
1,518
1,501
1,491
1,499
1,536
1,518
Total Liabilities
6,952
10,657
23,400
26,386
25,873
24,469
26,492
28,568
33,588
36,294
36,940
34,612
34,463
35,472
36,294
36,940
   
Common Stock
8
9
16
16
16
16
16
17
17
17
17
17
17
17
17
17
Preferred Stock
223
213
203
191
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,739
7,967
10,287
13,098
16,355
19,303
22,090
24,998
28,493
31,849
32,667
29,297
30,221
30,845
31,849
32,667
Accumulated other comprehensive income (loss)
-204
-155
-396
-143
-135
-143
-172
-181
-149
-217
-264
-139
-132
-160
-217
-264
Additional Paid-In Capital
1,922
2,198
26,832
27,280
27,198
27,610
28,126
29,120
29,777
30,418
30,235
29,985
30,186
30,310
30,418
30,235
Treasury Stock
-357
-315
-5,620
-5,812
-7,610
-9,030
-11,953
-16,270
-20,169
-24,078
-25,634
-20,919
-22,131
-22,877
-24,078
-25,634
Total Equity
8,331
9,918
31,322
34,574
35,768
37,700
38,051
37,653
37,938
37,958
36,990
38,210
38,130
38,104
37,958
36,990
Total Equity to Total Asset
0.55
0.48
0.57
0.57
0.58
0.61
0.59
0.57
0.53
0.51
0.50
0.53
0.53
0.52
0.51
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,225
1,369
2,637
3,212
3,696
3,424
3,457
3,862
4,592
4,644
4,736
1,129
1,246
948
1,321
1,221
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,225
1,369
2,637
3,212
3,696
3,424
3,457
3,862
4,592
4,644
4,736
1,129
1,246
948
1,321
1,221
Depreciation, Depletion and Amortization
589
733
1,095
1,274
1,389
1,469
1,568
1,753
1,870
1,931
1,944
477
488
477
489
490
  Change In Receivables
-83
-540
280
-291
-86
532
-748
-387
-2,210
-737
-1,079
-139
-445
-1,288
1,135
-481
  Change In Inventory
-265
-624
-448
-488
-1,199
-352
607
-853
12
-770
-1,019
-64
-171
-214
-321
-313
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
192
397
-181
119
-62
-216
1,213
1,913
1,495
2,802
3,010
701
-147
1,344
904
909
Change In Working Capital
-215
-528
-620
-628
-1,263
-294
605
687
-734
934
679
515
-907
-237
1,563
260
Change In DeferredTax
14
98
40
-3
48
30
144
-111
-86
-58
-105
16
28
-108
6
-31
Stock Based Compensation
--
--
--
92
165
150
135
132
141
165
174
35
42
44
44
44
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
70
78
--
--
--
-53
348
--
521
521
--
--
521
--
--
Cash Flow from Operations
1,612
1,742
3,230
3,947
4,035
4,779
5,856
6,671
5,783
8,137
7,949
2,172
897
1,645
3,423
1,984
   
Purchase Of Property, Plant, Equipment
-1,495
-1,769
-1,805
-2,180
-2,548
-2,005
-1,872
-2,030
-1,984
-2,136
-2,167
-388
-503
-545
-700
-419
Sale Of Property, Plant, Equipment
32
30
106
19
23
34
4
23
54
11
14
5
2
1
3
8
Purchase Of Business
--
--
--
-2,651
-101
-177
-1,441
-378
-415
-2,439
-306
-2,194
-54
-144
-47
-61
Sale Of Business
--
--
--
--
--
--
250
7
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-5
--
-3
--
-226
-157
-227
-43
-118
--
4
-113
Sale Of Investment
--
--
--
232
--
--
652
--
136
--
80
55
48
16
--
16
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-912
-4,593
-3,082
-4,580
-1,069
-1,640
-2,410
-1,849
-1,835
-4,045
-2,029
-2,560
-625
-349
-511
-544
   
Issuance of Stock
178
188
552
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-5,370
-23
-2,477
-1,500
-3,001
-4,330
-3,976
-4,001
-5,207
-801
-1,200
-800
-1,200
-2,007
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-626
2,779
5,421
954
-582
-1,127
-209
-539
3,274
-932
-1,117
--
-41
-787
-104
-185
Cash Flow for Dividends
-132
-141
-322
-383
-439
-479
-674
-829
-1,097
-1,288
-1,362
-325
-322
-324
-317
-399
Other Financing
0
43
98
381
266
308
424
838
562
527
521
191
140
136
60
185
Cash Flow from Financing
-579
2,868
378
929
-3,232
-2,798
-3,460
-4,860
-1,237
-5,694
-7,165
-935
-1,423
-1,775
-1,561
-2,406
   
Net Change in Cash
121
17
526
296
-266
341
-14
-38
2,714
-1,608
-1,248
-1,323
-1,154
-480
1,349
-963
Capital Expenditure
-1,495
-1,769
-1,805
-2,180
-2,548
-2,005
-1,872
-2,030
-1,984
-2,136
-2,167
-388
-503
-545
-700
-419
Free Cash Flow
117
-27
1,424
1,767
1,487
2,774
3,984
4,641
3,799
6,001
5,782
1,784
394
1,100
2,723
1,565
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:CVS and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK