Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.30  12.40  11.50 
EBITDA Growth (%) 12.70  10.60  18.10 
EBIT Growth (%) 13.60  10.70  15.40 
Free Cash Flow Growth (%) 0.00  32.20  38.30 
Book Value Growth (%) 16.60  5.60  3.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
37.20
43.97
51.36
55.64
59.55
67.73
69.56
79.51
96.19
103.39
110.29
25.28
26.08
27.27
27.47
29.47
EBITDA per Share ($)
2.31
3.11
3.72
4.29
5.00
5.39
5.52
5.86
6.73
8.09
8.76
1.96
2.14
2.22
2.10
2.30
EBIT per Share ($)
1.77
2.40
2.86
3.49
4.12
4.43
4.46
4.70
5.63
6.56
7.18
1.60
1.76
1.84
1.70
1.88
Earnings per Share (diluted) ($)
1.10
1.45
1.60
1.92
2.18
2.55
2.49
2.57
3.02
3.74
4.08
0.91
1.02
1.05
0.95
1.06
eps without NRI ($)
1.10
1.44
1.59
1.92
2.27
2.55
2.49
2.59
3.02
3.75
4.09
0.91
1.03
1.05
0.95
1.06
Free Cashflow per Share ($)
-0.53
0.14
-0.03
1.04
1.20
1.03
2.01
2.96
3.63
3.10
3.54
0.34
0.96
0.74
1.50
0.34
Dividends Per Share
0.13
0.15
0.16
0.23
0.26
0.31
0.35
0.50
0.65
0.90
1.00
0.23
0.23
0.23
0.28
0.28
Book Value Per Share ($)
8.45
9.96
11.78
21.07
23.94
25.71
27.66
29.32
30.59
32.15
32.87
31.71
32.00
32.15
32.57
32.87
Tangible Book per share ($)
4.99
6.78
6.30
-2.19
-1.08
-0.03
1.65
1.33
1.22
1.58
0.08
2.20
1.99
1.58
0.07
0.08
Month End Stock Price ($)
22.54
26.42
30.91
39.75
28.74
32.21
34.77
40.78
48.35
71.57
85.55
57.18
56.75
71.57
74.86
75.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.13
15.99
15.00
12.79
9.75
10.51
9.33
9.14
10.21
12.15
12.75
11.66
12.95
13.19
11.86
13.06
Return on Assets %
7.32
8.21
7.64
7.00
5.55
6.03
5.54
5.46
5.91
6.67
6.97
6.79
7.48
7.24
6.26
6.85
Return on Capital - Joel Greenblatt %
24.01
27.05
26.80
46.39
50.83
45.90
41.72
43.02
50.68
55.70
57.46
55.22
58.44
59.39
54.82
58.15
Debt to Equity
0.41
0.26
0.51
0.34
0.34
0.31
0.27
0.26
0.26
0.35
0.35
0.24
0.27
0.35
0.35
0.35
   
Gross Margin %
26.25
26.20
26.80
21.10
20.91
20.73
21.11
19.20
18.27
18.76
18.65
18.69
18.88
19.31
18.18
18.28
Operating Margin %
4.75
5.46
5.57
6.28
6.91
6.54
6.41
5.91
5.86
6.34
6.51
6.31
6.76
6.74
6.19
6.38
Net Margin %
3.00
3.31
3.12
3.45
3.67
3.76
3.58
3.23
3.14
3.62
3.70
3.60
3.92
3.85
3.45
3.60
   
Total Equity to Total Asset
0.48
0.55
0.48
0.57
0.57
0.58
0.61
0.59
0.57
0.53
0.53
0.59
0.57
0.53
0.53
0.53
LT Debt to Total Asset
0.13
0.10
0.14
0.15
0.13
0.14
0.14
0.14
0.14
0.18
0.17
0.14
0.13
0.18
0.18
0.17
   
Asset Turnover
2.44
2.48
2.44
2.03
1.51
1.60
1.55
1.69
1.88
1.84
1.88
0.47
0.48
0.47
0.45
0.48
Dividend Payout Ratio
0.12
0.10
0.10
0.12
0.12
0.12
0.14
0.20
0.22
0.24
0.25
0.25
0.22
0.21
0.29
0.26
   
Days Sales Outstanding
21.05
18.14
19.84
21.90
22.47
20.28
18.77
20.61
19.21
25.13
26.35
20.66
22.87
24.23
25.29
25.07
Days Inventory
76.60
74.66
72.98
45.81
45.27
45.70
50.81
43.74
38.23
39.13
37.38
37.91
37.55
37.62
37.82
36.28
Inventory Turnover
4.76
4.89
5.00
7.97
8.06
7.99
7.18
8.34
9.55
9.33
9.77
2.40
2.42
2.42
2.41
2.51
COGS to Revenue
0.74
0.74
0.73
0.79
0.79
0.79
0.79
0.81
0.82
0.81
0.81
0.81
0.81
0.81
0.82
0.82
Inventory to Revenue
0.16
0.15
0.15
0.10
0.10
0.10
0.11
0.10
0.09
0.09
0.08
0.34
0.34
0.33
0.34
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
30,594
37,007
43,821
76,330
87,472
98,215
95,778
107,100
123,120
126,761
132,041
31,248
31,968
32,782
32,689
34,602
Cost of Goods Sold
22,563
27,312
32,079
60,222
69,182
77,857
75,559
86,539
100,632
102,978
107,409
25,407
25,933
26,451
26,747
28,278
Gross Profit
8,031
9,695
11,742
16,108
18,290
20,358
20,219
20,561
22,488
23,783
24,632
5,841
6,035
6,331
5,942
6,324
Gross Margin %
26.25
26.20
26.80
21.10
20.91
20.73
21.11
19.20
18.27
18.76
18.65
18.69
18.88
19.31
18.18
18.28
   
Selling, General, &Admin. Expense
6,080
7,675
9,301
11,314
--
13,933
14,082
14,231
15,278
15,746
12,155
3,869
--
4,121
3,918
4,116
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,900
2,615
3,175
5,888
7,341
7,819
7,606
7,898
8,619
9,915
10,498
2,422
2,625
2,670
2,504
2,699
   
Depreciation, Depletion and Amortization
440
589
733
1,095
1,274
1,389
1,469
1,568
1,753
1,870
1,884
449
461
458
477
488
Other Operating Charges
-497
--
-0
-0
-12,244
--
--
--
--
--
-3,875
--
-3,874
-1
--
--
Operating Income
1,455
2,020
2,442
4,793
6,046
6,425
6,137
6,330
7,210
8,037
8,602
1,972
2,161
2,209
2,024
2,208
Operating Margin %
4.75
5.46
5.57
6.28
6.91
6.54
6.41
5.91
5.86
6.34
6.51
6.31
6.76
6.74
6.19
6.38
   
Interest Income
6
7
--
--
21
5
--
--
4
8
12
1
3
3
3
3
Interest Expense
-64
-117
-216
-435
-530
-530
-536
-584
-561
-517
-585
-127
-125
-138
-161
-161
Other Income (Minority Interest)
--
--
--
--
--
--
3
4
2
--
--
--
--
--
--
--
Pre-Tax Income
1,396
1,909
2,226
4,359
5,537
5,900
5,601
5,746
6,305
7,528
8,029
1,846
2,039
2,074
1,866
2,050
Tax Provision
-478
-684
-857
-1,722
-2,193
-2,200
-2,179
-2,258
-2,436
-2,928
-3,132
-721
-779
-812
-737
-804
Tax Rate %
34.20
35.85
38.50
39.50
39.61
37.29
38.90
39.30
38.64
38.89
--
39.06
38.21
39.15
39.50
39.22
Net Income (Continuing Operations)
919
1,225
1,369
2,637
3,344
3,700
3,422
3,488
3,869
4,600
4,897
1,125
1,260
1,262
1,129
1,246
Net Income (Discontinued Operations)
--
--
--
--
-132
-4
2
-31
-7
-8
-8
-1
-6
-1
--
--
Net Income
919
1,225
1,369
2,637
3,212
3,696
3,427
3,461
3,864
4,592
4,890
1,124
1,254
1,261
1,129
1,246
Net Margin %
3.00
3.31
3.12
3.45
3.67
3.76
3.58
3.23
3.14
3.62
3.70
3.60
3.92
3.85
3.45
3.60
   
Preferred dividends
14
14
14
14
14
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.13
1.49
1.65
1.97
2.23
2.58
2.51
2.59
3.04
3.77
4.12
0.92
1.03
1.06
0.96
1.07
EPS (Diluted)
1.10
1.45
1.60
1.92
2.18
2.55
2.49
2.57
3.02
3.74
4.08
0.91
1.02
1.05
0.95
1.06
Shares Outstanding (Diluted)
822.4
841.6
853.2
1,371.8
1,469.0
1,450.0
1,377.0
1,347.0
1,280.0
1,226.0
1,174.0
1,236.0
1,226.0
1,202.0
1,190.0
1,174.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
392
513
531
1,057
1,352
1,086
1,427
1,413
1,375
4,089
1,612
1,174
1,505
4,089
2,766
1,612
  Marketable Securities
--
--
--
28
--
5
4
5
5
88
100
5
108
88
82
100
Cash, Cash Equivalents, Marketable Securities
392
513
531
1,084
1,352
1,091
1,431
1,418
1,380
4,177
1,712
1,179
1,613
4,177
2,848
1,712
Accounts Receivable
1,764
1,840
2,382
4,580
5,384
5,457
4,925
6,047
6,479
8,729
9,533
7,093
8,035
8,729
9,086
9,533
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5,454
5,720
7,109
8,008
9,153
10,343
10,695
10,046
11,032
11,045
11,360
10,578
10,825
11,045
11,188
11,360
Total Inventories
5,454
5,720
7,109
8,008
9,153
10,343
10,695
10,046
11,032
11,045
11,360
10,578
10,825
11,045
11,188
11,360
Other Current Assets
309
320
375
478
637
646
655
1,083
1,270
1,374
1,533
1,019
959
1,374
1,338
1,533
Total Current Assets
7,920
8,393
10,396
14,149
16,526
17,537
17,706
18,594
20,161
25,325
24,138
19,869
21,432
25,325
24,460
24,138
   
  Land And Improvements
263
322
601
586
1,304
1,076
1,247
1,295
1,429
1,460
--
--
--
1,460
--
--
  Buildings And Improvements
1,899
2,128
2,630
3,029
1,525
2,020
2,265
2,404
2,614
2,694
--
--
--
2,694
--
--
  Machinery, Furniture, Equipment
2,944
3,484
4,347
5,422
6,216
6,322
7,905
8,680
7,928
8,419
--
--
--
8,419
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
5,275
6,134
8,028
9,219
12,292
12,944
14,283
15,400
16,306
17,408
--
--
--
17,408
--
--
  Accumulated Depreciation
-1,769
-2,182
-2,694
-3,367
-4,167
-5,021
-5,961
-6,933
-7,674
-8,793
--
--
--
-8,793
--
--
Property, Plant and Equipment
3,506
3,953
5,334
5,853
8,125
7,923
8,322
8,467
8,632
8,615
8,820
8,708
8,749
8,615
8,676
8,820
Intangible Assets
2,766
2,592
4,513
34,352
35,940
35,807
35,453
36,327
36,148
36,071
38,032
36,211
36,137
36,071
38,125
38,032
Other Long Term Assets
355
346
331
368
369
374
688
1,155
1,280
1,515
1,603
1,496
1,487
1,515
1,561
1,603
Total Assets
14,547
15,283
20,574
54,722
60,960
61,641
62,169
64,543
66,221
71,526
72,593
66,284
67,805
71,526
72,822
72,593
   
  Accounts Payable
2,276
2,468
2,522
3,593
3,801
3,560
4,026
4,370
5,070
5,548
5,780
5,178
5,412
5,548
5,638
5,780
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
1,667
1,521
1,950
2,557
5,992
6,321
5,639
6,780
8,385
9,316
9,730
7,494
8,300
9,316
10,010
9,730
Accounts Payable & Accrued Expenses
3,943
3,989
4,472
6,150
9,793
9,881
9,665
11,150
13,455
14,864
15,510
12,672
13,712
14,864
15,648
15,510
Current Portion of Long-Term Debt
916
595
2,187
2,132
3,697
2,419
1,405
806
695
561
1,119
18
1,386
561
565
1,119
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
-0
346
2,484
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,859
4,584
7,005
10,766
13,490
12,300
11,070
11,956
14,150
15,425
16,629
12,690
15,098
15,425
16,213
16,629
   
Long-Term Debt
1,926
1,594
2,870
8,350
8,057
8,756
8,652
9,208
9,133
12,841
12,252
9,358
8,819
12,841
12,845
12,252
Debt to Equity
0.41
0.26
0.51
0.34
0.34
0.31
0.27
0.26
0.26
0.35
0.35
0.24
0.27
0.35
0.35
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
3,426
3,702
3,678
3,655
3,853
3,784
3,901
4,091
3,796
3,791
3,901
4,053
4,091
Other Long-Term Liabilities
775
774
781
858
1,137
1,139
1,092
1,475
1,501
1,421
1,491
1,534
1,563
1,421
1,501
1,491
Total Liabilities
7,560
6,952
10,657
23,400
26,386
25,873
24,469
26,492
28,568
33,588
34,463
27,378
29,271
33,588
34,612
34,463
   
Common Stock
8
8
9
16
16
16
16
16
17
17
17
17
17
17
17
17
Preferred Stock
228
223
213
203
191
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,646
6,739
7,967
10,287
13,098
16,355
19,303
22,090
24,998
28,493
30,221
26,573
27,551
28,493
29,297
30,221
Accumulated other comprehensive income (loss)
-196
-204
-155
-396
-143
-135
-143
-172
-181
-149
-132
-198
-194
-149
-139
-132
Additional Paid-In Capital
1,687
1,922
2,198
26,832
27,280
27,198
27,610
28,126
29,120
29,777
30,186
29,532
29,653
29,777
29,985
30,186
Treasury Stock
-386
-357
-315
-5,620
-5,812
-7,610
-9,030
-11,953
-16,270
-20,169
-22,131
-16,987
-18,462
-20,169
-20,919
-22,131
Total Equity
6,987
8,331
9,918
31,322
34,574
35,768
37,700
38,051
37,653
37,938
38,130
38,906
38,534
37,938
38,210
38,130
Total Equity to Total Asset
0.48
0.55
0.48
0.57
0.57
0.58
0.61
0.59
0.57
0.53
0.53
0.59
0.57
0.53
0.53
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
959
1,225
1,369
2,637
3,212
3,696
3,424
3,457
3,862
4,592
4,889
1,124
1,253
1,261
1,129
1,246
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
959
1,225
1,369
2,637
3,212
3,696
3,424
3,457
3,862
4,592
4,889
1,124
1,253
1,261
1,129
1,246
Depreciation, Depletion and Amortization
440
589
733
1,095
1,274
1,389
1,469
1,568
1,753
1,870
1,884
449
461
458
477
488
  Change In Receivables
-48
-83
-540
280
-291
-86
532
-748
-387
-2,210
-2,219
-462
-943
-692
-139
-445
  Change In Inventory
-510
-265
-624
-448
-488
-1,199
-352
607
-853
12
-415
6
-231
51
-64
-171
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
109
192
397
-181
119
-62
-216
1,213
1,913
1,495
2,352
-187
1,032
766
701
-147
Change In Working Capital
-478
-215
-528
-620
-628
-1,263
-294
605
687
-734
-491
-719
-93
-6
515
-907
Change In DeferredTax
-7
14
98
40
-3
48
30
144
-111
-86
-124
16
47
-215
16
28
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-0
70
78
92
165
150
82
480
141
152
32
35
40
35
42
Cash Flow from Operations
914
1,612
1,742
3,230
3,947
4,035
4,779
5,856
6,671
5,783
6,310
902
1,703
1,538
2,172
897
   
Purchase Of Property, Plant, Equipment
-1,348
-1,495
-1,769
-1,805
-2,180
-2,548
-2,005
-1,872
-2,030
-1,984
-2,071
-486
-526
-654
-388
-503
Sale Of Property, Plant, Equipment
14
32
30
106
19
23
34
4
23
54
50
6
2
41
5
2
Purchase Of Business
--
--
--
--
-2,651
-101
-177
-1,441
-378
-415
-2,363
-46
-54
-61
-2,194
-54
Sale Of Business
--
--
--
--
--
--
--
250
7
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-5
--
-3
--
-226
-387
--
-107
-119
-43
-118
Sale Of Investment
--
--
--
--
232
--
--
652
--
136
239
--
--
136
55
48
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,163
-912
-4,593
-3,082
-4,580
-1,069
-1,640
-2,410
-1,849
-1,835
-3,927
-526
-529
-213
-2,560
-625
   
Issuance of Stock
130
178
188
552
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-5,370
-23
-2,477
-1,500
-3,001
-4,330
-3,976
-5,229
-355
-1,524
-1,704
-801
-1,200
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,788
-626
2,779
5,421
954
-582
-1,127
-209
-539
3,274
3,923
-300
814
3,150
--
-41
Cash Flow for Dividends
-120
-132
-141
-322
-383
-439
-479
-674
-829
-1,097
-1,191
-276
-276
-268
-325
-322
Other Financing
-0
0
43
98
381
266
308
424
838
562
550
180
136
83
191
140
Cash Flow from Financing
1,798
-579
2,868
378
929
-3,232
-2,798
-3,460
-4,860
-1,237
-1,947
-751
-850
1,261
-935
-1,423
   
Net Change in Cash
-451
121
17
526
296
-266
341
-14
-38
2,714
438
-377
331
2,584
-1,323
-1,154
Capital Expenditure
-1,348
-1,495
-1,769
-1,805
-2,180
-2,548
-2,005
-1,872
-2,030
-1,984
-2,071
-486
-526
-654
-388
-503
Free Cash Flow
-434
117
-27
1,424
1,767
1,487
2,774
3,984
4,641
3,799
4,239
416
1,177
884
1,784
394
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK