Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  11.70  11.00 
EBITDA Growth (%) 5.90  18.30  5.70 
EBIT Growth (%) 8.20  24.10  2.30 
Free Cash Flow Growth (%) 18.90  2.30  34.10 
Book Value Growth (%) -17.60  -17.60  -56.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
26.53
31.71
35.26
40.38
31.90
27.74
29.91
34.97
38.38
42.63
43.44
9.94
10.26
11.10
11.35
10.73
EBITDA per Share ($)
2.83
3.96
4.34
2.54
2.51
2.88
3.68
4.47
5.27
5.58
5.74
1.20
1.43
1.79
1.16
1.36
EBIT per Share ($)
1.55
2.49
2.77
0.92
1.00
1.50
2.23
2.87
3.46
3.55
3.66
0.71
0.94
1.28
0.62
0.82
Earnings per Share (diluted) ($)
1.15
1.62
1.85
0.49
0.77
1.34
1.53
1.87
2.20
2.26
2.32
0.42
0.58
0.82
0.43
0.49
eps without NRI ($)
1.14
1.63
1.85
0.49
0.70
1.01
1.53
1.87
2.20
2.26
2.32
0.42
0.58
0.82
0.43
0.49
Free Cashflow per Share ($)
0.81
0.92
0.44
0.87
1.82
2.67
2.05
2.21
2.15
2.92
3.00
0.37
0.76
1.25
0.53
0.46
Dividends Per Share
--
0.20
0.34
0.42
0.44
0.47
0.56
0.80
0.80
0.96
1.00
0.24
0.24
0.24
0.24
0.28
Book Value Per Share ($)
8.27
8.46
7.66
5.88
6.33
7.17
5.29
4.17
2.21
0.97
0.59
1.79
1.84
1.31
0.97
0.59
Tangible Book per share ($)
7.33
7.31
6.34
4.49
5.05
5.95
3.80
2.48
-0.05
-1.37
0.59
-0.20
-0.15
-0.67
-1.37
0.59
Month End Stock Price ($)
26.70
24.20
29.27
18.90
17.03
14.46
24.46
31.87
39.43
48.65
50.01
40.53
46.34
52.45
48.65
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
15.18
19.52
24.46
7.39
12.75
20.02
24.16
40.39
71.14
145.01
182.00
86.76
130.58
212.72
152.49
258.61
Return on Assets %
7.27
9.70
10.13
2.29
3.82
7.25
8.46
10.34
11.30
10.47
10.73
8.10
10.88
15.31
7.84
8.83
Return on Capital - Joel Greenblatt %
13.40
18.99
20.85
6.36
7.01
12.22
18.80
22.08
24.70
23.15
23.80
19.00
25.04
33.80
15.92
20.62
Debt to Equity
0.37
0.47
1.03
1.52
1.13
0.74
1.20
1.99
5.41
13.63
23.40
7.01
6.75
9.59
13.63
23.40
   
Gross Margin %
16.36
17.48
72.08
71.65
15.69
15.92
17.29
18.05
18.98
19.26
19.28
17.19
18.37
20.77
20.43
17.36
Operating Margin %
5.82
7.87
7.87
2.28
3.14
5.40
7.44
8.22
9.02
8.33
8.44
7.17
9.13
11.50
5.49
7.64
Net Margin %
4.27
5.12
5.26
1.22
2.42
4.82
5.11
5.36
5.74
5.30
5.37
4.27
5.64
7.42
3.80
4.60
   
Total Equity to Total Asset
0.51
0.48
0.35
0.27
0.33
0.39
0.30
0.22
0.10
0.04
0.03
0.08
0.08
0.06
0.04
0.03
LT Debt to Total Asset
0.19
0.23
0.36
0.41
0.37
0.28
0.34
0.41
0.54
0.56
0.59
0.57
0.54
0.56
0.56
0.59
   
Asset Turnover
1.70
1.90
1.93
1.88
1.58
1.50
1.66
1.93
1.97
1.97
2.00
0.47
0.48
0.52
0.52
0.48
Dividend Payout Ratio
--
0.12
0.18
0.86
0.57
0.35
0.37
0.43
0.36
0.43
0.43
0.57
0.41
0.29
0.56
0.57
   
Days Sales Outstanding
4.24
4.62
4.16
4.51
5.52
5.76
5.66
5.61
5.65
6.01
5.96
3.93
11.28
5.22
5.74
--
Days Inventory
5.05
4.74
10.34
9.77
4.76
4.82
4.16
4.00
3.96
3.76
3.11
3.91
3.84
3.69
3.62
1.83
Inventory Turnover
72.30
77.00
35.30
37.35
76.64
75.76
87.67
91.14
92.26
97.20
117.23
23.25
23.69
24.63
25.16
49.71
COGS to Revenue
0.84
0.83
0.28
0.28
0.84
0.84
0.83
0.82
0.81
0.81
0.81
0.83
0.82
0.79
0.80
0.83
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.03
0.03
0.03
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
3,750
4,151
4,377
4,235
3,276
2,858
2,761
2,821
2,846
2,905
2,933
684
704
758
759
711
Cost of Goods Sold
3,136
3,425
1,222
1,201
2,762
2,403
2,284
2,311
2,306
2,346
2,367
566
575
601
604
588
Gross Profit
613
726
3,155
3,034
514
455
477
509
540
560
565
118
129
158
155
123
Gross Margin %
16.36
17.48
72.08
71.65
15.69
15.92
17.29
18.05
18.98
19.26
19.28
17.19
18.37
20.77
20.43
17.36
   
Selling, General, &Admin. Expense
153
207
2,630
2,569
147
136
138
143
140
134
132
34
30
35
34
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
400
518
538
266
257
296
340
361
391
380
388
83
98
122
77
90
   
Depreciation, Depletion and Amortization
183
190
189
165
145
136
128
125
131
136
138
33
34
34
35
36
Other Operating Charges
-242
-192
-180
-369
-264
-164
-134
-134
-143
-183
-186
-34
-35
-36
-79
-36
Operating Income
218
327
344
97
103
155
205
232
257
242
247
49
64
87
42
54
Operating Margin %
5.82
7.87
7.87
2.28
3.14
5.40
7.44
8.22
9.02
8.33
8.44
7.17
9.13
11.50
5.49
7.64
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-25
-23
-31
-46
-33
-29
-28
-27
-29
-28
-28
-7
-7
-7
-7
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
192
305
318
55
79
132
183
209
230
216
222
43
58
81
35
48
Tax Provision
-33
-91
-88
-3
-7
-28
-42
-58
-67
-62
-64
-13
-18
-25
-6
-15
Tax Rate %
17.30
29.94
27.76
5.71
8.54
21.41
23.06
27.57
29.07
28.78
--
31.40
31.14
30.38
18.07
31.53
Net Income (Continuing Operations)
158
214
230
52
72
104
141
151
163
154
158
29
40
56
29
33
Net Income (Discontinued Operations)
2
-2
--
--
7
34
--
--
--
--
--
--
--
--
--
--
Net Income
160
212
230
52
79
138
141
151
163
154
158
29
40
56
29
33
Net Margin %
4.27
5.12
5.26
1.22
2.42
4.82
5.11
5.36
5.74
5.30
5.37
4.27
5.64
7.42
3.80
4.60
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.21
1.65
1.90
0.50
0.78
1.35
1.55
1.93
2.28
2.33
2.39
0.44
0.59
0.85
0.44
0.51
EPS (Diluted)
1.15
1.62
1.85
0.49
0.77
1.34
1.53
1.87
2.20
2.26
2.32
0.42
0.58
0.82
0.43
0.49
Shares Outstanding (Diluted)
141.3
130.9
124.1
104.9
102.7
103.0
92.3
80.7
74.2
68.2
66.3
68.8
68.6
68.3
66.8
66.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
42
56
85
55
94
345
82
59
59
58
58
56
63
65
58
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
42
56
85
55
94
345
82
59
59
58
58
56
63
65
58
--
Accounts Receivable
44
53
50
52
50
45
43
43
44
48
48
30
87
43
48
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
49
40
29
35
37
27
25
25
25
24
24
24
24
24
24
--
Total Inventories
49
40
29
35
37
27
25
25
25
24
24
24
24
24
24
--
Other Current Assets
179
94
509
314
189
85
71
70
71
82
201
80
73
63
82
201
Total Current Assets
313
242
673
456
369
501
221
198
199
211
201
190
247
195
211
201
   
  Land And Improvements
285
279
202
199
205
163
157
152
148
149
149
149
149
149
149
--
  Buildings And Improvements
1,508
1,716
1,381
1,572
1,578
1,368
1,383
1,400
1,435
1,484
1,484
1,448
1,460
1,471
1,484
--
  Machinery, Furniture, Equipment
697
746
603
665
649
557
544
556
580
593
593
585
576
585
593
--
  Construction In Progress
82
95
95
35
11
12
6
11
21
33
33
14
10
24
33
--
Gross Property, Plant and Equipment
2,571
2,836
2,281
2,471
2,442
2,099
2,090
2,120
2,184
2,259
2,259
2,196
2,195
2,229
2,259
--
  Accumulated Depreciation
-925
-1,043
-815
-941
-1,042
-970
-1,034
-1,076
-1,148
-1,203
-1,203
-1,168
-1,168
-1,191
-1,203
--
Property, Plant and Equipment
1,646
1,793
1,465
1,530
1,400
1,129
1,056
1,044
1,036
1,056
1,050
1,028
1,026
1,037
1,056
1,050
Intangible Assets
125
145
139
140
131
124
124
126
153
152
152
133
134
133
152
--
Other Long Term Assets
72
41
41
67
49
98
83
72
65
71
225
82
83
84
71
225
Total Assets
2,156
2,222
2,318
2,193
1,949
1,852
1,485
1,439
1,453
1,491
1,476
1,433
1,490
1,450
1,491
1,476
   
  Accounts Payable
133
151
168
169
121
113
88
101
93
103
103
86
75
93
103
--
  Total Tax Payable
--
--
--
6
--
62
44
33
33
41
41
--
4
11
41
--
  Other Accrued Expenses
262
315
330
332
286
258
252
241
237
294
294
250
320
284
294
--
Accounts Payable & Accrued Expenses
395
466
498
506
407
433
384
374
363
438
438
336
400
388
438
--
Current Portion of Long-Term Debt
2
2
2
2
2
17
22
27
28
28
28
28
28
28
28
28
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
1
--
--
3
2
1
--
--
Other Current Liabilities
33
29
45
18
--
--
--
--
0
-28
385
0
-0
-28
-28
385
Total Current Liabilities
430
497
545
527
409
450
406
402
391
438
413
367
429
388
438
413
   
Long-Term Debt
407
501
827
902
727
525
503
588
780
832
865
813
806
817
832
865
Debt to Equity
0.37
0.47
1.03
1.52
1.13
0.74
1.20
1.99
5.41
13.63
23.40
7.01
6.75
9.59
13.63
23.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
56
7
--
--
4
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
163
141
141
170
161
149
137
140
132
157
160
133
131
156
157
160
Total Liabilities
1,056
1,146
1,513
1,598
1,302
1,123
1,046
1,130
1,303
1,428
1,438
1,313
1,366
1,362
1,428
1,438
   
Common Stock
12
12
18
--
--
18
18
18
18
18
18
18
18
18
18
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,422
1,609
1,791
1,800
1,834
1,924
2,013
2,113
2,218
2,307
2,307
2,231
2,254
2,294
2,307
--
Accumulated other comprehensive income (loss)
1
1
-0
-0
--
--
--
--
--
-1
-1
--
--
-2
-1
--
Additional Paid-In Capital
370
407
451
465
464
466
464
467
477
484
484
469
473
480
484
--
Treasury Stock
-704
-952
-1,454
-1,687
-1,669
-1,678
-2,056
-2,287
-2,563
-2,744
-2,744
-2,597
-2,621
-2,701
-2,744
--
Total Equity
1,100
1,076
805
595
647
729
439
310
149
63
38
120
123
88
63
38
Total Equity to Total Asset
0.51
0.48
0.35
0.27
0.33
0.39
0.30
0.22
0.10
0.04
0.03
0.08
0.08
0.06
0.04
0.03
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
160
212
230
52
79
138
141
151
163
154
158
29
40
56
29
33
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
160
212
230
52
72
104
141
151
163
154
158
29
40
56
29
33
Depreciation, Depletion and Amortization
183
190
189
165
145
136
128
125
131
136
138
33
34
34
35
36
  Change In Receivables
-6
-9
3
-1
-1
6
1
1
5
-5
-5
8
-58
52
-8
--
  Change In Inventory
-13
8
3
-7
-2
7
1
-0
1
1
1
1
-0
0
1
--
  Change In Prepaid Assets
-4
-4
26
1
2
2
-2
-3
0
2
2
1
2
0
-2
--
  Change In Payables And Accrued Expense
27
18
-2
-5
-154
34
-41
-9
-18
32
32
-26
71
-14
3
--
Change In Working Capital
43
86
62
-0
-155
38
-44
-11
-21
0
11
-16
13
32
-30
-3
Change In DeferredTax
-15
-34
-19
-68
41
-26
15
12
-5
-23
-23
2
0
-4
-22
--
Cash Flow from Discontinued Operations
--
--
--
--
36
207
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
66
21
22
213
135
-123
19
26
22
92
93
7
6
12
71
5
Cash Flow from Operations
438
476
485
362
275
336
260
303
291
360
375
55
92
130
83
71
   
Purchase Of Property, Plant, Equipment
-323
-355
-431
-270
-88
-61
-70
-125
-132
-161
-171
-30
-40
-44
-47
-40
Sale Of Property, Plant, Equipment
39
48
181
--
--
--
9
8
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
--
--
--
-3
-25
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-9
-5
--
-3
-3
--
--
--
--
--
--
--
--
Sale Of Investment
179
1
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-7
63
--
--
-5
168
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-112
-265
-244
-188
-11
163
-65
-123
-138
-160
-169
-30
-39
-44
-47
-39
   
Issuance of Stock
71
54
66
5
5
2
33
43
41
29
29
5
3
17
5
--
Repurchase of Stock
-170
-306
-569
-241
-4
-23
-422
-287
-333
-240
-227
-66
-27
-99
-48
-53
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-238
79
325
75
-180
-195
-16
91
193
53
53
33
-7
11
15
33
Cash Flow for Dividends
--
-25
-41
-43
-45
-34
-53
-50
-56
-63
-65
-15
-16
-16
-16
-17
Other Financing
7
2
7
0
1
0
33
43
3
48
46
14
1
3
30
11
Cash Flow from Financing
-331
-196
-212
-203
-224
-249
-458
-203
-153
-201
-198
-29
-46
-84
-43
-26
   
Net Change in Cash
-5
14
30
-30
39
250
-263
-23
0
-2
8
-4
7
2
-7
6
Capital Expenditure
-323
-355
-431
-270
-88
-61
-70
-125
-132
-161
-171
-30
-40
-44
-47
-40
Free Cash Flow
115
121
54
91
187
276
190
178
159
199
204
26
52
85
36
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK