Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.80  7.70  10.20 
EBITDA Growth (%) 5.90  18.70  7.50 
EBIT Growth (%) 7.40  29.70  4.40 
EPS without NRI Growth (%) 7.10  27.10  4.90 
Free Cash Flow Growth (%) 15.10  5.20  8.40 
Book Value Growth (%) -14.90  -14.90  -137.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
26.53
31.71
35.26
40.38
31.90
27.74
29.91
34.97
38.38
42.63
45.72
11.11
11.31
10.73
11.44
12.24
EBITDA per Share ($)
2.83
3.96
4.34
2.54
2.51
2.88
3.68
4.47
5.27
5.58
6.28
1.79
1.16
1.36
1.57
2.19
EBIT per Share ($)
1.55
2.49
2.77
0.92
1.00
1.50
2.23
2.87
3.46
3.55
4.06
1.28
0.62
0.82
1.01
1.61
Earnings per Share (diluted) ($)
1.15
1.62
1.85
0.49
0.77
1.34
1.53
1.87
2.20
2.26
2.58
0.82
0.43
0.49
0.64
1.02
eps without NRI ($)
1.14
1.63
1.85
0.49
0.70
1.01
1.53
1.87
2.20
2.26
2.58
0.82
0.43
0.49
0.64
1.02
Free Cashflow per Share ($)
0.81
0.92
0.44
0.87
1.82
2.67
2.05
2.21
2.15
2.92
3.11
1.25
0.53
0.46
0.80
1.32
Dividends Per Share
--
0.20
0.34
0.42
0.44
0.47
0.56
0.80
0.80
0.96
1.08
0.24
0.24
0.28
0.28
0.28
Book Value Per Share ($)
8.27
8.46
7.66
5.88
6.33
7.17
5.29
4.17
2.21
0.98
-0.51
1.35
0.98
0.59
0.08
-0.51
Tangible Book per share ($)
7.33
7.31
6.34
4.49
5.05
5.95
3.80
2.48
-0.05
-1.38
-2.88
-0.69
-1.38
-1.77
-2.29
-2.88
Month End Stock Price ($)
26.70
24.20
29.27
18.90
17.03
14.46
24.46
31.87
39.43
48.65
56.09
52.45
48.65
50.79
58.69
61.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.18
19.52
24.46
7.39
12.75
20.02
24.16
40.39
71.14
145.01
518.80
212.72
152.49
258.61
766.31
--
Return on Assets %
7.27
9.70
10.13
2.29
3.82
7.25
8.46
10.34
11.30
10.47
11.36
15.31
7.84
8.83
10.92
17.52
Return on Invested Capital %
12.42
15.31
16.19
6.09
6.90
11.00
17.49
19.22
20.65
19.56
21.81
27.54
15.75
17.16
21.37
33.07
Return on Capital - Joel Greenblatt %
13.40
18.99
20.85
6.36
7.01
12.22
18.80
22.08
24.70
23.15
25.32
33.80
15.92
20.62
24.99
39.65
Debt to Equity
0.37
0.47
1.03
1.52
1.13
0.74
1.20
1.99
5.41
13.63
-29.14
9.59
13.63
23.40
188.08
-29.14
   
Gross Margin %
16.36
17.48
72.08
71.65
15.69
15.92
17.29
18.05
18.98
19.26
19.62
20.74
20.51
17.36
19.18
21.24
Operating Margin %
5.82
7.87
7.87
2.28
3.14
5.40
7.44
8.22
9.02
8.33
8.84
11.48
5.51
7.64
8.81
13.16
Net Margin %
4.27
5.12
5.26
1.22
2.42
4.82
5.11
5.36
5.74
5.30
5.62
7.41
3.81
4.60
5.56
8.34
   
Total Equity to Total Asset
0.51
0.48
0.35
0.27
0.33
0.39
0.30
0.22
0.10
0.04
-0.02
0.06
0.04
0.03
0.00
-0.02
LT Debt to Total Asset
0.19
0.23
0.36
0.41
0.37
0.28
0.34
0.41
0.54
0.56
0.65
0.56
0.56
0.59
0.58
0.65
   
Asset Turnover
1.70
1.90
1.93
1.88
1.58
1.50
1.66
1.93
1.97
1.97
2.02
0.52
0.51
0.48
0.49
0.53
Dividend Payout Ratio
--
0.12
0.18
0.86
0.57
0.35
0.37
0.43
0.36
0.43
0.42
0.29
0.56
0.57
0.44
0.28
   
Days Sales Outstanding
4.24
4.62
4.16
4.51
5.52
5.76
5.66
5.61
5.65
6.01
5.25
5.22
5.78
4.93
12.34
5.01
Days Accounts Payable
15.49
16.11
50.11
51.26
16.05
17.13
13.99
15.87
14.77
16.02
13.56
14.15
15.63
14.00
11.79
13.20
Days Inventory
5.05
4.74
10.34
9.77
4.76
4.82
4.16
4.00
3.96
3.76
3.68
3.70
3.64
3.71
3.75
3.64
Cash Conversion Cycle
-6.20
-6.75
-35.61
-36.98
-5.77
-6.55
-4.17
-6.26
-5.16
-6.25
-4.63
-5.23
-6.21
-5.36
4.30
-4.55
Inventory Turnover
72.30
77.00
35.30
37.35
76.64
75.76
87.67
91.14
92.26
97.20
99.09
24.67
25.04
24.58
24.35
25.07
COGS to Revenue
0.84
0.83
0.28
0.28
0.84
0.84
0.83
0.82
0.81
0.81
0.80
0.79
0.79
0.83
0.81
0.79
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,750
4,151
4,377
4,235
3,276
2,858
2,761
2,821
2,846
2,905
2,994
759
756
711
743
784
Cost of Goods Sold
3,136
3,425
1,222
1,201
2,762
2,403
2,284
2,311
2,306
2,346
2,406
602
601
588
600
618
Gross Profit
613
726
3,155
3,034
514
455
477
509
540
560
588
158
155
123
143
167
Gross Margin %
16.36
17.48
72.08
71.65
15.69
15.92
17.29
18.05
18.98
19.26
19.62
20.74
20.51
17.36
19.18
21.24
   
Selling, General, & Admin. Expense
153
207
2,630
2,569
147
136
138
143
140
138
139
34
39
33
33
35
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
242
192
180
369
264
164
134
134
143
180
183
36
75
36
44
28
Operating Income
218
327
344
97
103
155
205
232
257
242
265
87
42
54
65
103
Operating Margin %
5.82
7.87
7.87
2.28
3.14
5.40
7.44
8.22
9.02
8.33
8.84
11.48
5.51
7.64
8.81
13.16
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-25
-23
-31
-46
-33
-29
-28
-27
-29
-28
-29
-7
-7
-7
-7
-7
Other Income (Expense)
-2
2
5
4
9
6
6
4
3
2
2
1
0
1
1
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
192
305
318
55
79
132
183
209
230
216
238
81
35
48
59
96
Tax Provision
-33
-91
-88
-3
-7
-28
-42
-58
-67
-62
-70
-25
-6
-15
-17
-31
Tax Rate %
17.30
29.94
27.76
5.71
8.54
21.41
23.06
27.57
29.07
28.78
29.30
30.38
18.07
31.53
29.68
32.07
Net Income (Continuing Operations)
158
214
230
52
72
104
141
151
163
154
168
56
29
33
41
65
Net Income (Discontinued Operations)
2
-2
--
--
7
34
--
--
--
--
--
--
--
--
--
--
Net Income
160
212
230
52
79
138
141
151
163
154
168
56
29
33
41
65
Net Margin %
4.27
5.12
5.26
1.22
2.42
4.82
5.11
5.36
5.74
5.30
5.62
7.41
3.81
4.60
5.56
8.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.21
1.65
1.90
0.50
0.78
1.35
1.55
1.93
2.28
2.33
2.64
0.85
0.44
0.51
0.65
1.04
EPS (Diluted)
1.15
1.62
1.85
0.49
0.77
1.34
1.53
1.87
2.20
2.26
2.58
0.82
0.43
0.49
0.64
1.02
Shares Outstanding (Diluted)
141.3
130.9
124.1
104.9
102.7
103.0
92.3
80.7
74.2
68.2
64.1
68.3
66.8
66.3
65.0
64.1
   
Depreciation, Depletion and Amortization
183
190
189
165
145
136
128
125
131
136
143
34
35
36
36
37
EBITDA
400
518
539
266
257
296
340
361
391
380
410
122
77
90
102
140
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
42
56
85
55
94
345
82
59
59
58
64
65
58
64
78
64
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
42
56
85
55
94
345
82
59
59
58
64
65
58
64
78
64
Accounts Receivable
44
53
50
52
50
45
43
43
44
48
43
43
48
38
101
43
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
49
40
29
35
37
27
25
25
25
24
24
24
24
24
25
24
Total Inventories
49
40
29
35
37
27
25
25
25
24
24
24
24
24
25
24
Other Current Assets
179
94
509
314
189
85
71
70
71
82
59
63
82
75
81
59
Total Current Assets
313
242
673
456
369
501
221
198
199
211
190
195
211
201
285
190
   
  Land And Improvements
285
279
202
199
205
163
157
152
148
149
148
149
149
148
148
148
  Buildings And Improvements
1,508
1,716
1,381
1,572
1,578
1,368
1,383
1,400
1,435
1,484
1,536
1,471
1,484
1,504
1,522
1,536
  Machinery, Furniture, Equipment
697
746
603
665
649
557
544
556
580
593
608
585
593
599
604
608
  Construction In Progress
82
95
95
35
11
12
6
11
21
33
17
24
33
25
15
17
Gross Property, Plant and Equipment
2,571
2,836
2,281
2,471
2,442
2,099
2,090
2,120
2,184
2,259
2,309
2,229
2,259
2,275
2,289
2,309
  Accumulated Depreciation
-925
-1,043
-815
-941
-1,042
-970
-1,034
-1,076
-1,148
-1,203
-1,272
-1,191
-1,203
-1,225
-1,244
-1,272
Property, Plant and Equipment
1,646
1,793
1,465
1,530
1,400
1,129
1,056
1,044
1,036
1,056
1,037
1,037
1,056
1,050
1,045
1,037
Intangible Assets
125
145
139
140
131
124
124
126
153
152
150
133
152
152
150
150
   Goodwill
125
145
139
140
131
124
124
126
142
133
132
133
133
133
133
132
Other Long Term Assets
72
41
41
67
49
98
83
72
65
71
60
84
71
73
69
60
Total Assets
2,156
2,222
2,318
2,193
1,949
1,852
1,485
1,439
1,453
1,491
1,437
1,450
1,491
1,476
1,550
1,437
   
  Accounts Payable
133
151
168
169
121
113
88
101
93
103
89
93
103
90
78
89
  Total Tax Payable
--
--
--
6
--
62
44
33
33
41
34
11
41
38
45
34
  Other Accrued Expense
262
315
330
332
286
258
252
241
237
294
280
284
294
285
360
280
Accounts Payable & Accrued Expense
395
466
498
506
407
433
384
374
363
438
404
388
438
413
483
404
Current Portion of Long-Term Debt
2
2
2
2
2
17
22
27
28
28
3
28
28
28
28
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
1
--
--
1
--
--
--
--
Other Current Liabilities
33
29
45
18
--
--
--
--
0
--
--
-0
--
--
--
--
Total Current Liabilities
430
497
545
527
409
450
406
402
391
466
407
416
466
441
511
407
   
Long-Term Debt
407
501
827
902
727
525
503
588
780
832
933
817
832
865
901
933
Debt to Equity
0.37
0.47
1.03
1.52
1.13
0.74
1.20
1.99
5.41
13.63
-29.14
9.59
13.63
23.40
188.08
-29.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
56
7
--
--
4
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
163
141
141
170
161
149
137
140
132
129
130
128
129
132
133
130
Total Liabilities
1,056
1,146
1,513
1,598
1,302
1,123
1,046
1,130
1,303
1,428
1,469
1,362
1,428
1,438
1,545
1,469
   
Common Stock
12
12
18
--
--
18
18
18
18
18
18
18
18
18
18
18
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,422
1,609
1,791
1,800
1,834
1,924
2,013
2,113
2,218
2,307
2,392
2,294
2,307
2,321
2,344
2,392
Accumulated other comprehensive income (loss)
1
1
-0
-0
--
--
--
--
--
-1
-8
-2
-1
-2
-5
-8
Additional Paid-In Capital
370
407
451
465
464
466
464
467
477
484
488
480
484
477
481
488
Treasury Stock
-704
-952
-1,454
-1,687
-1,669
-1,678
-2,056
-2,287
-2,563
-2,744
-2,922
-2,701
-2,744
-2,776
-2,832
-2,922
Total Equity
1,100
1,076
805
595
647
729
439
310
149
63
-32
88
63
38
5
-32
Total Equity to Total Asset
0.51
0.48
0.35
0.27
0.33
0.39
0.30
0.22
0.10
0.04
-0.02
0.06
0.04
0.03
0.00
-0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
160
212
230
52
79
138
141
151
163
154
168
56
29
33
41
65
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
160
212
230
52
72
104
141
151
163
154
168
56
29
33
41
65
Depreciation, Depletion and Amortization
183
190
189
165
145
136
128
125
131
136
143
34
35
36
36
37
  Change In Receivables
-6
-9
3
-1
-1
6
1
1
5
-5
-1
52
-8
8
-58
57
  Change In Inventory
-13
8
3
-7
-2
7
1
-0
1
1
0
0
1
-1
-1
1
  Change In Prepaid Assets
-4
-4
26
1
2
2
-2
-3
0
2
6
0
-2
4
-2
6
  Change In Payables And Accrued Expense
27
18
-2
-5
-154
34
-41
-9
-18
32
-32
-16
3
-19
65
-80
Change In Working Capital
43
86
62
-0
-155
38
-44
-11
-21
23
-28
36
-9
-4
6
-21
Change In DeferredTax
-15
-34
-19
-68
41
-26
15
12
-5
-23
0
-4
-22
1
-5
26
Stock Based Compensation
--
--
--
17
17
16
13
13
16
16
15
5
3
4
3
5
Cash Flow from Discontinued Operations
--
--
--
--
36
207
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
66
21
22
197
118
-139
7
13
6
54
59
3
47
2
10
1
Cash Flow from Operations
438
476
485
362
275
336
260
303
291
360
358
130
83
71
92
112
   
Purchase Of Property, Plant, Equipment
-323
-355
-431
-270
-88
-61
-70
-125
-132
-161
-154
-44
-47
-40
-39
-28
Sale Of Property, Plant, Equipment
39
48
181
--
--
--
9
8
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
--
--
--
-3
-25
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-9
-5
--
-3
-3
--
--
--
--
--
--
--
--
Sale Of Investment
179
1
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-7
63
--
--
-5
168
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-112
-265
-244
-188
-11
163
-65
-123
-138
-160
-152
-44
-47
-39
-39
-28
   
Issuance of Stock
71
54
66
5
5
2
33
43
41
29
20
17
5
--
4
11
Repurchase of Stock
-170
-306
-569
-241
-4
-23
-422
-287
-333
-240
-265
-99
-48
-53
-59
-104
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-238
79
325
75
-180
-195
-16
91
193
53
92
11
15
33
36
7
Cash Flow for Dividends
--
-25
-41
-43
-45
-34
-53
-50
-56
-63
-69
-16
-16
-17
-18
-18
Other Financing
7
2
7
0
1
0
33
43
3
19
15
3
1
11
-1
4
Cash Flow from Financing
-331
-196
-212
-203
-224
-249
-458
-203
-153
-201
-207
-84
-43
-26
-38
-100
   
Net Change in Cash
-5
14
30
-30
39
250
-263
-23
0
-2
-1
2
-7
6
15
-15
Capital Expenditure
-323
-355
-431
-270
-88
-61
-70
-125
-132
-161
-154
-44
-47
-40
-39
-28
Free Cash Flow
115
121
54
91
187
276
190
178
159
199
203
85
36
31
52
85
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:EAT and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK