Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.80  3.50  8.70 
EBITDA Growth (%) 5.50  1.00  19.40 
EBIT Growth (%) 2.00  -5.70  46.80 
EPS without NRI Growth (%) 1.30  -8.00  31.20 
Free Cash Flow Growth (%) 0.00  0.00  233.20 
Book Value Growth (%) 4.60  4.00  2.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
47.13
51.70
56.63
65.14
54.87
61.16
62.95
57.96
63.79
69.30
69.31
15.06
17.92
16.64
19.16
15.59
EBITDA per Share ($)
13.94
15.19
17.10
19.12
19.98
22.38
22.15
18.23
20.01
23.88
23.81
4.70
7.23
5.58
6.12
4.88
EBIT per Share ($)
8.12
7.96
10.14
11.36
11.67
12.07
11.29
7.32
7.59
11.13
11.14
1.26
4.13
2.52
2.73
1.76
Earnings per Share (diluted) ($)
4.19
5.36
5.60
6.20
6.30
6.66
7.55
4.76
3.99
5.22
5.22
0.82
2.24
1.05
1.27
0.66
eps without NRI ($)
4.40
5.36
5.60
6.07
6.29
6.66
7.55
4.76
3.99
5.22
5.22
0.82
2.24
1.05
1.27
0.66
Free Cashflow per Share ($)
-0.71
6.71
1.17
2.10
2.43
8.22
-1.11
-4.21
2.05
6.84
6.83
1.94
0.79
1.06
3.87
1.11
Dividends Per Share
2.16
2.16
2.58
3.00
3.00
3.24
3.32
3.32
3.32
3.32
3.32
0.83
0.83
0.83
0.83
0.83
Book Value Per Share ($)
37.34
39.63
40.45
42.08
45.54
48.06
50.81
51.72
54.00
55.83
55.45
54.00
55.53
55.52
57.02
55.45
Tangible Book per share ($)
35.53
37.81
38.51
40.09
43.55
45.95
48.67
49.60
51.89
53.73
53.36
51.89
53.43
53.42
54.92
53.36
Month End Stock Price ($)
68.65
92.32
119.52
83.13
81.84
70.83
73.05
63.75
63.27
87.48
77.01
63.27
66.85
82.09
77.33
87.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
10.66
13.53
13.58
15.08
14.81
14.77
15.58
9.56
7.72
9.69
9.57
6.30
16.43
7.73
9.26
4.92
Return on Assets %
3.04
3.66
3.51
3.53
3.37
3.33
3.44
2.07
1.69
2.14
2.16
1.40
3.72
1.77
2.12
1.10
Return on Invested Capital %
6.64
7.30
8.48
8.85
8.33
8.10
8.37
5.87
4.62
5.48
5.42
3.69
8.45
4.74
5.08
3.39
Return on Capital - Joel Greenblatt %
8.95
8.58
10.12
10.52
9.79
9.24
7.94
4.82
4.77
6.89
6.86
3.14
10.22
6.19
6.71
4.35
Debt to Equity
1.10
1.05
1.22
1.39
1.35
1.38
1.38
1.47
1.41
1.39
1.39
1.41
1.38
1.36
1.34
1.39
   
Gross Margin %
51.91
50.13
57.14
51.96
63.27
61.40
61.59
65.66
62.63
61.46
61.46
63.02
63.29
60.34
59.64
62.79
Operating Margin %
17.24
15.39
17.91
17.44
21.26
19.74
17.93
12.63
11.90
16.06
16.06
8.38
23.06
15.17
14.25
11.29
Net Margin %
8.89
10.36
9.88
9.47
11.64
11.06
12.18
8.43
6.41
7.69
7.69
5.62
12.65
6.48
6.79
4.42
   
Total Equity to Total Asset
0.27
0.28
0.24
0.23
0.23
0.22
0.22
0.21
0.22
0.22
0.22
0.22
0.23
0.23
0.23
0.22
LT Debt to Total Asset
0.29
0.29
0.30
0.32
0.29
0.29
0.25
0.28
0.28
0.27
0.27
0.28
0.28
0.27
0.26
0.27
   
Asset Turnover
0.34
0.35
0.36
0.37
0.29
0.30
0.28
0.25
0.26
0.28
0.28
0.06
0.07
0.07
0.08
0.06
Dividend Payout Ratio
0.52
0.40
0.46
0.48
0.48
0.49
0.44
0.70
0.83
0.64
0.64
1.01
0.37
0.79
0.65
1.25
   
Days Sales Outstanding
38.21
29.33
28.22
33.40
23.04
23.28
17.47
24.74
20.39
16.40
16.40
21.57
24.23
26.22
19.28
18.09
Days Accounts Payable
124.36
75.16
76.48
85.63
92.33
97.22
90.47
125.56
100.60
88.41
88.41
107.56
88.74
89.04
72.19
101.03
Days Inventory
56.85
54.07
63.00
54.93
93.18
86.31
91.87
115.50
97.16
85.19
84.68
102.10
86.88
85.57
72.54
96.71
Cash Conversion Cycle
-29.30
8.24
14.74
2.70
23.89
12.37
18.87
14.68
16.95
13.18
12.67
16.11
22.37
22.75
19.63
13.77
Inventory Turnover
6.42
6.75
5.79
6.65
3.92
4.23
3.97
3.16
3.76
4.28
4.31
0.89
1.05
1.07
1.26
0.94
COGS to Revenue
0.48
0.50
0.43
0.48
0.37
0.39
0.38
0.34
0.37
0.39
0.39
0.37
0.37
0.40
0.40
0.37
Inventory to Revenue
0.08
0.07
0.07
0.07
0.09
0.09
0.10
0.11
0.10
0.09
0.09
0.41
0.35
0.37
0.32
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
10,106
10,932
11,484
13,094
10,746
11,488
11,229
10,302
11,391
12,495
12,495
2,692
3,209
2,997
3,458
2,831
Cost of Goods Sold
4,860
5,452
4,922
6,291
3,946
4,434
4,313
3,538
4,257
4,816
4,816
995
1,178
1,188
1,396
1,054
Gross Profit
5,246
5,480
6,563
6,803
6,799
7,053
6,916
6,764
7,134
7,679
7,679
1,697
2,031
1,808
2,062
1,778
Gross Margin %
51.91
50.13
57.14
51.96
63.27
61.40
61.59
65.66
62.63
61.46
61.46
63.02
63.29
60.34
59.64
62.79
   
Selling, General, & Admin. Expense
143
146
--
189
199
212
397
185
242
273
273
63
66
67
68
71
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
3,361
3,652
4,506
4,330
4,316
4,574
4,506
5,278
5,537
5,400
5,400
1,408
1,225
1,286
1,501
1,387
Operating Income
1,742
1,683
2,056
2,283
2,285
2,267
2,013
1,301
1,355
2,007
2,007
226
740
454
493
320
Operating Margin %
17.24
15.39
17.91
17.44
21.26
19.74
17.93
12.63
11.90
16.06
16.06
8.38
23.06
15.17
14.25
11.29
   
Interest Income
150
199
234
198
237
185
129
128
199
148
148
97
35
24
50
39
Interest Expense
-530
-602
-687
-609
-570
-610
-552
-569
-604
-628
-612
-138
-156
-156
-164
-136
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,458
1,576
1,649
1,844
1,884
1,888
1,654
899
957
1,550
1,550
163
623
323
397
207
Tax Provision
-559
-443
-514
-603
-633
-617
-286
-31
-226
-590
-590
-12
-217
-129
-162
-82
Tax Rate %
38.37
28.12
31.19
32.71
33.59
32.70
17.31
3.43
23.62
38.04
38.04
7.22
34.82
39.86
40.78
39.65
Net Income (Continuing Operations)
943
1,133
1,135
1,241
1,251
1,270
1,367
868
731
960
960
151
406
194
235
125
Net Income (Discontinued Operations)
-45
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
898
1,133
1,135
1,241
1,251
1,270
1,367
868
731
960
960
151
406
194
235
125
Net Margin %
8.89
10.36
9.88
9.47
11.64
11.06
12.18
8.43
6.41
7.69
7.69
5.62
12.65
6.48
6.79
4.42
   
Preferred dividends
25
28
25
20
20
20
21
22
19
20
20
4
5
5
5
5
EPS (Basic)
4.27
5.46
5.77
6.39
6.39
6.72
7.59
4.77
3.99
5.24
5.25
0.82
2.24
1.06
1.28
0.67
EPS (Diluted)
4.19
5.36
5.60
6.20
6.30
6.66
7.55
4.76
3.99
5.22
5.22
0.82
2.24
1.05
1.27
0.66
Shares Outstanding (Diluted)
214.4
211.5
202.8
201.0
195.8
187.8
178.4
177.7
178.6
180.3
181.6
178.7
179.1
180.0
180.5
181.6
   
Depreciation, Depletion and Amortization
1,002
1,035
1,132
1,392
1,459
1,705
1,745
1,772
2,012
2,128
2,128
539
516
526
544
542
EBITDA
2,990
3,213
3,468
3,844
3,913
4,203
3,951
3,240
3,573
4,305
4,290
840
1,295
1,004
1,105
886
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
583
1,016
1,273
1,920
1,710
1,294
694
533
739
1,422
1,422
739
908
650
1,069
1,422
  Marketable Securities
--
--
--
--
13
--
50
46
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
583
1,016
1,273
1,920
1,710
1,294
694
533
739
1,422
1,422
739
908
650
1,069
1,422
Accounts Receivable
1,058
878
888
1,198
678
733
537
698
636
561
561
636
852
861
731
561
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
817
798
901
992
1,023
1,074
1,097
1,142
1,124
1,124
1,124
1,124
1,119
1,110
1,109
1,124
Total Inventories
817
798
901
992
1,023
1,074
1,097
1,142
1,124
1,124
1,124
1,124
1,119
1,110
1,109
1,124
Other Current Assets
1,605
633
896
1,049
1,124
1,238
1,294
1,310
1,430
1,282
1,282
1,430
1,313
1,624
1,356
1,282
Total Current Assets
4,063
3,325
3,958
5,160
4,534
4,339
3,623
3,683
3,930
4,390
4,390
3,930
4,193
4,245
4,265
4,390
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,524
786
1,055
1,713
1,547
1,662
1,780
1,366
1,515
1,426
1,426
1,515
1,646
1,668
1,914
1,426
Gross Property, Plant and Equipment
--
--
--
--
40,503
41,581
43,864
46,453
47,525
49,387
49,387
47,525
47,899
48,281
48,762
49,387
  Accumulated Depreciation
-13,011
-13,715
-15,108
-15,931
-16,866
-17,475
-18,255
-18,899
-19,443
-20,450
-20,450
-19,443
-19,691
-19,973
-20,271
-20,450
Property, Plant and Equipment
19,197
19,651
20,974
22,429
23,637
24,106
25,609
27,555
28,081
28,937
28,937
28,081
28,208
28,308
28,491
28,937
Intangible Assets
377
377
377
377
377
377
377
377
377
377
377
377
377
377
377
377
Other Long Term Assets
7,221
7,729
8,333
8,650
9,014
9,863
11,093
11,588
11,019
12,824
12,824
11,019
11,098
11,220
11,409
12,824
Total Assets
30,858
31,083
33,643
36,617
37,562
38,685
40,702
43,203
43,406
46,528
46,528
43,406
43,877
44,151
44,542
46,528
   
  Accounts Payable
1,656
1,123
1,031
1,476
998
1,181
1,069
1,217
1,173
1,166
1,166
1,173
1,146
1,160
1,104
1,166
  Total Tax Payable
--
--
--
--
--
--
278
334
191
128
128
191
111
152
211
128
  Other Accrued Expense
1,182
983
1,051
1,528
247
258
228
281
248
264
264
248
213
234
230
264
Accounts Payable & Accrued Expense
2,838
2,105
2,082
3,004
1,246
1,439
1,575
1,831
1,613
1,559
1,559
1,613
1,470
1,546
1,545
1,559
Current Portion of Long-Term Debt
--
--
--
--
954
457
2,305
1,518
1,506
1,500
1,500
1,506
1,630
1,724
2,008
1,500
DeferredTaxAndRevenue
--
--
--
--
592
551
708
469
457
542
542
457
423
452
549
542
Other Current Liabilities
274
360
1,174
762
402
330
364
288
485
248
248
485
395
406
352
248
Total Current Liabilities
3,112
2,465
3,257
3,766
3,194
2,776
4,951
4,106
4,061
3,849
3,849
4,061
3,917
4,128
4,454
3,849
   
Long-Term Debt
8,999
8,986
9,949
11,517
10,706
11,359
10,082
11,955
12,171
12,530
12,530
12,171
12,230
11,967
11,665
12,530
Debt to Equity
1.10
1.05
1.22
1.39
1.35
1.38
1.38
1.47
1.41
1.39
1.39
1.41
1.38
1.36
1.34
1.39
  Capital Lease Obligation
175
188
220
343
354
42
38
35
32
30
30
32
32
31
30
30
  PensionAndRetirementBenefit
--
--
--
--
2,241
2,175
3,134
3,726
2,321
3,638
3,638
2,321
2,285
2,207
2,044
3,638
  NonCurrent Deferred Liabilities
--
--
--
--
7,663
8,574
8,096
8,312
8,725
9,133
9,133
8,725
8,876
8,986
9,063
9,133
Other Long-Term Liabilities
10,552
11,089
12,264
13,056
5,145
5,210
5,477
5,907
6,403
7,276
7,276
6,403
6,526
6,799
7,073
7,276
Total Liabilities
22,663
22,540
25,469
28,339
28,949
30,095
31,740
34,005
33,680
36,426
36,426
33,680
33,834
34,088
34,299
36,426
   
Common Stock
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock
446
345
311
311
--
--
--
--
94
94
94
94
94
94
--
94
Retained Earnings
5,434
6,113
6,736
7,383
8,043
8,689
9,447
9,705
9,825
10,170
10,170
9,825
10,078
10,118
10,199
10,170
Accumulated other comprehensive income (loss)
-344
-101
8
-113
-75
-38
-168
-293
-29
-42
-42
-29
-5
31
20
-42
Additional Paid-In Capital
4,818
4,827
4,851
4,869
5,370
5,367
5,361
5,358
5,368
5,375
5,375
5,368
5,351
5,358
5,368
5,375
Treasury Stock
-2,162
-2,644
-3,735
-4,175
-4,727
-5,525
-5,680
-5,575
-5,534
-5,498
-5,498
-5,534
-5,478
-5,448
-5,441
-5,498
Total Equity
8,194
8,543
8,174
8,278
8,613
8,590
8,961
9,197
9,726
10,102
10,102
9,726
10,042
10,062
10,243
10,102
Total Equity to Total Asset
0.27
0.28
0.24
0.23
0.23
0.22
0.22
0.21
0.22
0.22
0.22
0.22
0.23
0.23
0.23
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
898
1,133
1,135
1,241
1,251
1,270
1,367
868
731
960
960
151
406
194
235
125
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
898
1,133
1,135
1,241
1,251
1,270
1,367
868
731
960
960
151
406
194
235
125
Depreciation, Depletion and Amortization
1,002
1,035
1,132
1,392
1,459
1,705
1,745
1,772
2,012
2,128
2,128
539
516
526
544
542
  Change In Receivables
-367
408
-63
79
116
-100
28
-14
-181
98
98
93
49
-96
-72
218
  Change In Inventory
-83
13
-10
-8
19
-11
5
-12
5
4
4
-12
16
16
-2
-26
  Change In Prepaid Assets
--
--
--
--
--
--
--
55
-143
--
-182
-143
-80
41
--
--
  Change In Payables And Accrued Expense
--
--
--
98
-269
117
414
-6
-52
-51
-51
61
-72
81
-33
-27
Change In Working Capital
-448
990
-424
528
-460
276
434
-29
-478
729
729
-151
-288
-81
311
786
Change In DeferredTax
488
739
476
334
865
719
-280
-26
312
597
597
138
234
123
123
117
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-472
-477
241
-170
-181
-44
-138
356
612
-524
-524
312
-102
-1
151
-572
Cash Flow from Operations
1,468
3,419
2,560
3,324
2,933
3,926
3,129
2,940
3,189
3,890
3,890
990
767
761
1,363
998
   
Purchase Of Property, Plant, Equipment
-1,620
-2,000
-2,323
-691
-525
-408
-1,288
-1,014
-535
-538
-538
-137
-143
-94
-117
-184
Sale Of Property, Plant, Equipment
--
212
182
427
339
8
--
--
--
41
69
--
28
--
--
41
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
31
40
228
7
--
148
10
10
148
--
--
--
10
Purchase Of Investment
-1,591
--
--
-2,025
-2,746
-3,099
-1,553
-2,205
-2,147
-1,989
-1,989
-994
-564
-617
-627
-182
Sale Of Investment
1,789
--
--
1,902
2,571
2,616
--
2,102
2,032
1,872
1,872
968
537
445
465
425
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,993
-1,899
-2,098
-2,590
-2,094
-2,574
-3,447
-3,640
-2,602
-2,954
-2,954
-544
-656
-735
-778
-786
   
Issuance of Stock
106
144
89
35
28
51
46
63
25
195
195
4
36
46
7
107
Repurchase of Stock
-912
-768
-1,273
-512
-613
-879
-265
--
--
-183
-183
--
--
-18
--
-165
Net Issuance of Preferred Stock
--
--
--
--
-2
--
--
--
24
--
24
24
--
--
--
--
Net Issuance of Debt
1,781
18
1,496
1,000
135
-316
547
1,036
182
328
328
52
175
-176
-23
352
Cash Flow for Dividends
-479
-478
-533
-593
-597
-624
-611
-612
-612
-616
-616
-152
-153
-154
-154
-155
Other Financing
0
--
--
0
0
-0
-0
51
--
24
24
--
0
17
4
3
Cash Flow from Financing
496
-1,084
-222
-71
-1,048
-1,767
-282
538
-381
-252
-252
-72
58
-285
-167
141
   
Net Change in Cash
-29
433
240
667
-211
-415
-600
-162
207
683
683
374
169
-258
418
354
Capital Expenditure
-1,620
-2,000
-2,323
-2,903
-2,457
-2,382
-3,328
-3,689
-2,823
-2,657
-2,657
-643
-626
-570
-664
-797
Free Cash Flow
-152
1,419
237
421
476
1,544
-199
-749
367
1,233
1,233
347
141
192
699
201
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:ETR and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK