Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.30  1.50  -10.40 
EBITDA Growth (%) 0.00  7.70  -19.10 
Operating Income Growth (%) 0.00  3.40  -24.60 
EPS without NRI Growth (%) 0.00  13.80  -30.70 
Free Cash Flow Growth (%) -8.60  -6.80  -63.70 
Book Value Growth (%) -11.80  14.10  17.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue per Share
--
28.92
27.59
24.72
24.15
6.24
6.33
5.93
6.34
5.56
EBITDA per Share
--
3.79
3.25
2.37
2.49
0.50
0.67
0.68
0.53
0.61
EBIT per Share
--
2.83
2.28
1.45
1.60
0.26
0.43
0.44
0.33
0.40
Earnings per Share (diluted)
--
2.39
1.83
1.25
1.22
0.29
0.46
0.33
0.17
0.26
eps without NRI
--
2.39
1.83
1.25
1.22
0.29
0.46
0.33
0.17
0.26
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share
--
1.75
2.38
1.52
0.92
0.62
-0.57
0.98
0.47
0.03
Dividends per Share
--
--
--
0.32
0.48
--
--
0.16
0.16
0.16
Book Value per Share
--
11.01
8.16
9.15
9.29
7.94
9.20
9.36
9.15
9.29
Tangible Book per Share
--
5.59
2.98
3.66
3.93
2.80
3.28
3.65
3.66
3.93
Total Debt per Share
--
--
--
--
--
--
--
--
--
--
Month End Stock Price
--
--
--
16.29
13.81
--
13.99
14.73
16.29
15.14
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Return on Equity %
--
43.39
19.13
14.64
13.96
14.48
21.99
14.77
7.61
11.69
Return on Assets %
--
22.00
8.64
6.07
6.16
5.69
9.24
6.75
3.43
5.26
Return on Capital - Joel Greenblatt %
--
59.70
25.31
18.02
20.70
12.49
21.25
22.92
17.15
21.38
Return on Invested Capital %
--
43.49
19.36
14.77
14.72
13.53
15.16
17.28
10.37
15.27
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
37.59
37.15
37.02
35.30
36.09
33.11
35.56
36.35
36.16
36.34
Operating Margin %
9.55
9.78
8.27
5.87
6.62
4.16
6.74
7.43
5.21
7.20
Net Margin %
7.99
8.25
6.64
5.06
5.10
4.63
7.33
5.59
2.75
4.75
FCF Margin %
7.87
6.04
8.63
6.14
3.88
9.91
-8.94
16.51
7.46
0.59
   
Debt to Equity
--
--
--
--
--
--
--
--
--
--
Total Equity to Total Asset
--
0.51
0.39
0.44
0.46
0.39
0.45
0.47
0.44
0.46
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
Gross Profit to Total Asset
--
99.02
48.13
42.32
43.63
40.67
44.82
43.90
45.07
40.27
   
Asset Turnover
--
2.67
1.30
1.20
1.21
0.31
0.32
0.30
0.31
0.28
Dividend Payout Ratio
--
--
--
0.26
0.39
--
--
0.49
0.94
0.62
   
Days Sales Outstanding
--
42.76
41.14
41.81
36.81
37.98
39.08
40.31
40.79
39.46
Days Accounts Payable
--
18.02
23.00
28.35
29.30
20.98
21.43
26.92
28.03
--
Days Inventory
--
4.32
8.07
6.33
6.69
7.68
7.78
7.09
5.53
5.91
Cash Conversion Cycle
--
29.06
26.21
19.79
14.20
24.68
25.43
20.48
18.29
45.37
   
Inventory Turnover
--
84.56
45.21
57.69
54.53
11.88
11.74
12.86
16.51
15.43
COGS to Revenue
0.62
0.63
0.63
0.65
0.64
0.67
0.64
0.64
0.64
0.64
Inventory to Revenue
--
0.01
0.01
0.01
0.01
0.06
0.06
0.05
0.04
0.04
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue
3,470
3,325
3,172
2,885
2,827
717
727
701
739
659
Cost of Goods Sold
2,166
2,090
1,998
1,867
1,807
480
469
446
472
420
Gross Profit
1,304
1,235
1,174
1,018
1,020
238
259
255
267
240
Gross Margin %
37.59
37.15
37.02
35.30
36.09
33.11
35.56
36.35
36.16
36.34
   
Selling, General, & Admin. Expense
823
773
765
707
695
178
177
173
179
166
Advertising
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
150
137
146
142
138
29
33
30
50
26
Operating Income
331
325
262
169
187
30
49
52
39
47
Operating Margin %
9.55
9.78
8.27
5.87
6.62
4.16
6.74
7.43
5.21
7.20
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
   Interest Expense
--
--
--
--
--
--
--
--
--
--
Net Interest Income
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
13
21
16
25
17
5
27
-3
-5
-3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
345
346
278
194
204
35
76
49
34
44
Tax Provision
-68
-71
-68
-48
-60
-1
-23
-10
-13
-13
Tax Rate %
19.59
20.62
24.28
24.69
29.24
4.08
30.19
20.57
39.47
29.49
Net Income (Continuing Operations)
277
274
211
146
144
33
53
39
20
31
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
Net Income
277
274
211
146
144
33
53
39
20
31
Net Margin %
7.99
8.25
6.64
5.06
5.10
4.63
7.33
5.59
2.75
4.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
2.39
1.83
1.27
1.25
0.29
0.46
0.34
0.18
0.27
EPS (Diluted)
--
2.39
1.83
1.25
1.22
0.29
0.46
0.33
0.17
0.26
Shares Outstanding (Diluted Average)
--
115.0
115.0
116.7
118.7
115.0
115.0
118.2
116.7
118.7
   
Depreciation, Depletion and Amortization
118
110
111
108
105
28
28
28
24
25
EBITDA
449
435
373
277
292
58
77
81
62
73
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Latest Q. Mar15 Jun15 Sep15 Dec15 Mar16
   
  Cash And Cash Equivalents
--
79
72
197
191
74
62
143
197
191
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
79
72
197
191
74
62
143
197
191
Accounts Receivable
--
390
358
330
285
299
311
310
330
285
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
49
39
26
29
42
38
31
26
29
Total Inventories
--
49
39
26
29
42
38
31
26
29
Other Current Assets
--
85
63
77
72
75
70
84
77
72
Total Current Assets
--
602
531
630
577
489
482
568
630
577
   
Investments And Advances
--
76
63
64
61
63
41
74
64
61
  Land And Improvements
--
97
92
84
84
--
--
--
84
--
  Buildings And Improvements
--
786
775
753
753
--
--
--
753
--
  Machinery, Furniture, Equipment
--
1,863
1,712
1,688
1,688
--
--
--
1,688
--
  Construction In Progress
--
6
11
18
18
--
--
--
18
--
Gross Property, Plant and Equipment
--
2,751
2,590
2,543
2,508
2,547
2,629
2,591
2,543
2,508
  Accumulated Depreciation
--
-1,750
-1,656
-1,646
-1,629
-1,651
-1,719
-1,692
-1,646
-1,629
Property, Plant and Equipment
--
1,002
934
897
879
896
910
899
897
879
Intangible Assets
--
622
594
635
625
582
670
658
635
625
   Goodwill
--
555
544
576
568
536
585
578
576
568
Other Long Term Assets
--
193
261
202
191
258
226
117
202
191
Total Assets
--
2,495
2,384
2,428
2,333
2,287
2,328
2,317
2,428
2,333
   
  Accounts Payable
--
103
126
145
145
110
110
132
145
--
  Total Tax Payable
--
69
40
24
24
12
19
3
24
--
  Other Accrued Expense
--
185
167
224
328
180
192
213
224
328
Accounts Payable & Accrued Expense
--
357
332
412
347
302
321
366
412
347
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
--
79
77
79
89
85
89
86
79
89
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
79
77
79
89
85
89
86
79
89
Other Current Liabilities
--
0
0
0
0
-0
0
-0
0
0
Total Current Liabilities
--
436
410
490
436
387
410
452
490
436
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
PensionAndRetirementBenefit
--
622
864
700
636
830
716
615
700
636
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
172
174
179
179
172
160
170
179
179
Total Liabilities
--
1,230
1,447
1,369
1,250
1,388
1,286
1,237
1,369
1,250
   
Common Stock
--
--
--
1
1
--
--
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
23
23
--
--
--
23
--
Accumulated other comprehensive income (loss)
--
-442
-678
-673
-669
-675
-659
-608
-673
-669
Additional Paid-In Capital
--
--
--
1,708
1,715
--
--
1,666
1,708
1,715
Treasury Stock
--
--
--
--
--
--
--
--
--
--
Total Equity
--
1,265
937
1,059
1,082
899
1,041
1,080
1,059
1,082
Total Equity to Total Asset
--
0.51
0.39
0.44
0.46
0.39
0.45
0.47
0.44
0.46
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
   
  Net Income
277
274
211
146
144
33
53
39
20
31
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
277
274
211
146
144
33
53
39
20
31
Depreciation, Depletion and Amortization
118
110
111
108
105
28
28
28
24
25
  Change In Receivables
22
3
26
8
43
55
--
--
--
43
  Change In Inventory
-9
5
10
14
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
-108
-29
52
-66
-25
--
--
--
-66
Change In Working Capital
-24
-103
31
72
36
24
-1
62
-14
-11
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
13
16
17
21
21
5
2
6
8
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-57
-43
-24
-115
-139
-12
-133
-9
40
-37
Cash Flow from Operations
328
255
346
231
167
78
-51
126
78
14
   
Purchase Of Property, Plant, Equipment
-55
-54
-72
-54
-57
-7
-14
-10
-23
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-8
-1
-0
-29
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
--
-3
-3
-4
-2
--
-1
--
-3
Sale Of Investment
18
27
19
12
12
8
5
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
39
20
25
30
-1
6
-22
4
13
4
Cash Flow from Investing
-6
-8
-32
-43
-58
5
-32
-7
-10
-10
   
Issuance of Stock
--
--
--
7
9
--
--
--
--
9
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
-18
-19
--
--
--
--
-19
Other Financing
--
--
--
-51
0
--
--
--
--
0
Cash Flow from Financing
-296
-302
-321
-63
8
-81
71
-39
-15
-10
   
Net Change in Cash
27
-56
-7
125
117
2
-11
80
54
-6
Capital Expenditure
-55
-54
-72
-54
-57
-7
-14
-10
-23
-10
Free Cash Flow
273
201
274
177
110
71
-65
116
55
4
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:GCI and found 0 Severe Warning Signs, 1 Medium Warning Sign and 2 Good Signs. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK