Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.90  -10.90  -24.10 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -1.90  -1.90  -19.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
62.21
73.54
85.62
88.27
82.90
75.35
74.62
79.39
59.24
47.57
41.80
12.07
11.04
12.41
9.18
9.17
EBITDA per Share ($)
5.62
7.77
10.54
10.23
7.19
4.97
5.56
2.37
-3.50
-3.29
-0.87
-1.14
-0.95
0.08
-0.29
0.29
EBIT per Share ($)
4.38
6.17
8.27
8.39
5.09
2.85
3.50
-0.01
-5.98
-5.70
-3.08
-1.79
-1.59
-0.45
-0.81
-0.23
Earnings per Share (diluted) ($)
1.76
4.26
4.96
4.93
2.57
1.08
1.63
-0.70
-4.49
-5.57
-3.54
-2.66
-1.94
0.12
-1.15
-0.56
Free Cashflow per Share ($)
-0.27
3.46
2.13
0.04
0.84
4.18
0.39
0.86
-3.74
-11.09
-3.66
-5.20
-3.57
0.81
-1.15
0.25
Dividends Per Share
0.50
0.50
0.72
0.80
0.80
0.80
0.80
0.80
0.20
--
--
--
--
--
--
--
Book Value Per Share ($)
16.69
15.69
18.45
23.61
18.63
20.25
23.04
18.57
14.47
12.38
8.53
10.53
12.00
10.13
9.04
8.53
Month End Stock Price ($)
42.72
55.80
81.24
47.35
16.75
24.83
32.07
41.55
20.33
5.92
10.86
14.60
7.50
5.92
8.52
9.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
10.79
27.15
26.89
20.91
13.77
5.25
7.12
-3.79
-31.06
-44.96
-37.62
-101.04
-73.88
4.52
-51.16
-26.48
Return on Assets %
3.71
8.73
9.10
7.76
4.76
2.00
2.98
-1.33
-10.07
-11.76
-8.80
-20.12
-16.48
1.20
-12.48
-6.20
Return on Capital - Joel Greenblatt %
29.51
33.60
38.40
30.93
17.62
10.79
13.14
-0.03
-23.54
-20.91
-13.19
-23.68
-22.32
-8.12
-14.68
-4.32
Debt to Equity
0.81
0.87
0.80
0.70
0.84
0.71
0.57
0.77
0.94
1.81
2.09
2.51
2.12
1.81
2.03
2.09
   
Gross Margin %
37.53
39.27
39.32
38.63
37.41
39.36
39.19
36.03
31.31
29.45
31.47
29.55
29.47
28.40
33.06
36.01
Operating Margin %
7.05
8.40
9.66
9.51
6.14
3.78
4.68
-0.01
-10.09
-11.97
-7.04
-14.83
-14.43
-3.65
-8.82
-2.50
Net Margin %
2.90
5.79
5.79
5.59
3.09
1.43
2.19
-0.88
-7.59
-11.70
-8.04
-22.01
-17.60
0.93
-12.57
-6.15
   
Total Equity to Total Asset
0.34
0.32
0.34
0.37
0.35
0.38
0.42
0.35
0.32
0.26
0.23
0.20
0.22
0.26
0.24
0.23
LT Debt to Total Asset
0.25
0.28
0.24
0.25
0.29
0.24
0.24
0.25
0.30
0.42
0.48
0.42
0.41
0.42
0.43
0.48
   
Asset Turnover
1.28
1.51
1.57
1.39
1.54
1.40
1.36
1.51
1.33
1.01
1.09
0.23
0.23
0.32
0.25
0.25
Dividend Payout Ratio
0.28
0.12
0.15
0.16
0.31
0.74
0.49
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
5.53
5.25
4.82
7.90
6.95
8.21
6.86
3.55
1.60
0.12
--
--
--
0.10
--
--
Days Inventory
101.45
102.73
102.75
109.03
102.80
103.68
108.60
96.39
95.80
128.04
124.73
153.04
173.97
98.63
137.59
144.71
Inventory Turnover
3.60
3.55
3.55
3.35
3.55
3.52
3.36
3.79
3.81
2.85
2.93
0.59
0.52
0.92
0.66
0.63
COGS to Revenue
0.62
0.61
0.61
0.61
0.63
0.61
0.61
0.64
0.69
0.71
0.69
0.70
0.71
0.72
0.67
0.64
Inventory to Revenue
0.17
0.17
0.17
0.18
0.18
0.17
0.18
0.17
0.18
0.25
0.23
1.19
1.35
0.78
1.01
1.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
18,096
18,781
19,903
19,860
18,486
17,556
17,759
17,260
12,985
11,859
12,161
2,663
2,779
3,782
2,801
2,799
Cost of Goods Sold
11,304
11,405
12,078
12,189
11,571
10,646
10,799
11,042
8,919
8,367
8,334
1,876
1,960
2,708
1,875
1,791
Gross Profit
6,792
7,376
7,825
7,671
6,915
6,910
6,960
6,218
4,066
3,492
3,827
787
819
1,074
926
1,008
Gross Margin %
37.53
39.27
39.32
38.63
37.41
39.36
39.19
36.03
31.31
29.45
31.47
29.55
29.47
28.40
33.06
36.01
   
Selling, General, &Admin. Expense
5,146
5,799
5,548
5,403
5,336
5,752
5,585
5,251
4,535
4,096
3,990
1,060
1,013
1,001
1,010
966
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,636
1,985
2,451
2,302
1,604
1,158
1,323
516
-767
-819
-216
-252
-240
23
-89
90
   
Depreciation, Depletion and Amortization
359
372
389
426
469
495
511
518
543
601
640
143
161
161
158
160
Other Operating Charges
-371
--
-355
-380
-444
-495
-543
-969
-841
-816
-693
-122
-207
-211
-163
-112
Operating Income
1,275
1,577
1,922
1,888
1,135
663
832
-2
-1,310
-1,420
-856
-395
-401
-138
-247
-70
Operating Margin %
7.05
8.40
9.66
9.51
6.14
3.78
4.68
-0.01
-10.09
-11.97
-7.04
-14.83
-14.43
-3.65
-8.82
-2.50
   
Interest Income
63
--
135
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-272
-169
-270
-153
-225
-260
-231
-227
-226
--
-194
-95
-99
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,005
1,444
1,792
1,723
910
403
581
-229
-1,536
-1,886
-1,255
-604
-500
-235
-344
-176
Tax Provision
-348
-467
-658
-618
-343
-154
-203
77
551
498
277
18
11
270
-8
4
Net Income (Continuing Operations)
657
977
1,134
1,105
567
249
378
-152
-985
-1,388
-978
-586
-489
35
-352
-172
Net Income (Discontinued Operations)
-133
111
19
6
5
2
11
--
--
--
--
--
--
--
--
--
Net Income
524
1,088
1,153
1,111
572
251
389
-152
-985
-1,388
-978
-586
-489
35
-352
-172
Net Margin %
2.90
5.79
5.79
5.59
3.09
1.43
2.19
-0.88
-7.59
-11.70
-8.04
-22.01
-17.60
0.93
-12.57
-6.15
   
Preferred dividends
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.83
4.30
5.03
4.99
2.58
1.08
1.64
-0.70
-4.49
-5.57
-3.54
-2.66
-1.94
0.12
-1.15
-0.56
EPS (Diluted)
1.76
4.26
4.96
4.93
2.57
1.08
1.63
-0.70
-4.49
-5.57
-3.54
-2.66
-1.94
0.12
-1.15
-0.56
Shares Outstanding (Diluted)
290.9
255.4
232.5
225.0
223.0
233.0
238.0
217.4
219.2
249.3
305.2
220.6
251.8
304.8
305.0
305.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
4,649
3,016
119
119
167
163
169
175
121
113
189
198
151
113
176
189
  Marketable Securities
--
--
2,628
2,352
2,185
2,848
2,453
1,332
809
1,402
847
1,337
1,076
1,402
994
847
Cash, Cash Equivalents, Marketable Securities
4,649
3,016
2,747
2,471
2,352
3,011
2,622
1,507
930
1,515
1,036
1,535
1,227
1,515
1,170
1,036
Accounts Receivable
274
270
263
430
352
395
334
168
57
4
--
--
--
4
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-25
-24
-24
-1
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3,167
3,234
3,424
3,642
3,259
3,024
3,213
2,916
2,341
2,935
2,848
3,155
3,747
2,935
2,835
2,848
Total Inventories
3,142
3,210
3,400
3,641
3,259
3,024
3,213
2,916
2,341
2,935
2,848
3,155
3,747
2,935
2,835
2,848
Other Current Assets
167
206
238
209
257
222
201
490
355
379
389
324
368
379
390
389
Total Current Assets
8,232
6,702
6,648
6,751
6,220
6,652
6,370
5,081
3,683
4,833
4,273
5,014
5,342
4,833
4,395
4,273
   
  Land And Improvements
203
208
237
303
308
308
315
312
310
309
--
--
--
309
--
--
  Buildings And Improvements
3,363
3,559
3,936
4,634
4,090
4,276
4,434
4,549
4,641
4,951
--
--
--
4,951
--
--
  Machinery, Furniture, Equipment
2,041
2,078
2,104
2,241
2,364
2,356
2,271
2,209
2,132
2,356
--
--
--
2,356
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
5,607
5,845
6,277
7,178
7,806
8,058
8,085
8,141
8,233
8,934
8,900
9,135
8,931
8,934
8,949
8,900
  Accumulated Depreciation
-2,032
-2,097
-2,115
-2,219
-2,439
-2,701
-2,854
-2,965
-2,880
-3,315
-3,485
-3,315
-3,178
-3,315
-3,439
-3,485
Property, Plant and Equipment
3,575
3,748
4,162
4,959
5,367
5,357
5,231
5,176
5,353
5,619
5,415
5,820
5,753
5,619
5,510
5,415
Intangible Assets
--
--
95
107
--
--
--
--
587
535
--
--
--
535
--
--
Other Long Term Assets
2,320
2,011
1,768
2,492
424
572
1,441
1,167
158
814
1,424
820
780
814
1,387
1,424
Total Assets
14,127
12,461
12,673
14,309
12,011
12,581
13,042
11,424
9,781
11,801
11,112
11,654
11,875
11,801
11,292
11,112
   
  Accounts Payable
1,143
1,171
1,366
1,472
1,194
1,226
1,133
1,022
1,162
948
984
1,276
1,409
948
841
984
  Total Tax Payable
--
--
--
--
--
--
--
--
80
91
--
4
--
91
--
--
  Other Accrued Expenses
1,627
1,562
1,692
1,663
1,600
1,630
1,514
1,503
1,300
1,107
1,176
1,346
1,269
1,107
1,167
1,176
Accounts Payable & Accrued Expenses
2,770
2,733
3,058
3,135
2,794
2,856
2,647
2,525
2,542
2,146
2,160
2,626
2,678
2,146
2,008
2,160
Current Portion of Long-Term Debt
459
21
434
203
--
393
--
231
26
700
58
900
700
700
703
58
Other Current Liabilities
68
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
3,297
2,762
3,492
3,338
2,794
3,249
2,647
2,756
2,568
2,846
2,218
3,526
3,378
2,846
2,711
2,218
   
Long-Term Debt
3,464
3,444
3,010
3,505
3,505
2,999
3,099
2,871
2,956
4,901
5,367
4,921
4,912
4,901
4,891
5,367
Debt to Equity
0.81
0.87
0.80
0.70
0.84
0.71
0.57
0.77
0.94
1.81
2.09
2.51
2.12
1.81
2.03
2.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
88
62
--
71
67
62
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
273
187
--
--
--
187
--
--
  DeferredTaxAndRevenue
1,319
1,287
1,206
1,463
599
817
1,192
888
516
451
364
242
250
451
365
364
Other Long-Term Liabilities
1,191
961
677
691
958
738
644
899
297
329
563
645
688
329
572
563
Total Liabilities
9,271
8,454
8,385
8,997
7,856
7,803
7,582
7,414
6,610
8,714
8,512
9,334
9,228
8,714
8,539
8,512
   
Common Stock
--
--
--
--
111
--
--
108
110
152
152
110
153
152
152
152
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
812
512
922
1,540
1,959
2,023
2,222
1,412
380
-1,008
-1,532
-554
-1,043
-1,008
-1,360
-1,532
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
3,430
3,453
3,499
3,867
3,925
3,699
3,799
4,571
4,588
3,828
4,575
4,571
4,579
4,588
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,856
4,007
4,288
5,312
4,155
4,778
5,460
4,010
3,171
3,087
2,600
2,320
2,647
3,087
2,753
2,600
Total Equity to Total Asset
0.34
0.32
0.34
0.37
0.35
0.38
0.42
0.35
0.32
0.26
0.23
0.20
0.22
0.26
0.24
0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
524
1,088
1,153
1,111
572
251
389
-152
-985
-1,388
-978
-586
-489
35
-352
-172
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
524
1,088
1,153
1,111
572
251
378
-152
-985
-1,388
-978
-586
-489
35
-352
-172
Depreciation, Depletion and Amortization
359
372
389
426
469
495
511
518
543
601
640
143
161
161
158
160
  Change In Receivables
3
-44
29
9
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-7
-67
-190
-241
382
235
-189
297
575
-594
307
-357
-592
812
100
-13
  Change In Prepaid Assets
44
-46
-37
37
25
36
27
-67
-5
74
14
-9
-30
63
-27
8
  Change In Payables And Accrued Expense
22
28
195
106
-326
117
-141
-89
178
-265
-226
10
178
-439
-134
169
Change In Working Capital
325
-49
27
-216
81
388
-303
141
748
-785
95
-356
-444
436
-61
164
Change In DeferredTax
8
-10
-6
37
167
76
126
-153
-467
-164
6
-25
-14
39
-5
-14
Cash Flow from Discontinued Operations
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-897
18
-297
-106
-133
363
-120
466
151
-78
-251
116
49
-288
-11
-1
Cash Flow from Operations
319
1,419
1,266
1,252
1,157
1,573
592
820
-10
-1,814
-488
-708
-737
383
-271
137
   
Purchase Of Property, Plant, Equipment
-398
-535
-772
-1,243
-969
-600
-499
-634
-810
-951
-439
-439
-161
-137
-80
-61
Sale Of Property, Plant, Equipment
34
31
20
26
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-268
-9
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
-36
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
14
15
--
--
8
--
--
--
--
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-268
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
4,403
96
-32
-25
-1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
4,039
-408
-784
-1,242
-957
-587
-485
-870
-293
-789
-315
-383
-128
-82
-63
-42
   
Issuance of Stock
Repurchase of Stock
-1,901
-2,252
-750
-400
--
--
--
-900
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-856
-474
-21
234
-203
-113
-301
--
-230
2,574
-377
1,935
-205
-6
-10
-156
Cash Flow for Dividends
-150
-131
-153
-174
-178
-183
-189
-178
-86
--
--
--
--
--
--
--
Other Financing
-14
51
38
9
1
-31
-6
13
42
-172
-105
-130
-24
-7
-1
-73
Cash Flow from Financing
-2,673
-2,644
-751
-286
-380
-327
-496
-1,065
-274
3,188
304
1,805
557
-13
-11
-229
   
Net Change in Cash
1,685
-1,633
-269
-276
-180
659
-389
-1,115
-577
585
-499
714
-308
288
-345
-134
Free Cash Flow
-79
884
494
9
188
973
93
186
-820
-2,765
-927
-1,147
-898
246
-351
76
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK