Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.40  11.50  -6.00 
EBITDA Growth (%) 1.70  5.70  -5.80 
EBIT Growth (%) -0.30  4.90  -17.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.50  8.60  5.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
53.42
58.50
75.68
87.71
99.35
71.82
83.24
95.64
106.37
104.35
99.48
24.36
24.93
25.82
24.09
24.64
EBITDA per Share ($)
15.01
15.32
18.90
22.51
20.21
15.60
18.38
20.67
20.46
18.54
18.27
4.20
5.35
4.24
4.57
4.11
EBIT per Share ($)
9.54
12.08
13.76
16.35
14.56
9.50
11.48
14.35
12.76
10.93
9.87
2.47
2.52
2.44
2.55
2.36
Earnings per Share (diluted) ($)
6.09
6.13
6.71
8.46
6.56
5.42
6.26
7.06
6.19
5.14
5.43
1.48
1.63
0.98
1.46
1.36
eps without NRI ($)
6.48
6.36
6.71
8.45
6.56
5.41
6.26
7.07
6.19
5.13
5.44
1.48
1.64
0.98
1.46
1.36
Free Cashflow per Share ($)
3.86
3.09
3.51
4.58
4.22
0.33
2.77
0.91
1.49
-0.56
0.34
-0.87
1.08
-0.02
-0.05
-0.67
Dividends Per Share
1.86
1.88
2.15
2.81
3.10
3.28
2.53
2.64
2.52
2.59
3.01
0.54
0.56
0.81
0.81
0.84
Book Value Per Share ($)
17.66
20.70
22.08
29.14
30.60
32.06
34.20
37.31
40.76
44.22
45.34
41.63
43.13
44.20
45.45
45.34
Tangible Book per share ($)
15.89
18.47
19.51
26.12
27.27
27.48
29.15
30.50
33.57
36.10
36.97
33.98
35.63
36.09
37.12
36.97
Month End Stock Price ($)
54.03
62.18
71.92
82.60
55.30
64.04
53.48
51.11
52.01
61.27
56.28
48.70
57.92
61.27
65.60
72.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
36.33
31.95
30.66
32.40
22.07
16.87
18.07
18.88
15.32
11.85
12.44
13.99
15.50
9.02
13.12
12.05
Return on Assets %
13.67
12.08
11.74
12.63
8.93
6.96
7.51
7.88
6.43
4.99
5.24
5.92
6.60
3.81
5.53
5.05
Return on Capital - Joel Greenblatt %
43.61
49.80
51.03
52.84
43.09
25.64
28.99
34.61
27.91
21.97
19.10
20.18
20.29
19.24
19.42
17.60
Debt to Equity
0.42
0.44
0.50
0.43
0.49
0.50
0.50
0.47
0.46
0.46
0.52
0.45
0.46
0.46
0.48
0.52
   
Gross Margin %
40.80
39.58
36.72
35.82
30.75
36.64
33.67
31.62
29.65
29.44
29.23
28.61
30.12
28.54
30.12
28.17
Operating Margin %
17.86
20.65
18.19
18.64
14.66
13.23
13.80
15.00
11.99
10.47
9.92
10.14
10.10
9.47
10.56
9.57
Net Margin %
11.40
10.48
8.87
9.63
6.61
7.53
7.53
7.37
5.87
4.92
5.47
5.97
6.57
3.80
6.08
5.52
   
Total Equity to Total Asset
0.37
0.38
0.38
0.40
0.41
0.41
0.42
0.42
0.42
0.42
0.41
0.43
0.43
0.42
0.42
0.41
LT Debt to Total Asset
0.12
0.13
0.14
0.13
0.14
0.15
0.15
0.14
0.13
0.14
0.16
0.13
0.15
0.15
0.15
0.16
   
Asset Turnover
1.20
1.15
1.32
1.31
1.35
0.92
1.00
1.07
1.10
1.02
0.96
0.25
0.25
0.25
0.23
0.23
Dividend Payout Ratio
0.31
0.31
0.32
0.33
0.47
0.61
0.40
0.37
0.41
0.50
0.55
0.36
0.34
0.82
0.56
0.62
   
Days Sales Outstanding
53.70
61.15
47.84
62.85
48.93
67.90
58.63
43.94
38.45
37.26
34.96
41.88
39.90
36.27
38.75
35.13
Days Inventory
48.37
60.10
50.26
50.89
39.66
59.62
59.82
54.69
50.60
49.25
49.59
48.36
47.73
47.19
52.05
50.99
Inventory Turnover
7.55
6.07
7.26
7.17
9.20
6.12
6.10
6.67
7.21
7.41
7.36
1.88
1.91
1.93
1.75
1.78
COGS to Revenue
0.59
0.60
0.63
0.64
0.69
0.63
0.66
0.68
0.70
0.71
0.71
0.71
0.70
0.71
0.70
0.72
Inventory to Revenue
0.08
0.10
0.09
0.09
0.08
0.10
0.11
0.10
0.10
0.10
0.10
0.38
0.37
0.37
0.40
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
129,127
138,537
175,123
199,490
223,197
160,687
186,828
215,864
241,092
237,034
226,542
55,394
56,713
58,767
54,855
56,207
Cost of Goods Sold
76,445
83,699
110,821
128,023
154,556
101,808
123,914
147,615
167,691
167,242
160,324
39,546
39,629
41,992
38,332
40,371
Gross Profit
52,682
54,838
64,302
71,467
68,640
58,879
62,914
68,250
71,488
69,792
66,217
15,848
17,083
16,775
16,523
15,836
Gross Margin %
40.80
39.58
36.72
35.82
30.75
36.64
33.67
31.62
29.65
29.44
29.23
28.61
30.12
28.54
30.12
28.17
   
Selling, General, &Admin. Expense
22,717
20,308
25,784
25,390
26,590
26,636
25,449
25,718
29,979
29,947
29,054
7,344
6,841
7,620
7,364
7,229
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
36,290
36,271
43,739
51,195
45,412
34,905
41,261
46,653
46,366
42,115
41,615
9,549
12,165
9,659
10,407
9,384
   
Depreciation, Depletion and Amortization
9,051
6,689
7,331
8,669
8,627
10,183
12,125
11,183
13,861
13,889
13,900
2,755
4,276
3,363
3,174
3,087
Other Operating Charges
-6,902
-5,926
-6,671
-8,891
-9,333
-10,983
-11,689
-10,143
-12,597
-15,028
-14,701
-2,884
-4,515
-3,592
-3,364
-3,230
Operating Income
23,063
28,604
31,847
37,186
32,717
21,259
25,776
32,388
28,913
24,817
22,462
5,620
5,727
5,563
5,795
5,377
Operating Margin %
17.86
20.65
18.19
18.64
14.66
13.23
13.80
15.00
11.99
10.47
9.92
10.14
10.10
9.47
10.56
9.57
   
Interest Income
435
469
1,804
2,751
1,672
1,110
762
354
132
88
76
18
--
26
19
31
Interest Expense
-484
-647
-2,285
-2,999
-1,845
-1,254
-1,160
-924
-887
-925
-899
-237
-215
-217
-201
-266
Other Income (Minority Interest)
-381
-438
-484
-516
-505
-261
-314
-395
-194
-305
-303
-50
-85
-93
-100
-25
Pre-Tax Income
26,755
28,935
34,123
39,526
34,940
23,468
27,976
34,546
31,617
27,301
26,816
6,557
7,674
6,079
7,032
6,031
Tax Provision
-11,654
-13,972
-18,108
-19,792
-19,693
-11,105
-13,603
-18,240
-17,280
-15,341
-14,114
-3,201
-3,863
-3,752
-3,597
-2,902
Tax Rate %
43.56
48.29
53.07
50.07
56.36
47.32
48.62
52.80
54.65
56.19
--
48.82
50.34
61.72
51.15
48.12
Net Income (Continuing Operations)
15,666
15,071
15,538
19,734
15,248
12,363
14,373
16,306
14,337
11,960
12,702
3,356
3,811
2,327
3,435
3,129
Net Income (Discontinued Operations)
-946
-546
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
14,720
14,525
15,531
19,218
14,742
12,102
14,059
15,911
14,143
11,655
12,399
3,306
3,726
2,234
3,335
3,104
Net Margin %
11.40
10.48
8.87
9.63
6.61
7.53
7.53
7.37
5.87
4.92
5.47
5.97
6.57
3.80
6.08
5.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
6.12
6.17
6.77
8.52
6.60
5.43
6.29
7.10
6.22
5.15
5.46
1.49
1.64
0.98
1.47
1.37
EPS (Diluted)
6.09
6.13
6.71
8.46
6.56
5.42
6.26
7.06
6.19
5.14
5.43
1.48
1.63
0.98
1.46
1.36
Shares Outstanding (Diluted)
2,417.3
2,368.1
2,313.9
2,274.4
2,246.7
2,237.3
2,244.5
2,257.0
2,266.6
2,271.5
2,281.0
2,274.0
2,275.0
2,276.0
2,277.0
2,281.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
5,229
5,110
3,290
8,731
17,152
16,709
19,270
18,178
20,458
20,226
22,166
15,063
20,094
20,200
22,787
22,166
  Marketable Securities
--
--
5,158
1,843
260
446
1,603
907
2,066
740
1,003
665
457
739
872
1,003
Cash, Cash Equivalents, Marketable Securities
5,229
5,110
8,448
10,573
17,412
17,154
20,872
19,085
22,524
20,966
23,169
15,728
20,551
20,939
23,659
23,169
Accounts Receivable
18,998
23,211
22,955
34,349
29,923
29,893
30,012
25,985
25,400
24,197
21,698
25,496
24,864
23,422
23,359
21,698
  Inventories, Raw Materials & Components
--
--
--
6,920
3,859
6,563
6,637
6,137
4,026
4,521
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
-474
-1,552
-597
-592
-737
-870
-1,023
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
11,754
8,872
11,291
12,161
14,510
9,481
10,497
--
--
--
--
--
--
  Inventories, Other
12,546
15,019
15,502
1,995
2,215
2,610
2,542
3,579
10,371
8,131
23,484
20,124
21,451
22,097
21,755
23,484
Total Inventories
12,546
15,019
15,502
20,195
13,393
19,868
20,747
23,488
23,008
22,126
23,484
20,124
21,451
22,097
21,755
23,484
Other Current Assets
7,200
8,442
9,565
5,214
4,780
4,374
4,091
13,955
18,360
17,424
20,836
19,881
18,282
18,145
18,345
20,836
Total Current Assets
43,973
51,782
56,470
70,331
65,509
71,289
75,723
82,513
89,292
84,712
89,187
81,229
85,149
84,603
87,118
89,187
   
  Land And Improvements
76,573
79,022
90,687
2,129
2,013
2,089
1,734
1,745
1,791
1,849
--
--
--
--
--
--
  Buildings And Improvements
8,213
7,626
7,116
8,026
7,989
8,800
8,018
8,089
8,582
9,063
--
--
--
--
--
--
  Machinery, Furniture, Equipment
28,284
27,851
27,351
29,998
30,256
32,849
31,694
33,488
33,725
35,263
--
--
--
--
--
--
  Construction In Progress
1,731
9,255
1,622
12,892
3,099
18,805
3,125
1,988
2,291
37,032
--
--
--
--
--
--
Gross Property, Plant and Equipment
129,132
125,491
134,898
150,687
152,369
174,874
176,355
190,712
207,218
229,052
--
--
--
--
--
--
  Accumulated Depreciation
-81,848
-77,479
-81,346
-89,489
-87,257
-100,052
-102,349
-107,170
-115,526
-124,439
--
--
--
--
--
--
Property, Plant and Equipment
47,284
48,012
53,552
61,198
65,113
74,822
74,006
83,542
91,692
104,613
108,468
93,050
97,054
104,480
106,377
108,468
Intangible Assets
4,303
5,188
6,210
6,780
7,435
10,766
11,859
16,088
17,005
18,422
18,995
17,362
16,996
18,395
18,899
18,995
Other Long Term Assets
19,275
20,639
22,641
27,234
26,642
26,161
29,552
30,479
29,256
31,821
32,120
29,750
30,992
31,745
30,998
32,120
Total Assets
114,835
125,621
138,873
165,543
164,699
183,038
191,140
212,623
227,245
239,569
248,770
221,391
230,190
239,223
243,392
248,770
   
  Accounts Payable
15,811
19,417
19,903
26,511
20,624
22,040
24,538
28,625
28,630
30,321
28,902
26,284
27,790
30,282
28,621
28,902
  Total Tax Payable
--
--
--
--
--
--
--
10,421
9,821
9,007
--
--
--
--
--
--
  Other Accrued Expenses
--
299
215
11,660
16,193
8,950
15,945
1,676
9,617
1,574
19,994
18,117
19,360
18,948
19,097
19,994
Accounts Payable & Accrued Expenses
15,811
19,716
20,118
38,170
36,817
30,990
40,483
40,722
48,068
40,903
48,896
44,401
47,149
49,230
47,718
48,896
Current Portion of Long-Term Debt
4,714
4,639
7,731
6,726
10,750
10,021
12,838
12,540
14,569
11,207
13,525
13,072
11,077
11,193
11,676
13,525
DeferredTaxAndRevenue
--
--
--
--
--
--
--
299
317
300
--
--
--
--
--
--
Other Current Liabilities
15,101
15,207
16,393
7,099
220
8,287
211
6,969
1,874
9,449
2,133
1,987
919
1,245
1,119
2,133
Total Current Liabilities
35,626
39,562
44,242
51,995
47,787
49,298
53,532
60,530
64,828
61,859
64,554
59,460
59,146
61,668
60,513
64,554
   
Long-Term Debt
13,239
16,324
18,707
21,689
22,539
27,848
27,641
29,236
29,458
34,617
39,433
29,447
33,908
34,574
37,506
39,433
Debt to Equity
0.42
0.44
0.50
0.43
0.49
0.50
0.50
0.47
0.46
0.46
0.52
0.45
0.46
0.46
0.48
0.52
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
8,672
8,256
9,422
11,566
11,099
12,820
13,229
15,890
16,908
17,873
16,397
16,682
17,430
17,850
17,045
16,397
Other Long-Term Liabilities
14,482
13,376
13,286
14,889
15,072
17,778
16,389
18,784
19,625
24,929
25,514
21,365
21,897
24,890
25,192
25,514
Total Liabilities
72,019
77,518
85,657
100,140
96,497
107,744
110,791
124,440
130,818
139,278
145,898
126,954
132,380
138,982
140,256
145,898
   
Common Stock
8,602
7,280
8,003
8,732
8,255
8,412
7,812
7,659
7,823
8,208
7,511
7,744
8,019
7,493
7,496
7,511
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
42,964
44,386
54,719
71,146
73,707
79,334
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-1,936
1,682
-1,825
-6,409
-6,788
-7,263
-3,318
-1,281
-1,968
-6,055
-1,436
-2,507
-4,350
-1,203
-1,625
-1,436
Additional Paid-In Capital
--
--
--
71,146
73,707
79,334
80,513
86,198
94,992
102,805
101,100
93,555
98,701
98,254
101,568
101,100
Treasury Stock
-6,814
-5,244
-7,681
-8,066
-6,973
-5,189
-4,659
-4,394
-4,420
-4,666
-4,303
-4,356
-4,560
-4,303
-4,303
-4,303
Total Equity
42,816
48,103
53,216
65,403
68,202
75,294
80,348
88,182
96,427
100,291
102,872
94,436
97,810
100,241
103,136
102,872
Total Equity to Total Asset
0.37
0.38
0.38
0.40
0.41
0.41
0.42
0.42
0.42
0.42
0.41
0.43
0.43
0.42
0.42
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
15,102
14,963
16,016
19,734
15,248
12,363
14,373
16,306
14,337
11,960
12,702
3,356
3,811
2,327
3,435
3,129
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
15,102
14,963
16,016
19,734
15,248
12,363
14,373
16,349
14,337
11,960
12,702
3,356
3,811
2,327
3,435
3,129
Depreciation, Depletion and Amortization
9,051
6,689
7,331
8,669
8,627
10,183
12,125
11,183
13,861
13,889
13,900
2,755
4,276
3,363
3,174
3,087
  Change In Receivables
--
-5,577
652
-4,320
4,485
-493
-3,607
-1,668
1,014
3,309
3,309
--
--
3,309
--
--
  Change In Inventory
--
-3,516
-660
-3,945
5,596
-6,042
-2,522
-2,391
492
1,121
1,121
--
--
1,121
--
--
  Change In Prepaid Assets
--
-1,173
-1,881
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
4,231
186
8,069
-5,135
-373
4,257
4,928
226
-19
-19
--
--
-19
--
--
Change In Working Capital
-343
-4,737
-582
-2,152
3,579
-4,751
-660
-2,254
1,434
2,665
3,938
-954
2,127
3,267
-685
-771
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3,949
446
-1,568
-465
-1,464
-86
-1,244
43
74
1,138
-963
-327
-830
621
-586
-168
Cash Flow from Operations
19,861
17,361
21,197
25,786
25,989
17,709
24,595
25,320
29,706
29,651
29,577
4,830
9,384
9,578
5,338
5,277
   
Purchase Of Property, Plant, Equipment
-10,535
-10,038
-13,079
-15,380
-16,512
-16,977
-18,369
-23,265
-26,324
-30,932
-29,009
-6,819
-6,931
-9,830
-5,448
-6,800
Sale Of Property, Plant, Equipment
305
337
545
--
--
--
2,040
1,865
1,875
1,835
1,244
1,100
53
36
1,020
135
Purchase Of Business
--
--
--
-541
-1,357
-802
-2,016
-1,107
-253
-22
-414
--
--
--
--
-414
Sale Of Business
--
--
--
7
123
--
412
745
466
2,755
2,701
261
2,419
21
--
--
Purchase Of Investment
-283
--
-531
-1,169
-1,119
-1,347
-1,257
-7,436
-3,765
-4,841
-2,018
-626
-966
-462
-156
-434
Sale Of Investment
553
--
923
1,432
3,295
4,217
3,288
7,376
3,724
342
829
22
23
284
456
66
Net Intangibles Purchase And Sale
--
--
--
-14,551
-16,331
-16,779
-16,329
-21,400
-24,449
-29,096
-9,572
--
--
-9,572
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10,447
-11,962
-12,636
-14,822
-15,390
-14,711
-15,902
-20,690
-22,578
-29,147
-27,439
-5,706
-4,944
-10,378
-4,025
-8,092
   
Issuance of Stock
722
20
697
133
365
90
120
623
42
504
389
429
23
29
33
304
Repurchase of Stock
-5,141
-3,774
-5,055
-2,225
-1,661
--
--
--
-90
-247
-244
--
-242
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
73
2,280
4,904
825
6,189
3,436
4,067
1,419
3,339
2,147
9,689
749
2,061
719
3,022
3,887
Cash Flow for Dividends
-6,096
-4,435
-5,278
-6,908
-7,180
-7,558
-6,982
-6,885
-6,993
-7,574
-7,572
-1,858
-1,820
-1,870
-1,842
-2,040
Other Financing
-7
-87
-5,044
3,302
1,183
-77
-1,657
-743
-1,251
3,589
1,874
-902
113
1,687
-117
191
Cash Flow from Financing
-10,449
-5,996
-9,776
-4,873
-1,104
-4,109
-4,453
-5,585
-4,953
-1,581
4,136
-1,582
135
563
1,096
2,342
   
Net Change in Cash
-1,355
543
-2,409
6,092
9,496
-1,112
4,240
-954
2,176
-1,077
6,273
-2,458
4,574
-237
2,409
-473
Capital Expenditure
-10,535
-10,038
-13,079
-15,380
-16,512
-16,977
-18,369
-23,265
-26,324
-30,932
-28,801
-6,819
-6,931
-9,622
-5,448
-6,800
Free Cash Flow
9,326
7,323
8,118
10,406
9,477
732
6,226
2,056
3,382
-1,280
776
-1,989
2,453
-44
-110
-1,523
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK