Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  2.70  4.70 
EBITDA Growth (%) 8.00  3.90  7.90 
EBIT Growth (%) 6.70  3.00  5.60 
Free Cash Flow Growth (%) 33.80  3.00  -10.50 
Book Value Growth (%) 10.60  9.30  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
41.04
46.51
53.42
59.30
63.89
68.25
78.08
81.39
75.60
79.15
79.14
18.74
19.06
20.34
20.05
19.69
EBITDA per Share ($)
2.83
3.21
3.80
4.30
4.26
4.54
5.90
5.26
5.47
5.71
5.89
1.41
1.54
1.61
1.41
1.33
EBIT per Share ($)
2.36
2.65
3.13
3.46
3.28
3.50
4.72
3.94
4.12
4.35
4.34
1.07
0.96
1.32
1.06
1.00
Earnings per Share (diluted) ($)
1.52
1.72
2.03
2.17
2.02
2.12
2.94
2.42
2.56
2.00
2.00
0.69
0.72
0.78
0.75
-0.25
eps without NRI ($)
1.52
1.72
2.03
2.17
2.02
2.12
2.94
2.42
2.56
2.00
2.00
0.69
0.72
0.78
0.75
-0.25
Free Cashflow per Share ($)
0.13
1.08
0.57
0.82
2.20
2.76
2.63
3.27
3.23
2.89
2.89
0.82
-0.24
0.91
1.08
1.14
Dividends Per Share
0.22
0.27
0.33
0.40
0.48
0.59
0.75
0.95
1.14
1.28
1.28
0.32
0.32
0.32
0.32
0.34
Book Value Per Share ($)
8.75
10.04
11.20
13.00
14.54
15.34
16.70
19.36
20.55
21.52
21.52
20.55
21.08
21.78
22.39
21.52
Tangible Book per share ($)
8.75
9.87
10.13
11.55
13.06
12.14
13.06
15.70
16.62
17.80
17.80
16.62
17.08
19.21
18.63
17.80
Month End Stock Price ($)
46.33
49.46
45.07
36.43
33.88
26.88
35.21
35.76
48.07
60.52
71.99
48.07
59.20
67.95
71.91
60.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
18.32
18.42
19.24
18.00
14.73
14.53
18.56
12.86
13.00
9.68
9.46
13.68
14.08
14.78
13.69
-4.57
Return on Assets %
11.16
11.03
11.20
10.34
8.44
8.13
10.10
6.98
7.11
5.32
5.26
7.37
7.73
8.20
7.76
-2.56
Return on Capital - Joel Greenblatt %
29.62
29.22
29.79
27.76
24.31
25.32
31.15
24.46
28.46
30.70
29.57
30.02
25.99
34.78
28.57
27.69
Debt to Equity
--
--
0.08
0.11
0.16
0.17
0.16
0.30
0.26
0.22
0.22
0.26
0.25
0.24
0.21
0.22
   
Gross Margin %
27.93
27.78
28.35
28.19
27.81
28.15
28.39
28.40
29.24
28.23
28.23
28.93
28.11
28.82
28.04
27.95
Operating Margin %
5.74
5.70
5.86
5.83
5.13
5.13
6.05
4.84
5.46
5.49
5.49
5.74
5.04
6.50
5.29
5.08
Net Margin %
3.70
3.69
3.80
3.65
3.17
3.10
3.76
2.97
3.39
2.53
2.53
3.66
3.79
3.85
3.72
-1.25
   
Total Equity to Total Asset
0.61
0.59
0.58
0.57
0.57
0.55
0.54
0.55
0.55
0.55
0.55
0.55
0.55
0.56
0.57
0.55
LT Debt to Total Asset
--
--
--
0.06
0.09
0.09
0.09
0.12
0.13
0.10
0.10
0.13
0.12
0.12
0.10
0.10
   
Asset Turnover
3.02
2.99
2.95
2.83
2.66
2.62
2.69
2.35
2.10
2.10
2.08
0.50
0.51
0.53
0.52
0.51
Dividend Payout Ratio
0.15
0.16
0.16
0.18
0.24
0.28
0.26
0.39
0.45
0.64
0.64
0.46
0.44
0.40
0.42
--
   
Days Sales Outstanding
12.08
15.88
15.18
15.62
14.38
13.26
12.63
11.04
13.30
15.38
15.38
13.39
13.58
12.91
14.25
15.41
Days Accounts Payable
35.02
43.06
35.38
36.93
34.39
34.55
33.96
31.20
33.11
28.73
28.73
33.17
32.98
29.35
27.68
28.68
Days Inventory
61.99
62.06
60.84
60.44
56.03
53.37
54.45
53.66
49.60
43.04
45.68
49.14
50.49
48.85
44.62
41.59
Cash Conversion Cycle
39.05
34.88
40.64
39.13
36.02
32.08
33.12
33.50
29.79
29.69
32.33
29.36
31.09
32.41
31.19
28.32
Inventory Turnover
5.89
5.88
6.00
6.04
6.51
6.84
6.70
6.80
7.36
8.48
7.99
1.86
1.81
1.87
2.05
2.19
COGS to Revenue
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.71
0.72
0.72
0.71
0.72
0.71
0.72
0.72
Inventory to Revenue
0.12
0.12
0.12
0.12
0.11
0.11
0.11
0.11
0.10
0.09
0.09
0.38
0.40
0.38
0.35
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
42,202
47,409
53,762
59,034
63,335
67,420
72,184
71,633
72,217
76,392
76,392
17,941
18,329
19,605
19,401
19,057
Cost of Goods Sold
30,414
34,240
38,518
42,391
45,722
48,444
51,692
51,291
51,098
54,823
54,823
12,750
13,177
13,955
13,961
13,730
Gross Profit
11,788
13,169
15,244
16,643
17,613
18,976
20,492
20,342
21,119
21,569
21,569
5,191
5,152
5,650
5,440
5,327
Gross Margin %
27.93
27.78
28.35
28.19
27.81
28.15
28.39
28.40
29.24
28.23
28.23
28.93
28.11
28.82
28.04
27.95
   
Selling, General, &Admin. Expense
9,364
10,467
12,093
13,202
14,366
15,518
16,561
16,878
17,543
17,992
17,992
4,286
4,379
4,569
4,551
4,493
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,906
3,274
3,827
4,281
4,222
4,488
5,451
4,630
5,223
5,510
5,676
1,354
1,481
1,547
1,364
1,284
   
Depreciation, Depletion and Amortization
482
572
676
840
975
1,030
1,086
1,166
1,283
1,316
1,316
325
332
331
338
315
Other Operating Charges
--
--
0
--
--
--
434
--
364
617
617
124
151
194
137
135
Operating Income
2,424
2,702
3,151
3,441
3,247
3,458
4,365
3,464
3,940
4,194
4,194
1,029
924
1,275
1,026
969
Operating Margin %
5.74
5.70
5.86
5.83
5.13
5.13
6.05
4.84
5.46
5.49
5.49
5.74
5.04
6.50
5.29
5.08
   
Interest Income
32
53
38
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-11
-83
-85
-71
-88
-165
-156
-113
--
-41
-37
-35
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
-99
-99
--
-9
-14
-42
-34
Pre-Tax Income
2,456
2,754
3,189
3,430
3,164
3,373
4,294
3,376
3,895
3,557
3,557
1,017
1,108
1,179
1,115
155
Tax Provision
-896
-1,004
-1,148
-1,273
-1,158
-1,282
-1,580
-1,249
-1,445
-1,526
-1,526
-360
-404
-411
-351
-360
Tax Rate %
36.49
36.44
35.99
37.11
36.60
38.01
36.80
37.00
37.10
42.90
42.90
35.40
36.46
34.86
31.48
232.26
Net Income (Continuing Operations)
1,560
1,751
2,041
2,157
2,006
2,091
2,714
2,127
2,450
2,031
2,031
657
704
768
764
-205
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,560
1,751
2,041
2,157
2,006
2,091
2,714
2,127
2,450
1,932
1,932
657
695
754
722
-239
Net Margin %
3.70
3.69
3.80
3.65
3.17
3.10
3.76
2.97
3.39
2.53
2.53
3.66
3.79
3.85
3.72
-1.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.53
1.73
2.04
2.18
2.03
2.13
2.97
2.43
2.59
2.03
2.03
0.70
0.73
0.79
0.76
-0.25
EPS (Diluted)
1.52
1.72
2.03
2.17
2.02
2.12
2.94
2.42
2.56
2.00
2.00
0.69
0.72
0.78
0.75
-0.25
Shares Outstanding (Diluted)
1,028.3
1,019.4
1,006.3
995.5
991.3
987.9
924.5
880.1
955.2
965.2
967.9
957.3
961.5
963.7
967.6
967.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
577
920
255
443
2,087
1,880
1,556
1,297
2,106
2,646
2,646
2,106
969
1,777
2,126
2,646
  Marketable Securities
495
415
--
--
500
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,072
1,335
255
443
2,587
1,880
1,556
1,297
2,106
2,646
2,646
2,106
969
1,777
2,126
2,646
Accounts Receivable
1,396
2,063
2,237
2,527
2,496
2,450
2,497
2,167
2,632
3,218
3,218
2,632
2,727
2,774
3,029
3,218
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5,593
6,050
6,791
7,249
6,789
7,378
8,044
7,036
6,852
6,076
6,076
6,852
7,729
7,213
6,439
6,076
Total Inventories
5,593
6,050
6,791
7,249
6,789
7,378
8,044
7,036
6,852
6,076
6,076
6,852
7,729
7,213
6,439
6,076
Other Current Assets
256
257
229
214
177
214
225
260
284
302
302
284
297
272
334
302
Total Current Assets
8,317
9,705
9,511
10,433
12,049
11,922
12,322
10,760
11,874
12,242
12,242
11,874
11,722
12,036
11,928
12,242
   
  Land And Improvements
1,600
1,855
2,326
2,892
3,323
3,471
3,545
3,517
3,519
3,418
3,418
3,519
--
--
--
3,418
  Buildings And Improvements
2,658
3,075
3,693
4,406
5,026
5,476
5,854
6,335
6,587
6,901
6,901
6,587
--
--
--
6,901
  Machinery, Furniture, Equipment
3,700
4,145
4,749
5,316
5,600
5,642
5,989
7,159
7,279
7,559
7,559
7,279
--
--
--
7,559
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
8,150
9,287
10,977
12,918
14,290
15,019
15,834
17,160
18,181
19,096
19,096
18,181
--
--
--
19,096
  Accumulated Depreciation
-1,985
-2,338
-2,777
-3,143
-3,488
-3,835
-4,308
-5,122
-6,043
-6,839
-6,839
-6,043
--
--
--
-6,839
Property, Plant and Equipment
6,165
6,949
8,200
9,775
10,802
11,184
11,526
12,038
12,138
12,257
12,257
12,138
12,351
12,136
12,088
12,257
Intangible Assets
--
168
1,060
1,438
1,461
3,001
3,229
3,447
3,717
3,539
3,539
3,717
3,799
2,455
3,597
3,539
Other Long Term Assets
127
308
543
764
830
168
377
7,217
7,752
9,144
9,144
7,752
8,609
10,454
9,778
9,144
Total Assets
14,609
17,131
19,314
22,410
25,142
26,275
27,454
33,462
35,481
37,182
37,182
35,481
36,481
37,081
37,391
37,182
   
  Accounts Payable
2,918
4,039
3,733
4,289
4,308
4,585
4,810
4,384
4,635
4,315
4,315
4,635
4,762
4,488
4,235
4,315
  Total Tax Payable
--
--
--
--
40
492
674
--
521
482
482
521
278
154
24
482
  Other Accrued Expenses
1,492
878
1,011
2,272
2,406
2,344
2,586
3,019
928
1,567
1,567
928
3,210
3,280
3,370
1,567
Accounts Payable & Accrued Expenses
4,410
4,917
4,744
6,561
6,754
7,421
8,070
7,403
6,084
6,364
6,364
6,084
8,250
7,922
7,629
6,364
Current Portion of Long-Term Debt
--
--
879
83
15
12
13
1,319
570
774
774
570
571
577
780
774
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
71
839
1,122
--
--
--
--
--
2,229
1,757
1,757
2,229
--
--
--
1,757
Total Current Liabilities
4,481
5,755
6,744
6,644
6,769
7,433
8,083
8,722
8,883
8,895
8,895
8,883
8,821
8,499
8,409
8,895
   
Long-Term Debt
--
--
--
1,337
2,336
2,389
2,396
4,073
4,477
3,736
3,736
4,477
4,501
4,489
3,747
3,736
Debt to Equity
--
--
0.08
0.11
0.16
0.17
0.16
0.30
0.26
0.22
0.22
0.26
0.25
0.24
0.21
0.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
430
396
332
340
416
416
340
--
--
--
416
  NonCurrent Deferred Liabilities
240
141
158
150
265
318
343
545
600
1,048
1,048
600
778
878
1,010
1,048
Other Long-Term Liabilities
998
1,119
1,307
1,410
1,396
1,305
1,389
1,554
1,727
2,630
2,630
1,727
2,360
2,431
2,808
2,630
Total Liabilities
5,719
7,015
8,209
9,541
10,766
11,875
12,607
15,226
16,027
16,725
16,725
16,027
16,460
16,297
15,974
16,725
   
Common Stock
--
--
--
80
80
80
80
80
80
80
80
80
80
80
80
80
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,836
10,312
12,027
13,792
15,327
16,848
18,877
20,156
21,523
22,229
22,229
21,523
21,918
22,370
22,790
22,229
Accumulated other comprehensive income (loss)
-77
-70
-56
9
37
-24
16
68
-98
178
178
-98
22
126
202
178
Additional Paid-In Capital
565
559
559
575
605
684
834
936
1,074
1,172
1,172
1,074
1,053
1,086
1,128
1,172
Treasury Stock
-515
-764
-1,506
-1,551
-1,533
-3,101
-4,926
-2,985
-3,114
-3,197
-3,197
-3,114
-3,042
-2,869
-2,776
-3,197
Total Equity
8,890
10,116
11,104
12,869
14,376
14,400
14,847
18,236
19,454
20,457
20,457
19,454
20,021
20,784
21,417
20,457
Total Equity to Total Asset
0.61
0.59
0.58
0.57
0.57
0.55
0.54
0.55
0.55
0.55
0.55
0.55
0.55
0.56
0.57
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
1,560
1,751
2,041
2,157
2,006
2,091
2,714
2,127
2,450
2,031
2,031
657
704
768
764
-205
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,560
1,751
2,041
2,157
2,006
2,091
2,714
2,127
2,450
2,031
2,031
657
704
768
764
-205
Depreciation, Depletion and Amortization
482
572
676
840
975
1,030
1,086
1,166
1,283
1,316
1,316
325
332
331
338
315
  Change In Receivables
-225
-619
-40
-365
6
124
-243
394
-449
-616
-616
-235
-74
-43
-294
-205
  Change In Inventory
-854
-376
-676
-412
533
-307
-592
1,083
321
860
860
33
-815
527
781
367
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
277
876
-128
714
182
439
704
-851
709
-127
-127
330
55
-204
-425
447
Change In Working Capital
-708
43
-467
21
773
416
-43
731
667
210
210
106
-771
250
133
598
Change In DeferredTax
-71
-104
23
-61
260
63
132
265
148
177
177
115
129
-95
184
-41
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
108
178
84
82
97
144
-246
142
-247
159
159
-80
-261
-150
-147
717
Cash Flow from Operations
1,371
2,440
2,357
3,039
4,111
3,744
3,643
4,431
4,301
3,893
3,893
1,123
133
1,104
1,272
1,384
   
Purchase Of Property, Plant, Equipment
-1,238
-1,338
-1,785
-2,225
-1,927
-1,014
-1,213
-1,550
-1,212
-1,106
-1,106
-338
-364
-227
-230
-285
Sale Of Property, Plant, Equipment
16
23
41
--
--
51
79
123
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-620
-405
-779
-630
-491
-630
-344
-344
-42
-243
-54
-26
-21
Sale Of Business
--
--
--
--
--
--
442
--
--
93
93
--
--
--
--
93
Purchase Of Investment
-10,742
-12,282
-6,397
--
-2,600
-3,000
--
-4,025
-290
-552
-552
-235
-309
-155
-70
-18
Sale Of Investment
11,520
12,388
6,826
10
2,105
3,500
--
--
16
58
58
11
19
15
8
16
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-434
-1,684
-2,396
-2,818
-2,776
-1,274
-1,525
-5,860
-1,996
-1,731
-1,731
-491
-925
-243
-377
-186
   
Issuance of Stock
178
319
266
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-782
-669
-1,064
-294
-279
-1,756
-2,028
-1,191
-615
-705
-705
-48
-205
--
--
-500
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
214
495
456
917
-576
-17
3,000
-300
-550
-1,850
-1,300
--
--
-550
--
Cash Flow for Dividends
-215
-263
-310
-376
-446
-541
-647
-787
-1,040
-1,199
-1,199
-260
-298
-299
-301
-301
Other Financing
14
-14
-13
181
117
196
250
148
459
832
832
88
158
246
305
123
Cash Flow from Financing
-804
-413
-626
-33
309
-2,677
-2,442
1,170
-1,496
-1,622
-1,622
-1,520
-345
-53
-546
-678
   
Net Change in Cash
133
343
-665
188
1,644
-207
-324
-259
809
540
540
-888
-1,137
808
349
520
Capital Expenditure
-1,238
-1,338
-1,785
-2,225
-1,927
-1,014
-1,213
-1,550
-1,212
-1,106
-1,106
-338
-364
-227
-230
-285
Free Cash Flow
134
1,102
571
814
2,184
2,730
2,430
2,881
3,089
2,787
2,787
785
-231
877
1,042
1,099
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:WAG and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK