Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Revenue per Share ($)
12.39
32.75
34.16
15.76
17.47
17.75
17.95
16.89
17.31
15.00
15.39
3.65
3.73
3.95
4.08
3.63
EBITDA per Share ($)
0.85
3.24
3.08
2.45
4.62
-1.48
1.94
3.68
3.96
3.10
3.46
0.78
0.56
0.99
1.01
0.90
EBIT per Share ($)
0.02
1.01
0.92
1.55
3.82
-2.22
1.10
2.84
3.23
2.44
2.81
0.62
0.40
0.83
0.85
0.73
Earnings per Share (diluted) ($)
0.03
1.38
0.34
1.36
2.70
-2.78
0.84
2.20
2.36
1.39
2.08
0.44
0.12
0.52
0.71
0.73
Free Cashflow per Share ($)
0.85
-0.48
3.31
0.80
2.20
1.42
-0.11
1.08
3.16
1.78
2.79
-0.45
0.87
1.11
0.93
-0.12
Dividends Per Share
--
--
--
--
0.75
1.15
1.20
1.20
1.20
1.20
1.20
0.30
0.30
0.30
0.30
0.30
Book Value Per Share ($)
8.20
9.78
5.14
10.69
35.41
24.74
26.43
26.04
25.51
26.22
27.21
26.31
26.22
24.43
25.18
27.21
Month End Stock Price ($)
--
20.97
50.00
97.20
87.77
27.38
25.30
29.98
26.10
31.54
45.29
24.65
31.54
38.64
41.40
41.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Return on Equity %
0.54
7.41
6.51
16.61
11.63
-9.26
3.26
8.44
9.25
5.38
8.03
6.79
1.75
8.21
11.48
11.19
Return on Assets %
0.42
5.97
2.98
7.23
6.40
-4.83
1.55
4.16
4.67
2.71
4.06
3.33
0.88
4.06
5.69
5.83
Return on Capital - Joel Greenblatt %
3.35
76.26
21.58
64.82
190.57
-92.53
34.03
74.24
85.69
63.74
74.71
64.86
41.01
87.16
92.36
80.00
Debt to Equity
0.02
0.00
--
--
0.29
0.44
0.41
0.36
0.32
0.40
0.35
0.39
0.40
0.42
0.36
0.35
   
Gross Margin %
27.22
64.52
55.97
52.36
39.27
57.81
52.90
56.75
58.70
61.99
62.47
61.97
61.83
62.31
61.41
64.49
Operating Margin %
0.18
3.08
2.69
9.85
21.86
-12.50
6.11
16.84
18.67
16.24
18.21
16.96
10.67
20.98
20.80
20.00
Net Margin %
0.39
2.15
2.51
8.63
15.46
-15.69
4.68
13.04
13.60
9.28
13.44
11.97
3.08
13.08
17.39
20.00
   
Total Equity to Total Asset
0.76
0.85
0.36
0.48
0.57
0.47
0.48
0.51
0.50
0.51
0.53
0.50
0.51
0.48
0.51
0.53
LT Debt to Total Asset
0.01
--
--
--
0.03
0.13
0.15
0.16
0.16
0.16
0.17
0.13
0.16
0.17
0.17
0.17
   
Asset Turnover
1.09
2.78
1.19
0.84
0.41
0.31
0.33
0.32
0.34
0.29
0.30
0.07
0.07
0.08
0.08
0.07
Dividend Payout Ratio
--
--
--
--
0.28
--
1.43
0.55
0.51
0.86
0.58
0.68
2.61
0.58
0.42
0.41
   
Days Sales Outstanding
30.79
19.31
41.13
51.46
49.68
57.74
51.43
43.39
39.85
39.43
38.76
48.12
40.54
42.24
40.42
40.80
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.73
0.35
0.44
0.48
0.61
0.42
0.47
0.43
0.41
0.38
0.38
0.38
0.38
0.38
0.39
0.36
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Revenue
458
1,405
1,633
2,376
4,158
4,703
4,684
4,425
4,552
3,749
3,757
902
909
963
995
890
Cost of Goods Sold
334
499
719
1,132
2,525
1,984
2,206
1,914
1,880
1,425
1,410
343
347
363
384
316
Gross Profit
125
907
914
1,244
1,633
2,719
2,478
2,511
2,672
2,324
2,347
559
562
600
611
574
Gross Margin %
27.22
64.52
55.97
52.36
39.27
57.81
52.90
56.75
58.70
61.99
62.47
61.97
61.83
62.31
61.41
64.49
   
Selling, General, &Admin. Expense
93
806
777
856
435
1,165
1,410
1,397
1,428
1,321
1,284
324
328
328
320
308
Advertising
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
31
139
147
370
1,100
-391
507
964
1,042
774
844
193
137
241
246
220
   
Depreciation, Depletion and Amortization
31
96
103
136
191
197
221
219
192
165
160
40
40
39
39
42
Other Operating Charges
-31
-58
-93
-154
-289
-2,142
-782
-369
-394
-394
-379
-82
-137
-70
-84
-88
Operating Income
1
43
44
234
909
-588
286
745
850
609
684
153
97
202
207
178
Operating Margin %
0.18
3.08
2.69
9.85
21.86
-12.50
6.11
16.84
18.67
16.24
18.21
16.96
10.67
20.98
20.80
20.00
   
Interest Income
1
--
--
--
69
51
11
3
7
4
5
1
--
1
3
--
Interest Expense
--
--
--
--
-129
-150
-122
-111
-123
-140
-131
-29
-52
-28
-28
-23
Other Income (Minority Interest)
--
-1
-2
-3
-25
-5
7
19
16
-17
-17
-4
-3
-5
-5
-4
Pre-Tax Income
2
43
91
328
921
-645
205
686
725
470
570
124
45
172
195
158
Tax Provision
--
-12
-48
-121
-253
-95
7
-128
-122
-105
-48
-12
-14
-41
-17
24
Tax Rate %
--
28.05
52.75
36.89
27.47
-14.73
-3.41
18.66
16.83
22.34
--
9.68
31.11
23.84
8.72
-15.19
Net Income (Continuing Operations)
2
30
41
205
643
-740
212
558
603
365
522
112
31
131
178
182
Net Income (Discontinued Operations)
--
--
--
--
--
7
--
--
--
--
--
--
--
--
--
--
Net Income
2
30
41
205
643
-738
219
577
619
348
505
108
28
126
173
178
Net Margin %
0.39
2.15
2.51
8.63
15.46
-15.69
4.68
13.04
13.60
9.28
13.44
11.97
3.08
13.08
17.39
20.00
   
Preferred dividends
--
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.03
1.47
0.35
1.38
2.72
-2.78
0.84
2.21
2.37
1.39
2.08
0.44
0.12
0.52
0.71
0.73
EPS (Diluted)
0.03
1.38
0.34
1.36
2.70
-2.78
0.84
2.20
2.36
1.39
2.08
0.44
0.12
0.52
0.71
0.73
Shares Outstanding (Diluted)
37.0
42.9
47.8
150.7
238.0
265.0
261.0
262.0
263.0
250.0
245.0
247.0
244.0
244.0
244.0
245.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Sep12 Dec12 Mar13 Jun13 Sep13
   
  Cash And Cash Equivalents
112
145
43
278
964
777
423
327
396
337
404
310
337
494
295
404
  Marketable Securities
--
--
1,108
701
568
236
67
52
36
43
33
31
43
33
27
33
Cash, Cash Equivalents, Marketable Securities
112
145
1,151
979
1,532
1,013
490
379
432
380
437
341
380
527
322
437
Accounts Receivable
39
74
184
335
566
744
660
526
497
405
399
477
405
447
442
399
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
39
7
129
129
180
269
370
269
260
223
176
231
223
199
184
176
Total Current Assets
189
227
1,464
1,443
2,278
2,026
1,520
1,174
1,189
1,008
1,012
1,049
1,008
1,173
948
1,012
   
  Land And Improvements
--
--
254
251
444
477
524
544
544
563
--
--
563
--
--
--
  Buildings And Improvements
17
18
154
174
183
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
58
90
458
512
592
1,474
1,734
1,705
1,693
1,835
--
--
1,835
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
110
107
964
1,090
1,834
2,167
2,467
2,656
2,673
2,799
--
--
2,799
--
--
--
  Accumulated Depreciation
-60
-63
-621
-712
-1,258
-1,472
-1,481
-1,635
-1,710
-1,851
--
--
-1,851
--
--
--
Property, Plant and Equipment
50
45
344
378
576
695
986
1,021
963
948
893
944
948
906
887
893
Intangible Assets
223
224
--
1,120
12,240
9,851
10,394
9,887
9,724
9,946
9,994
9,854
9,946
9,559
9,600
9,994
Other Long Term Assets
4
48
396
525
1,524
1,376
1,482
1,296
1,231
654
499
1,112
654
640
611
499
Total Assets
466
544
2,204
3,466
16,618
13,948
14,382
13,378
13,107
12,556
12,398
12,959
12,556
12,278
12,046
12,398
   
  Accounts Payable
23
63
554
346
843
--
--
258
348
273
--
--
273
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
86
143
72
--
--
72
--
--
--
  Other Accrued Expenses
--
--
--
304
--
1,330
1,352
566
501
479
639
650
479
687
727
639
Accounts Payable & Accrued Expenses
23
63
554
650
843
1,330
1,352
910
992
824
639
650
824
687
727
639
Current Portion of Long-Term Debt
4
2
--
--
2,192
1,101
616
366
39
454
213
866
454
478
179
213
DeferredTaxAndRevenue
--
--
130
182
258
151
181
178
153
138
225
228
138
396
314
225
Other Current Liabilities
81
-0
1
--
169
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
108
64
685
832
3,462
2,582
2,149
1,454
1,184
1,416
1,077
1,744
1,416
1,561
1,220
1,077
   
Long-Term Debt
4
--
--
--
521
1,787
2,166
2,074
2,036
2,055
2,088
1,616
2,055
2,021
2,039
2,088
Debt to Equity
0.02
0.00
--
--
0.29
0.44
0.41
0.36
0.32
0.40
0.35
0.39
0.40
0.42
0.36
0.35
  Capital Lease Obligation
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
4
9
265
2,332
2,362
2,452
2,373
2,271
1,813
1,746
2,271
1,813
1,768
1,776
1,746
Other Long-Term Liabilities
--
15
711
700
919
661
744
681
1,035
927
876
909
927
992
892
876
Total Liabilities
113
83
1,405
1,797
7,234
7,392
7,511
6,582
6,526
6,211
5,787
6,540
6,211
6,342
5,927
5,787
   
Common Stock
--
0
--
2
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock
50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
9
--
183
637
-331
-112
212
518
569
827
613
569
622
722
827
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
452
808
1,555
8,319
8,522
8,209
8,180
7,982
7,939
7,934
8,003
7,939
7,862
7,908
7,934
Treasury Stock
--
--
--
-66
-67
-416
-416
-416
-516
-968
-966
-940
-968
-968
-968
-966
Total Equity
353
461
799
1,669
9,384
6,556
6,871
6,796
6,581
6,345
6,611
6,419
6,345
5,936
6,119
6,611
Total Equity to Total Asset
0.76
0.85
0.36
0.48
0.57
0.47
0.48
0.51
0.50
0.51
0.53
0.50
0.51
0.48
0.51
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
  Net Income
2
30
41
205
643
-733
212
558
603
365
522
112
31
131
178
182
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2
30
41
205
643
-740
212
558
603
365
522
112
31
131
178
182
Depreciation, Depletion and Amortization
31
96
103
136
191
197
221
219
192
165
160
40
40
39
39
42
  Change In Receivables
-41
28
-54
-71
32
-272
160
86
45
86
76
18
71
-46
9
42
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
-47
189
-53
-199
238
-196
-211
3
-267
-14
-256
82
-66
95
-125
Change In Working Capital
-9
-70
118
-155
-103
-162
50
-119
206
-15
171
-218
173
117
29
-148
Change In DeferredTax
--
2
-2
-17
-75
-184
-34
-60
-52
48
-64
-20
10
-7
6
-73
Cash Flow from Discontinued Operations
--
--
--
--
--
-9
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
6
4
49
49
1,651
20
-11
51
72
54
15
24
18
8
4
Cash Flow from Operations
31
64
264
218
705
753
469
587
1,000
635
843
-71
278
298
260
7
   
Purchase Of Property, Plant, Equipment
--
-85
-106
-98
-182
-376
-497
-305
-170
-191
-162
-41
-66
-27
-32
-37
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-934
-181
-9
-43
-151
-113
-4
-31
-1
-77
-4
Sale Of Business
--
--
--
--
--
49
40
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-6,635
-8,965
-10,599
-7,558
-2,203
-733
-472
-965
-697
-630
-43
-119
-188
-322
-1
Sale Of Investment
2
6,668
8,848
10,985
8,843
2,758
977
662
1,005
691
786
44
108
199
325
154
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-28
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-21
-51
-222
506
-1,768
-729
-342
-126
-198
-325
-122
-40
-110
-17
-70
75
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
-1
-349
--
--
-100
-452
--
--
-275
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
4
-8
-14
-8
1,843
551
-217
-222
-343
380
-273
223
-43
--
108
-338
Cash Flow for Dividends
--
--
--
-506
-199
-305
-312
-313
-313
-297
-290
-74
-71
-73
-73
-73
Other Financing
0
--
--
--
--
-7
--
2
39
-28
-37
-4
-8
-9
-428
408
Cash Flow from Financing
53
-8
-14
-489
1,700
-110
-529
-533
-717
-397
-626
25
-150
-82
-393
-1
   
Net Change in Cash
63
4
28
235
686
-157
-354
-96
69
-59
94
-70
27
157
-199
109
Free Cash Flow
31
-21
158
120
523
377
-28
282
830
444
681
-112
212
271
228
-30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Sep12 Dec12 Mar13 Jun13 Sep13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Sep12 Dec12 Mar13 Jun13 Sep13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK