Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.50  -10.00  1.50 
EBITDA Growth (%) 0.00  -26.50  -72.70 
EBIT Growth (%) 0.00  -27.80  -77.10 
EPS without NRI Growth (%) 0.00  -22.30  -63.40 
Free Cash Flow Growth (%) 0.00  0.00  -18.50 
Book Value Growth (%) 1.10  1.10  -5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
24.01
24.73
22.78
13.49
24.78
16.72
11.46
13.13
13.14
13.36
13.35
3.33
3.24
3.44
3.18
3.49
EBITDA per Share ($)
3.07
3.50
5.10
-5.45
5.22
1.78
1.49
1.30
2.06
0.57
0.56
0.67
0.61
0.36
0.08
-0.49
EBIT per Share ($)
3.07
3.50
3.99
-6.26
4.80
1.47
1.27
1.12
1.92
0.43
0.44
0.64
0.58
0.33
0.05
-0.52
Earnings per Share (diluted) ($)
2.33
2.47
2.51
-3.99
3.60
1.25
0.58
-0.21
1.52
0.35
0.35
0.44
0.49
0.26
-0.01
-0.39
eps without NRI ($)
1.86
2.46
2.51
-3.99
3.60
1.25
1.10
1.00
1.52
0.56
0.56
0.44
0.50
0.26
0.06
-0.26
Free Cashflow per Share ($)
-3.77
0.29
0.06
0.45
1.72
0.16
-1.29
-0.59
1.25
1.01
1.01
0.48
0.04
0.18
0.85
-0.06
Dividends Per Share
--
--
0.84
0.63
0.84
0.84
0.84
0.84
0.84
0.84
0.84
0.21
0.21
0.21
0.21
0.21
Book Value Per Share ($)
15.60
17.77
19.15
12.15
15.02
13.02
11.57
10.64
11.58
10.99
10.99
11.58
11.86
11.92
11.71
10.99
Tangible Book per share ($)
15.60
17.77
19.15
12.15
15.02
13.02
11.57
9.34
11.58
10.99
10.99
11.58
11.86
11.92
11.71
10.99
Month End Stock Price ($)
--
28.00
21.50
10.44
13.78
15.16
15.39
13.90
15.82
16.20
15.94
15.82
15.46
15.54
15.41
16.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
23.52
14.78
13.61
-25.00
26.47
8.90
4.73
-1.82
13.78
3.11
3.03
15.29
16.83
8.75
-0.39
-13.76
Return on Assets %
2.30
2.45
2.58
-4.38
4.42
1.73
0.92
-0.34
2.75
0.76
0.69
3.17
3.62
1.91
-0.08
-3.37
Return on Invested Capital %
21.34
14.61
11.32
-24.12
29.51
9.14
9.08
9.72
14.23
5.29
5.14
16.31
17.68
8.94
2.29
-9.94
Return on Capital - Joel Greenblatt %
Debt to Equity
--
0.43
0.40
0.63
0.43
0.34
0.25
0.27
0.25
0.26
0.26
0.25
0.24
0.24
0.25
0.26
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
12.80
14.15
17.53
-46.43
19.39
8.78
11.06
8.53
14.60
3.21
3.21
19.14
17.75
9.59
1.49
-14.91
Net Margin %
9.70
9.99
11.03
-29.58
14.51
7.47
5.09
-1.55
11.75
2.65
2.65
13.14
15.34
7.62
-0.37
-11.20
   
Total Equity to Total Asset
0.15
0.18
0.20
0.15
0.19
0.20
0.19
0.19
0.21
0.29
0.29
0.21
0.22
0.22
0.21
0.29
LT Debt to Total Asset
--
0.08
0.08
0.09
0.08
0.07
0.05
0.05
0.05
0.08
0.08
0.05
0.05
0.05
0.05
0.08
   
Asset Turnover
0.24
0.25
0.23
0.15
0.31
0.23
0.18
0.22
0.23
0.29
0.26
0.06
0.06
0.06
0.06
0.08
Dividend Payout Ratio
--
--
0.34
--
0.23
0.67
1.45
--
0.55
2.40
1.50
0.48
0.43
0.81
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
2,013
2,076
1,874
1,879
1,960
1,404
1,012
1,132
1,120
1,177
1,177
274
277
291
305
304
Net Investment Income
237
192
209
164
126
97
71
54
41
42
42
10
10
12
10
10
Fees and Other Income
147
202
191
-750
272
84
-2
55
81
46
46
31
20
23
-15
18
Revenue
2,397
2,470
2,273
1,294
2,357
1,585
1,082
1,241
1,242
1,265
1,265
315
306
326
301
332
   
Selling, General, &Admin. Expense
8
15
10
19
13
13
10
13
12
14
14
1
3
4
2
5
Net Policyholder Benefits/Claims
1,416
1,307
1,106
1,138
1,127
858
548
650
622
815
815
148
149
186
185
294
Policy Acquisition Expense
613
740
319
368
390
312
221
249
209
203
203
48
47
50
55
52
Interest Expense
44
46
111
78
40
30
21
17
13
13
13
3
3
3
3
3
Other Expense
8
13
329
291
330
233
162
205
205
179
179
54
49
52
51
27
Operating Income
307
350
399
-601
457
139
120
106
181
41
41
60
54
31
5
-50
Operating Margin %
12.80
14.15
17.53
-46.43
19.39
8.78
11.06
8.53
14.60
3.21
3.21
19.14
17.75
9.59
1.49
-14.91
   
Other Income (Expense)
-44
-46
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
-2
-2
-2
-1
-1
-1
-1
-1
-0
-0
-1
--
-0
Pre-Tax Income
263
304
399
-601
457
139
120
106
181
41
41
60
54
31
5
-50
Tax Provision
-82
-69
-148
220
-113
-12
-15
-8
-34
15
15
-18
-7
-5
2
25
Tax Rate %
31.24
22.66
37.11
36.56
24.69
8.91
12.36
7.93
18.92
-35.96
-35.96
30.51
11.95
16.99
-37.78
49.90
Net Income (Continuing Operations)
186
246
251
-381
344
127
105
98
147
55
55
42
48
26
6
-25
Net Income (Discontinued Operations)
46
1
--
--
--
-7
-49
-115
--
-21
-21
-0
-1
-1
-7
-12
Net Income
233
247
251
-383
342
118
55
-19
146
34
34
41
47
25
-1
-37
Net Margin %
9.70
9.99
11.03
-29.58
14.51
7.47
5.09
-1.55
11.75
2.65
2.65
13.14
15.34
7.62
-0.37
-11.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.33
2.47
2.51
-3.99
3.60
1.25
0.58
-0.21
1.52
0.35
0.35
0.44
0.49
0.26
-0.01
-0.39
EPS (Diluted)
2.33
2.47
2.51
-3.99
3.60
1.25
0.58
-0.21
1.52
0.35
0.35
0.44
0.49
0.26
-0.01
-0.39
Shares Outstanding (Diluted)
99.8
99.9
99.8
95.9
95.1
94.8
94.4
94.5
94.5
94.7
95.0
94.5
94.6
94.7
94.7
95.0
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
307
350
509
-522
497
169
140
123
194
54
54
64
58
35
8
-46
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
3,465
3,661
2,376
2,994
2,509
1,966
1,656
1,731
1,805
1,805
1,731
1,773
1,835
1,733
1,805
Equity Investments
--
737
832
277
188
285
267
259
337
320
320
337
347
360
316
320
Short-term investments
--
353
328
962
544
300
320
233
157
202
202
157
153
77
238
202
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
42
49
53
45
34
55
44
168
87
87
168
139
130
188
87
Accounts Receivable
--
7
76
49
24
5
1
2
3
7
7
3
7
37
22
7
Deferred Policy Acquisition Costs
--
184
200
226
215
115
124
124
104
103
103
104
106
109
122
103
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
124
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
10,253
9,869
9,520
7,941
7,532
6,167
5,822
5,402
5,212
3,579
3,579
5,212
5,181
5,212
5,253
3,579
   
Unpaid Loss & Loss Reserve
5,354
4,838
4,480
4,294
3,935
3,296
3,359
1,000
1,054
1,342
1,342
1,054
1,070
1,125
1,160
1,342
Unearned Premiums
1,043
985
1,006
1,088
1,018
628
528
574
545
588
588
545
582
592
625
588
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
760
758
732
621
420
270
275
275
275
275
275
275
275
275
275
Debt to Equity
--
0.43
0.40
0.63
0.43
0.34
0.25
0.27
0.25
0.26
0.26
0.25
0.24
0.24
0.25
0.26
Total Liabilities
8,693
8,092
7,614
6,786
6,103
4,938
4,722
4,387
4,107
2,532
2,532
4,107
4,051
4,076
4,138
2,532
   
Common Stock
--
--
--
1,017
1,010
1,001
1,002
1,019
1,023
1,024
1,024
1,023
1,022
1,022
1,023
1,024
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
474
641
163
426
228
109
9
75
29
29
75
102
107
86
29
Accumulated other comprehensive income (loss)
--
187
181
-25
-6
0
-11
-14
7
-5
-5
7
7
7
7
-5
Additional Paid-In Capital
--
--
--
--
--
--
1,002
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,560
1,777
1,907
1,155
1,429
1,229
1,100
1,015
1,104
1,047
1,047
1,104
1,130
1,136
1,116
1,047
Total Equity to Total Asset
0.15
0.18
0.20
0.15
0.19
0.20
0.19
0.19
0.21
0.29
0.29
0.21
0.22
0.22
0.21
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
233
247
251
-381
344
120
56
-18
147
35
35
42
47
25
-1
-37
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
233
247
251
-381
344
120
56
7
147
55
55
42
48
26
6
-25
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
-12
--
--
101
-49
-15
-3
-13
-13
28
-21
-27
-8
42
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-267
-246
31
-9
-46
128
-1
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-119
-133
-14
-93
-56
83
118
159
159
14
-21
31
73
75
Change In DeferredTax
--
--
42
-216
82
60
32
16
13
-21
-21
1
11
2
-4
-30
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-577
-210
-156
773
-247
-65
-151
-159
-149
-95
-95
-8
-34
-41
5
-25
Cash Flow from Operations
-345
37
18
44
165
22
-119
-54
129
98
98
48
4
17
81
-5
   
Purchase Of Property, Plant, Equipment
-32
-8
-12
-1
-2
-7
-4
-2
-10
-2
-2
-3
-1
-0
-0
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
138
96
47
12
--
--
--
15
31
--
--
--
--
--
--
--
Purchase Of Investment
-407
-485
-2,522
-2,165
-2,107
-1,906
-1,602
-2,008
-1,925
-2,491
-2,491
-356
-498
-664
-557
-772
Sale Of Investment
3,420
2,611
2,706
2,802
1,717
2,529
2,071
2,114
1,909
2,533
2,533
310
473
627
692
742
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
395
-154
158
641
28
504
459
116
81
-41
-41
-32
-11
-4
-2
-24
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-33
-69
--
-11
--
--
--
-2
-2
--
-2
--
--
--
Net Issuance of Preferred Stock
--
--
-20
-300
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
18
14
-2
-24
-106
-211
-139
-4
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-30
-30
-113
-287
-80
-316
-175
-80
-80
-80
-80
-20
-20
-20
-20
-20
Other Financing
-34
130
--
-0
-16
0
--
9
-6
-5
-5
-2
-1
-1
-1
-1
Cash Flow from Financing
-46
115
-168
-680
-202
-537
-313
-75
-86
-87
-87
-22
-23
-21
-21
-21
   
Net Change in Cash
4
-3
8
4
-8
-11
21
-11
124
-81
-81
-6
-30
-9
57
-101
Capital Expenditure
-32
-8
-12
-1
-2
-7
-4
-2
-10
-2
-2
-3
-1
-0
-0
-1
Free Cash Flow
-377
29
6
43
163
16
-122
-56
118
95
95
46
4
17
80
-6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OB and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

OB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK