Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.30  -6.30  8.40 
EBITDA Growth (%) 0.00  0.00  104.90 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -344.40 
Book Value Growth (%) -16.50  5.70  69.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
42.86
45.37
52.18
56.13
53.08
38.79
32.65
32.20
29.47
29.51
30.91
6.61
7.84
7.67
8.22
7.18
EBITDA per Share ($)
2.50
2.10
3.57
2.90
-4.60
-0.07
0.59
0.78
0.54
1.06
0.84
0.03
1.13
-0.11
0.01
-0.19
EBIT per Share ($)
1.67
1.11
2.48
1.75
-5.66
-0.85
-0.10
0.09
-0.09
-0.54
-0.92
-0.12
-0.16
-0.26
-0.15
-0.35
Earnings per Share (diluted) ($)
1.06
0.87
1.75
1.43
-5.42
-2.30
-0.30
0.22
-0.39
-0.29
-0.50
-0.23
0.41
-0.34
-0.21
-0.36
Free Cashflow per Share ($)
0.80
1.19
1.68
-0.18
0.36
0.53
0.09
0.19
0.16
-0.64
-0.66
-0.09
-0.17
-0.07
-0.21
-0.21
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
10.32
8.87
9.33
11.30
4.85
2.86
2.46
2.58
2.32
3.89
3.33
1.97
2.69
3.89
3.67
3.33
Month End Stock Price ($)
17.36
31.40
38.17
13.91
2.98
6.45
5.40
2.15
3.28
5.29
5.83
3.87
4.83
5.29
4.13
5.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
10.41
10.00
19.38
12.83
-108.51
-75.85
-6.42
12.95
-11.63
-0.97
-14.41
-38.00
82.80
-23.28
-22.24
-42.44
Return on Assets %
4.94
4.49
7.68
5.45
-28.07
-12.20
-0.98
2.25
-1.92
-0.27
-3.70
-5.76
17.64
-6.44
-6.12
-10.88
Return on Capital - Joel Greenblatt %
28.68
20.27
40.25
20.88
-73.92
-18.20
-2.90
2.75
-3.07
-11.04
-25.28
-16.68
-21.60
-25.24
-17.08
-43.16
Debt to Equity
0.19
0.23
0.24
0.26
0.65
0.92
1.05
0.93
1.00
0.77
0.87
1.14
0.64
0.77
0.80
0.87
   
Gross Margin %
31.38
30.76
30.96
29.00
27.63
27.93
28.86
29.82
23.71
23.36
23.20
22.57
24.16
22.59
23.31
22.99
Operating Margin %
3.91
2.44
4.75
3.11
-10.66
-2.18
-0.32
0.29
-0.29
-1.82
-3.03
-1.86
-2.00
-3.36
-1.81
-4.82
Net Margin %
2.47
1.92
3.35
2.55
-10.20
-4.91
-0.38
0.83
-0.72
-0.18
-1.81
-2.23
6.14
-3.44
-2.50
-4.95
   
Total Equity to Total Asset
0.47
0.45
0.40
0.43
0.26
0.16
0.15
0.17
0.17
0.28
0.26
0.15
0.21
0.28
0.28
0.26
LT Debt to Total Asset
0.09
0.09
0.09
0.08
0.13
0.14
0.14
0.15
0.12
0.21
0.22
0.13
0.13
0.21
0.22
0.22
   
Asset Turnover
2.00
2.34
2.29
2.14
2.75
2.48
2.55
2.70
2.67
1.50
2.05
0.65
0.72
0.47
0.61
0.55
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
35.09
31.50
36.00
35.53
31.62
33.70
30.24
27.41
27.44
43.28
33.33
28.09
27.73
34.80
27.42
30.94
Days Inventory
55.24
50.22
54.23
56.87
46.33
52.25
54.41
51.92
47.01
76.76
54.94
53.00
47.38
61.11
43.96
50.85
Inventory Turnover
6.61
7.27
6.73
6.42
7.88
6.99
6.71
7.03
7.76
4.75
6.64
1.72
1.92
1.49
2.07
1.79
COGS to Revenue
0.69
0.69
0.69
0.71
0.72
0.72
0.71
0.70
0.76
0.77
0.77
0.77
0.76
0.77
0.77
0.77
Inventory to Revenue
0.10
0.10
0.10
0.11
0.09
0.10
0.11
0.10
0.10
0.16
0.12
0.45
0.40
0.52
0.37
0.43
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
13,565
14,279
15,011
15,528
14,496
12,144
11,633
11,490
10,696
11,242
14,300
2,419
2,619
3,486
4,354
3,841
Cost of Goods Sold
9,309
9,887
10,363
11,025
10,490
8,752
8,276
8,063
8,160
8,616
10,982
1,873
1,987
2,698
3,339
2,958
Gross Profit
4,256
4,392
4,647
4,503
4,006
3,392
3,357
3,426
2,536
2,626
3,318
546
633
787
1,015
883
Gross Margin %
31.38
30.76
30.96
29.00
27.63
27.93
28.86
29.82
23.71
23.36
23.20
22.57
24.16
22.59
23.31
22.99
   
Selling, General, &Admin. Expense
3,726
4,044
3,948
4,027
4,066
3,631
3,343
3,381
2,440
2,560
3,246
560
597
763
943
943
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
792
662
1,027
803
-1,257
-21
210
277
197
405
232
10
379
-49
5
-103
   
Depreciation, Depletion and Amortization
269
268
279
281
254
224
208
211
203
209
268
47
49
64
77
78
Other Operating Charges
0
0
14
7
-1,485
-26
-51
-11
-127
-271
-506
-31
-88
-141
-151
-125
Operating Income
530
348
713
484
-1,545
-265
-37
34
-31
-205
-434
-45
-52
-117
-79
-185
Operating Margin %
3.91
2.44
4.75
3.11
-10.66
-2.18
-0.32
0.29
-0.29
-1.82
-3.03
-1.86
-2.00
-3.36
-1.81
-4.82
   
Interest Income
20
22
10
9
10
2
5
1
2
5
17
--
1
4
6
6
Interest Expense
-61
-32
-41
-63
-68
-66
-58
-33
-69
-69
-77
-17
-15
-21
-25
-16
Other Income (Minority Interest)
--
--
--
--
2
2
2
0
--
--
-2
--
--
--
-1
-1
Pre-Tax Income
461
362
707
459
-1,580
-311
-57
33
-75
127
-112
-54
315
-134
-97
-197
Tax Provision
-126
-88
-204
-63
99
-288
10
63
-2
-147
-144
--
-155
14
-11
8
Net Income (Continuing Operations)
336
274
503
396
-1,481
-599
-46
96
-77
-20
-256
-54
161
-120
-108
-189
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
336
274
503
396
-1,479
-596
-45
96
-77
-20
-258
-54
161
-120
-109
-190
Net Margin %
2.47
1.92
3.35
2.55
-10.20
-4.91
-0.38
0.83
-0.72
-0.18
-1.81
-2.23
6.14
-3.44
-2.50
-4.95
   
Preferred dividends
--
--
--
--
--
31
37
36
33
73
63
10
28
25
--
--
EPS (Basic)
1.08
0.88
1.79
1.45
-5.42
-2.30
-0.30
0.22
-0.39
-0.29
-0.49
-0.23
0.42
-0.34
-0.21
-0.36
EPS (Diluted)
1.06
0.87
1.75
1.43
-5.42
-2.30
-0.30
0.22
-0.39
-0.29
-0.50
-0.23
0.41
-0.34
-0.21
-0.36
Shares Outstanding (Diluted)
316.5
314.7
287.7
276.7
273.1
313.1
356.3
356.8
363.0
381.0
535.0
366.0
334.2
454.6
530.0
535.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
794
703
174
223
156
660
627
571
671
955
768
472
725
955
870
768
  Marketable Securities
161
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
955
703
174
223
156
660
627
571
671
955
768
472
725
955
870
768
Accounts Receivable
1,304
1,232
1,480
1,512
1,256
1,121
964
863
804
1,333
1,306
747
798
1,333
1,312
1,306
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,409
1,360
1,540
1,718
1,332
1,253
1,234
1,147
1,051
1,812
1,653
1,091
1,034
1,812
1,613
1,653
Total Inventories
1,409
1,360
1,540
1,718
1,332
1,253
1,234
1,147
1,051
1,812
1,653
1,091
1,034
1,812
1,613
1,653
Other Current Assets
276
234
249
263
379
172
203
164
171
296
454
165
137
296
450
454
Total Current Assets
3,943
3,530
3,442
3,716
3,122
3,206
3,028
2,744
2,697
4,396
4,181
2,475
2,694
4,396
4,245
4,181
   
  Land And Improvements
118
104
101
97
81
38
36
34
31
101
--
--
--
101
--
--
  Buildings And Improvements
1,265
1,237
1,312
1,522
472
355
341
336
290
469
--
--
--
469
--
--
  Machinery, Furniture, Equipment
1,453
1,386
1,513
1,672
1,642
1,704
1,646
1,548
1,338
1,605
--
--
--
1,605
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,837
2,727
2,927
3,291
3,263
3,095
3,017
2,917
2,406
2,955
--
--
--
2,955
--
--
  Accumulated Depreciation
-1,374
-1,416
-1,502
-1,702
-1,706
-1,817
-1,860
-1,849
-1,550
-1,646
--
--
--
-1,646
--
--
Property, Plant and Equipment
1,463
1,312
1,425
1,589
1,557
1,278
1,157
1,067
856
1,309
1,095
810
796
1,309
1,161
1,095
Intangible Assets
1,050
881
1,199
1,390
48
45
41
97
81
511
491
79
34
511
494
491
Other Long Term Assets
338
376
491
561
541
362
343
343
377
1,261
1,206
384
127
1,261
1,211
1,206
Total Assets
6,794
6,099
6,557
7,257
5,268
4,890
4,569
4,251
4,011
7,477
6,973
3,748
3,652
7,477
7,111
6,973
   
  Accounts Payable
1,570
1,324
1,562
1,591
1,252
1,081
1,080
994
935
1,426
1,279
881
841
1,426
1,284
1,279
  Total Tax Payable
--
--
--
--
9
7
3
7
5
4
9
7
11
4
9
--
  Other Accrued Expenses
900
980
1,225
1,171
1,173
1,280
1,188
1,010
932
1,463
1,442
846
944
1,463
1,335
1,442
Accounts Payable & Accrued Expenses
2,470
2,304
2,786
2,762
2,434
2,368
2,271
2,011
1,872
2,893
2,721
1,734
1,796
2,893
2,628
2,721
Current Portion of Long-Term Debt
16
47
48
208
192
60
72
36
174
29
29
175
24
29
35
29
Other Current Liabilities
133
117
135
3
0
--
--
-0
--
--
72
0
--
--
58
72
Total Current Liabilities
2,619
2,469
2,970
2,973
2,626
2,428
2,343
2,047
2,046
2,922
2,822
1,908
1,820
2,922
2,721
2,822
   
Long-Term Debt
584
569
571
607
689
663
660
648
485
1,555
1,534
475
471
1,555
1,539
1,534
Debt to Equity
0.19
0.23
0.24
0.26
0.65
0.92
1.05
0.93
1.00
0.77
0.87
1.14
0.64
0.77
0.80
0.87
  Capital Lease Obligation
--
--
--
--
--
--
--
--
218
207
--
--
--
207
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
3
163
122
--
--
163
160
122
  DeferredTaxAndRevenue
369
321
403
576
586
655
514
452
429
719
647
410
390
719
673
647
Other Long-Term Liabilities
0
-0
16
16
5
358
356
364
386
55
57
386
193
55
56
57
Total Liabilities
3,571
3,359
3,960
4,173
3,905
4,104
3,874
3,512
3,349
5,414
5,182
3,179
2,875
5,414
5,149
5,182
   
Common Stock
4
4
4
4
--
3
3
3
3
5
5
3
3
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,593
2,867
3,371
3,784
6
-590
-635
-539
-616
-636
-936
-677
-516
-636
-745
-936
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,258
1,517
1,701
1,784
1,195
1,193
1,161
1,139
1,120
2,480
2,500
1,106
1,089
2,480
2,487
2,500
Treasury Stock
-969
-1,790
-2,774
-2,984
-58
-58
-58
-58
-58
-58
-58
-58
-58
-58
-58
-58
Total Equity
3,223
2,739
2,597
3,084
1,363
786
695
739
662
2,063
1,791
569
777
2,063
1,962
1,791
Total Equity to Total Asset
0.47
0.45
0.40
0.43
0.26
0.16
0.15
0.17
0.17
0.28
0.26
0.15
0.21
0.28
0.28
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
336
274
503
396
-1,481
--
-46
96
-77
-20
-257
-54
161
-120
-108
-190
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
336
274
503
396
-1,481
--
-46
96
-77
-20
-257
-54
161
-120
-108
-190
Depreciation, Depletion and Amortization
269
268
279
281
254
224
208
211
203
209
268
47
49
64
77
78
  Change In Receivables
-151
4
-129
26
133
126
60
100
44
-2
-2
--
--
-2
--
--
  Change In Inventory
-114
-49
-156
-192
250
38
-88
54
53
-34
-34
--
--
-34
--
--
  Change In Prepaid Assets
-21
25
-23
-12
-17
28
3
26
--
-2
-2
--
--
-2
--
--
  Change In Payables And Accrued Expense
227
-77
288
-177
-179
15
-69
-360
-133
-39
-39
--
--
-39
--
--
Change In Working Capital
-59
-97
-20
-355
187
207
-94
-180
-36
-77
-36
-11
84
6
-113
-13
Change In DeferredTax
11
-110
-16
-1
-108
326
16
-15
1
8
8
--
--
8
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
89
301
80
90
1,616
-461
120
88
88
-227
-158
18
-319
54
70
37
Cash Flow from Operations
646
636
827
411
468
296
203
200
179
-107
-175
--
-26
13
-74
-88
   
Purchase Of Property, Plant, Equipment
-391
-261
-343
-461
-39
-131
-169
-130
-120
-137
-141
-33
-32
-43
-39
-27
Sale Of Property, Plant, Equipment
55
49
105
129
121
150
35
8
--
2
2
--
--
2
--
--
Purchase Of Business
--
--
--
--
-103
--
-11
-73
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
675
675
--
675
0
--
--
Purchase Of Investment
-68
-2,037
-961
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
5
2,197
962
--
--
--
--
--
--
--
43
--
--
--
22
21
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-427
-52
-485
-373
-339
25
-192
-157
-30
1,028
1,080
-38
648
447
-8
-7
   
Issuance of Stock
Repurchase of Stock
-66
-815
-983
-211
-1
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
325
--
--
--
-407
-407
--
-203
-204
--
--
Net Issuance of Debt
-261
-14
-50
171
-186
-152
22
-60
-35
-172
-171
-28
-156
-5
5
-15
Cash Flow for Dividends
--
--
--
--
--
--
-49
-38
-1
-63
-53
-11
-23
-19
--
--
Other Financing
0
23
43
18
0
0
-4
-1
-19
2
5
-2
7
-3
-3
4
Cash Flow from Financing
-256
-631
-889
8
-186
173
-31
-99
-55
-640
-615
-41
-376
-230
2
-11
   
Net Change in Cash
3
-91
-530
49
-67
504
-32
-57
100
284
303
-77
253
230
-85
-95
Free Cash Flow
255
375
484
-49
100
166
34
69
59
-244
-316
-33
-58
-30
-113
-115
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ODP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK