Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.70  19.80 
EBITDA Growth (%) 0.00  11.90  4.40 
EBIT Growth (%) 0.00  16.00  -7.50 
Free Cash Flow Growth (%) 0.00  0.00  167.90 
Book Value Growth (%) 0.00  13.90  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.91
5.29
7.17
6.50
8.02
10.34
10.63
11.71
13.44
2.31
2.69
3.29
3.46
4.00
EBITDA per Share ($)
1.92
2.59
2.81
2.77
3.47
4.43
4.33
4.34
5.22
0.85
1.51
1.13
0.99
1.59
EBIT per Share ($)
1.74
1.53
2.75
1.86
2.48
3.69
3.01
3.54
3.20
0.70
0.74
0.90
1.05
0.51
Earnings per Share (diluted) ($)
1.23
1.43
1.61
1.69
2.15
2.91
2.63
2.53
3.24
0.42
0.61
0.63
0.50
1.51
eps without NRI ($)
1.23
1.43
1.61
1.69
2.15
2.91
2.64
2.54
3.24
0.42
0.62
0.63
0.50
1.51
Free Cashflow per Share ($)
0.31
-0.10
0.49
--
0.70
0.19
0.28
0.78
--
--
0.62
0.16
0.64
--
Dividends Per Share
0.06
0.11
0.08
0.18
0.09
0.15
0.38
0.23
0.23
0.23
--
--
--
--
Book Value Per Share ($)
10.40
9.32
10.60
12.55
14.53
17.27
18.27
21.41
21.99
--
20.76
21.41
21.99
--
Tangible Book per share ($)
9.42
9.32
10.60
12.55
14.53
17.27
17.95
21.07
21.65
--
20.76
21.07
21.65
--
Month End Stock Price ($)
23.20
28.00
7.13
12.53
12.72
10.68
9.73
8.65
6.43
6.57
8.82
8.65
7.77
8.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
14.64
16.10
14.77
15.90
18.28
15.08
12.58
16.02
18.23
23.66
11.83
9.13
18.40
Return on Assets %
--
10.30
10.64
10.04
11.01
12.98
10.71
8.97
11.56
13.23
17.17
8.53
6.57
13.25
Return on Capital - Joel Greenblatt %
--
34.15
28.58
16.52
18.97
24.42
16.62
16.90
21.10
29.55
27.15
16.38
18.70
13.10
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
   
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
LT Debt to Total Asset
0.10
0.15
0.13
0.14
0.12
0.11
0.10
0.11
0.12
--
0.11
0.11
0.12
--
   
Asset Turnover
--
0.38
0.47
0.39
0.41
0.46
0.42
0.41
0.64
0.18
0.19
0.11
0.12
0.19
Dividend Payout Ratio
0.05
0.08
0.05
0.11
0.04
0.05
0.14
0.09
0.07
0.55
--
--
--
--
   
Days Sales Outstanding
44.18
46.29
43.77
48.03
40.61
42.29
50.10
52.23
47.65
--
46.73
46.27
42.34
--
Days Inventory
--
--
--
--
--
99.93
139.64
167.20
310.59
--
69.89
1,391.64
166.36
--
Inventory Turnover
--
--
--
--
--
3.65
2.61
2.18
1.18
-1.26
1.30
0.07
0.55
-1.13
COGS to Revenue
0.60
--
--
--
--
0.29
0.24
0.21
0.07
-0.24
0.31
0.03
0.19
-0.23
Inventory to Revenue
--
0.10
0.08
0.09
0.09
0.08
0.09
0.10
0.06
0.19
0.24
0.39
0.35
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
56,290
61,865
83,878
76,359
91,832
118,384
121,687
134,030
141,838
28,253
30,752
37,715
39,794
33,577
Cost of Goods Sold
33,955
--
--
--
--
34,189
29,038
28,771
10,540
-6,896
9,583
957
7,706
-7,706
Gross Profit
22,335
61,865
83,878
76,359
91,832
91,363
92,649
105,259
131,298
35,149
21,169
36,758
32,088
41,283
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
   
Selling, General, &Admin. Expense
2,335
170
191
603
693
6,229
7,179
6,525
6,013
--
346
5,506
161
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
395
509
728
617
753
505
427
357
--
77
159
121
--
EBITDA
22,080
30,247
32,845
32,545
39,725
50,731
49,539
49,729
54,960
10,401
17,287
12,964
11,340
13,369
   
Depreciation, Depletion and Amortization
--
4,687
4,979
5,647
6,219
7,025
8,825
10,697
13,627
--
7,937
2,760
2,929
--
Other Operating Charges
-8
-43,383
-51,002
-53,151
-62,087
-42,082
-50,483
-57,786
-89,854
-26,545
-12,324
-20,771
-19,736
-37,023
Operating Income
19,992
17,916
32,175
21,877
28,436
42,299
34,482
40,521
35,074
8,604
8,422
10,322
12,070
4,260
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
   
Interest Income
201
1,925
1,195
939
528
483
680
853
4,658
837
236
195
196
4,032
Interest Expense
-1,213
-1,965
-1,529
-1,893
-988
-817
-945
-1,092
-6,132
-3,969
-283
-270
-293
-5,286
Other Income (Minority Interest)
-672
-943
-726
-363
-751
-904
-713
-675
-775
-83
-175
-227
-221
-153
Pre-Tax Income
20,867
23,595
26,337
25,005
32,517
42,888
39,769
37,939
35,200
6,432
9,066
9,934
8,117
8,083
Tax Provision
-6,093
-5,852
-6,644
-4,739
-7,039
-8,616
-7,795
-8,179
-8,713
-1,192
-1,843
-2,546
-2,203
-2,120
Tax Rate %
29.20
24.80
25.23
18.95
21.65
20.09
19.60
21.56
--
18.53
20.33
25.63
27.14
26.23
Net Income (Continuing Operations)
14,774
17,743
19,693
20,265
25,479
34,272
31,974
29,760
26,488
5,240
7,223
7,388
5,914
5,963
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
14,102
16,800
18,967
19,903
24,727
33,368
31,261
29,085
25,712
5,157
7,049
7,161
5,693
5,810
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.23
1.43
1.61
1.69
2.15
2.91
2.63
2.53
3.24
0.42
0.61
0.63
0.50
1.51
EPS (Diluted)
1.23
1.43
1.61
1.69
2.15
2.91
2.63
2.53
3.24
0.42
0.61
0.63
0.50
1.51
Shares Outstanding (Diluted)
11,473.0
11,700.0
11,700.0
11,750.0
11,450.0
11,450.0
11,450.0
11,450.0
8,397.1
12,250.0
11,450.0
11,450.0
11,500.0
8,397.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
3,932
7,433
8,874
6,501
11,347
12,799
10,869
17,593
24,425
--
14,572
17,593
24,425
--
  Marketable Securities
3,317
2,459
312
1,331
190
612
433
626
652
--
547
626
652
--
Cash, Cash Equivalents, Marketable Securities
7,249
9,891
9,185
7,832
11,537
13,412
11,302
18,219
25,077
--
15,119
18,219
25,077
--
Accounts Receivable
6,814
7,846
10,059
10,047
10,218
13,718
16,703
19,178
18,516
--
15,791
19,178
18,516
--
  Inventories, Raw Materials & Components
2,449
--
--
--
--
2,628
2,499
2,817
--
--
--
2,817
--
--
  Inventories, Work In Process
202
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3,585
6,265
7,071
7,320
8,316
--
653
630
--
--
--
630
--
--
  Inventories, Other
-0
--
--
--
--
7,776
8,662
11,098
348
--
376
11,098
348
--
Total Inventories
6,236
6,265
7,071
7,320
8,316
10,404
11,814
14,545
13,631
--
14,720
14,545
13,631
--
Other Current Assets
12,493
15,988
13,820
17,899
17,565
19,661
21,984
21,141
20,198
--
21,323
21,141
20,198
--
Total Current Assets
32,791
39,990
40,135
43,098
47,636
57,194
61,802
73,083
77,422
--
66,954
73,083
77,422
--
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
50,619
61,340
70,908
--
--
--
70,908
--
--
  Machinery, Furniture, Equipment
68,050
16,329
18,963
109,094
129,993
56,277
70,662
82,543
--
--
--
82,543
--
--
  Construction In Progress
--
--
--
--
--
46,684
40,296
46,535
50,305
--
52,962
46,535
50,305
--
Gross Property, Plant and Equipment
93,148
89,111
102,643
189,826
211,625
250,141
292,576
328,311
334,877
--
315,983
328,311
334,877
--
  Accumulated Depreciation
--
--
--
-64,886
-71,557
-78,617
-89,636
-100,073
-103,112
--
-97,469
-100,073
-103,112
--
Property, Plant and Equipment
93,148
89,111
102,643
124,940
140,067
171,523
202,940
228,238
231,765
--
218,513
228,238
231,765
--
Intangible Assets
11,318
--
--
--
--
--
3,742
3,860
3,880
--
--
3,860
3,880
--
Other Long Term Assets
15,631
44,311
40,234
45,473
48,090
49,574
36,770
37,842
37,644
--
42,997
37,842
37,644
--
Total Assets
152,889
173,412
183,012
213,511
235,793
278,292
305,255
343,024
350,711
--
328,464
343,024
350,711
--
   
  Accounts Payable
4,522
5,806
8,229
8,136
7,023
7,027
6,971
7,207
18,671
--
17,859
7,207
18,671
--
  Total Tax Payable
--
588
173
2,765
3,002
3,517
3,330
4,183
5,194
--
4,366
4,183
5,194
--
  Other Accrued Expenses
-4,522
-6,394
-8,402
-10,902
-10,025
-10,544
-10,301
-11,390
-23,865
--
-22,224
-11,390
-23,865
--
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
3,842
13,417
11,251
11,147
4,878
9,366
8,237
8,474
6,782
--
9,560
8,474
6,782
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
10,616
14,272
13,381
15,583
20,940
24,059
29,855
27,050
23,865
--
22,224
27,050
23,865
--
Total Current Liabilities
14,458
27,688
24,632
26,730
25,817
33,425
38,092
35,524
30,648
--
31,784
35,524
30,648
--
   
Long-Term Debt
15,718
25,146
23,614
30,356
28,706
29,954
30,073
37,529
42,405
--
34,569
37,529
42,405
--
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
5,255
19,715
17,198
20,440
21,715
24,370
28,493
32,044
33,252
--
31,612
32,044
33,252
--
Total Liabilities
35,431
72,550
65,444
77,526
76,238
87,749
96,658
105,097
106,305
--
97,965
105,097
106,305
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
43,297
93,092
109,281
130,343
153,907
184,911
202,952
232,278
238,757
--
224,909
232,278
238,757
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
-2,671
-2,657
-2,653
-2,653
--
-2,713
-2,653
-2,653
--
Total Equity
119,367
110,112
125,430
144,140
166,872
198,136
216,491
245,963
252,663
--
238,311
245,963
252,663
--
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-99
-853
4,472
845
-163
1,640
-1,819
--
--
--
--
--
--
--
Net Income From Continuing Operations
-99
-853
4,472
845
-163
42,888
39,769
37,939
46,056
--
28,006
9,934
8,117
--
Depreciation, Depletion and Amortization
--
4,687
4,979
5,647
6,219
7,025
8,825
10,697
13,627
--
7,937
2,760
2,929
--
  Change In Receivables
--
-491
-6,196
-4,101
-1,016
-1,703
-4,602
-2,827
-2,827
--
--
-2,827
--
--
  Change In Inventory
--
-696
-1,073
47
-920
-2,117
-1,014
-2,600
-2,600
--
--
-2,600
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
3,451
-538
-636
8,537
-825
650
-3,879
-1,181
--
-3,454
-425
2,699
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12,582
5,947
15,952
15,668
21,666
-7,285
-11,644
-135
3,695
--
643
-778
3,830
--
Cash Flow from Operations
12,483
13,231
24,866
21,524
36,260
41,804
37,600
44,622
62,198
--
33,132
11,491
17,575
--
   
Purchase Of Property, Plant, Equipment
-8,939
-14,375
-19,143
-21,474
-28,211
-39,651
-34,443
-35,670
-45,845
--
-26,061
-9,609
-10,175
--
Sale Of Property, Plant, Equipment
74
272
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-1,052
-8,863
-3,067
-2,840
-3,549
-3,304
-1,809
-3,624
-3,816
--
-3,222
-402
-192
--
Sale Of Business
--
815
997
2,056
4,746
3,339
4,570
2,646
2,863
--
1,808
838
218
--
Purchase Of Investment
-7,826
-1,658
-527
-3,537
--
-35
-29
-43
-43
--
-9
-35
--
--
Sale Of Investment
5,924
--
--
52
95
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-12,313
-22,779
-22,864
-25,354
-26,814
-40,981
-32,862
-37,668
-48,169
--
-28,204
-9,465
-10,500
--
   
Issuance of Stock
339
17,282
2,742
--
6
--
13
4
4
--
--
4
--
--
Repurchase of Stock
-251
-16,830
-2,904
-1
--
-16
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
411
11,109
1,716
1,885
-3,150
3,972
-799
3,305
3,204
--
2,189
1,115
-101
--
Cash Flow for Dividends
--
-1,770
-1,736
-427
-1,407
-2,399
-5,030
-3,503
-3,512
--
-3,478
-25
-9
--
Other Financing
-225
8
-167
-29
-17
-744
-665
-581
-1,037
--
-435
-146
-456
--
Cash Flow from Financing
274
9,800
-349
1,428
-4,569
812
-6,481
-775
-1,340
--
-1,779
1,004
-565
--
   
Net Change in Cash
443
252
1,652
-2,402
4,877
1,546
-1,744
6,179
12,689
--
3,149
3,030
6,510
--
Capital Expenditure
-8,939
-14,375
-19,143
-21,474
-28,211
-39,651
-34,443
-35,670
--
--
-26,061
-9,609
-10,175
--
Free Cash Flow
3,544
-1,144
5,722
50
8,048
2,153
3,157
8,952
--
--
7,071
1,881
7,400
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK