Switch to:
Also traded in: UK, Russia, Germany, Argentina, Russia, Russia
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  13.40  16.40 
EBITDA Growth (%) 0.00  -4.00  -28.60 
EBIT Growth (%) 0.00  9.20  -10.90 
EPS without NRI Growth (%) 0.00  -19.10  -20.80 
Free Cash Flow Growth (%) 0.00  0.00  41.30 
Book Value Growth (%) 0.00  13.10  5.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5.20
6.71
6.89
7.59
8.05
8.87
2.11
1.50
1.74
2.14
2.24
2.59
1.63
2.28
2.37
EBITDA per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.25
2.87
2.81
2.82
1.19
1.85
0.88
0.55
0.67
0.73
0.64
1.03
0.36
-0.45
0.91
EBIT per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.61
2.40
1.95
2.30
1.89
1.96
0.75
0.46
0.48
0.58
0.68
0.33
0.52
0.45
0.66
Earnings per Share (diluted)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.40
1.89
1.77
1.64
0.23
1.11
0.55
0.27
0.40
0.41
0.32
0.98
0.15
-0.57
0.55
eps without NRI
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.40
1.89
1.77
1.65
0.23
1.11
0.55
0.27
0.40
0.41
0.32
0.98
0.15
-0.57
0.55
Free Cashflow per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.46
0.12
0.18
0.50
0.94
--
0.17
--
0.39
0.11
0.42
--
0.53
0.41
0.36
Dividends Per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.06
0.10
0.24
0.15
0.20
0.20
--
0.15
--
--
--
--
0.20
--
--
Book Value Per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9.01
10.77
11.42
13.43
14.15
14.62
12.35
--
13.02
13.43
13.80
--
14.05
14.15
14.62
Tangible Book per share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9.01
10.77
11.21
13.21
14.00
14.47
12.35
--
13.02
13.21
13.58
--
13.83
14.00
14.47
Month End Stock Price
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
12.72
10.68
9.73
8.65
4.53
4.52
8.50
6.57
8.82
8.65
7.77
8.72
6.98
4.53
--
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
16.73
19.06
15.66
13.03
1.66
4.05
18.19
18.86
24.46
12.23
9.44
19.02
8.67
-16.25
15.31
Return on Assets %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.01
12.98
10.71
8.97
1.11
2.73
12.60
13.23
17.17
8.53
6.57
13.25
6.02
-10.87
10.00
Return on Capital - Joel Greenblatt %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
22.35
25.23
19.63
16.28
3.35
8.51
22.23
35.72
30.14
16.19
13.03
41.10
9.98
-16.16
18.51
Return on Invested Capital %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
12.69
16.98
12.27
12.68
6.14
12.19
17.44
23.06
20.69
11.69
13.17
9.36
22.93
10.26
12.51
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
13.46
15.92
18.23
13.36
6.74
15.82
--
17.72
18.23
15.85
--
14.71
13.36
12.56
Debt to Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.21
0.21
0.18
0.19
0.27
0.26
0.18
--
0.19
0.19
0.20
--
0.21
0.27
0.26
   
Gross Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
100.00
77.17
76.14
71.70
68.66
83.70
81.52
124.41
68.84
73.17
80.63
122.95
61.60
69.30
81.39
Operating Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30.96
35.73
28.34
30.23
23.44
22.82
35.31
30.45
27.39
27.37
30.33
12.69
31.66
19.71
27.83
Net Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
26.93
28.19
25.69
21.70
2.84
5.60
26.05
18.25
22.92
18.99
14.31
17.30
9.32
-25.11
23.18
   
Total Equity to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.68
0.69
0.68
0.69
0.65
0.66
0.70
--
0.70
0.69
0.70
--
0.69
0.65
0.66
LT Debt to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.12
0.11
0.10
0.11
0.15
0.14
0.10
--
0.11
0.11
0.12
--
0.12
0.15
0.14
   
Asset Turnover
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.41
0.46
0.42
0.41
0.39
0.49
0.12
0.18
0.19
0.11
0.12
0.19
0.16
0.11
0.11
Dividend Payout Ratio
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.05
0.05
0.14
0.09
0.86
0.43
--
0.55
--
--
--
--
1.29
--
--
   
Days Sales Outstanding
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
40.61
42.29
50.10
52.23
44.66
48.91
45.78
--
46.86
46.40
42.46
--
50.02
39.44
42.13
Days Accounts Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
75.02
87.63
146.86
147.98
395.77
250.63
--
170.05
137.64
221.08
--
175.57
133.45
298.65
Days Inventory
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
99.93
139.64
126.82
129.34
199.31
150.38
--
70.08
131.97
166.81
--
70.89
126.65
195.98
Cash Conversion Cycle
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
40.61
67.20
102.11
32.19
26.02
-147.55
-54.47
--
-53.11
40.73
-11.81
--
-54.66
32.64
-60.54
Inventory Turnover
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
3.65
2.61
2.88
2.82
1.83
0.61
-1.26
1.30
0.69
0.55
-1.13
1.29
0.72
0.47
COGS to Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
0.29
0.24
0.28
0.31
0.16
0.18
-0.24
0.31
0.27
0.19
-0.23
0.38
0.31
0.19
Inventory to Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.09
0.08
0.09
0.10
0.11
0.09
0.31
0.19
0.24
0.39
0.35
0.20
0.30
0.43
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
59,564
76,786
78,929
86,934
92,562
94,044
24,200
18,326
19,946
24,463
25,811
21,778
18,771
26,201
27,293
Cost of Goods Sold
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
22,176
18,835
24,603
29,011
15,330
4,473
-4,473
6,216
6,562
4,998
-4,998
7,207
8,043
5,079
Gross Profit
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
59,564
59,259
60,094
62,331
63,551
78,714
19,727
22,798
13,730
17,900
20,813
26,777
11,564
18,159
22,215
Gross Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
100.00
77.17
76.14
71.70
68.66
83.70
81.52
124.41
68.84
73.17
80.63
122.95
61.60
69.30
81.39
   
Selling, General, & Admin. Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
449
4,040
4,657
4,232
3,890
3,077
89
--
1,037
1,728
679
--
925
1,564
588
Advertising
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
400
488
327
277
325
277
78
--
50
103
78
--
141
43
93
Other Operating Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
40,271
27,295
32,744
31,539
37,636
53,895
11,016
17,218
7,181
9,374
12,226
24,014
4,554
11,389
13,938
Operating Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
18,444
27,436
22,366
26,283
21,699
21,465
8,544
5,581
5,463
6,695
7,829
2,763
5,944
5,163
7,595
Operating Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30.96
35.73
28.34
30.23
23.44
22.82
35.31
30.45
27.39
27.37
30.33
12.69
31.66
19.71
27.83
   
Interest Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
343
313
441
553
1,109
3,941
95
543
153
126
127
2,615
393
454
480
Interest Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-641
-530
-613
-708
-741
-4,054
-116
-2,574
-183
-175
-190
-3,429
-170
-226
-228
Other Income (Expense)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,946
599
3,601
-1,519
-16,987
-13,323
-410
623
448
-203
-2,501
3,294
-4,141
-12,844
369
   Other Income (Minority Interest)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-487
-587
-463
-438
30
49
-124
-54
-113
-147
-143
-99
-29
302
-124
Pre-Tax Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21,091
27,818
25,795
24,608
5,081
8,031
8,113
4,172
5,881
6,443
5,265
5,243
2,025
-7,452
8,215
Tax Provision
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-4,565
-5,589
-5,056
-5,305
-2,478
-2,812
-1,685
-773
-1,196
-1,651
-1,429
-1,375
-246
573
-1,763
Tax Rate %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21.65
20.09
19.60
21.56
48.77
35.02
20.77
18.53
20.33
25.63
27.14
26.23
12.16
7.68
21.46
Net Income (Continuing Operations)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
16,526
22,230
20,739
19,303
2,603
5,219
6,427
3,399
4,685
4,792
3,836
3,868
1,779
-6,880
6,452
Net Income (Discontinued Operations)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
16,038
21,643
20,276
18,865
2,633
5,268
6,303
3,345
4,572
4,645
3,693
3,768
1,750
-6,578
6,327
Net Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
26.93
28.19
25.69
21.70
2.84
5.60
26.05
18.25
22.92
18.99
14.31
17.30
9.32
-25.11
23.18
   
Preferred dividends
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.40
1.89
1.77
1.64
0.23
1.11
0.55
0.27
0.40
0.41
0.32
0.98
0.15
-0.57
0.55
EPS (Diluted)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.40
1.89
1.77
1.64
0.23
1.11
0.55
0.27
0.40
0.41
0.32
0.98
0.15
-0.57
0.55
Shares Outstanding (Diluted Average)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11,450.0
11,450.0
11,450.0
11,450.0
11,500.0
11,500.0
11,450.0
12,250.0
11,450.0
11,450.0
11,500.0
8,397.1
11,500.0
11,500.0
11,500.0
   
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,034
4,557
5,724
6,939
7,818
9,876
1,819
--
5,148
1,790
1,900
--
5,714
2,104
2,058
EBITDA
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
25,766
32,905
32,132
32,255
13,640
18,172
10,048
6,746
7,722
8,409
7,355
8,672
4,121
-5,122
10,501
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7,360
8,302
7,050
11,411
17,191
20,337
9,487
--
9,451
11,411
15,843
--
12,482
17,191
20,337
  Marketable Securities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
123
397
281
406
178
156
291
--
355
406
423
--
193
178
156
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7,483
8,699
7,330
11,817
17,369
20,493
9,778
--
9,807
11,817
16,266
--
12,674
17,369
20,493
Accounts Receivable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6,628
8,898
10,834
12,439
11,326
12,601
12,140
--
10,242
12,439
12,010
--
10,291
11,326
12,601
  Inventories, Raw Materials & Components
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
1,705
1,621
1,827
2,191
2,191
--
--
--
1,827
--
--
--
2,191
--
  Inventories, Work In Process
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,394
--
423
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
5,044
5,618
7,607
8,935
177
117
--
158
7,607
146
--
185
8,935
177
Total Inventories
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,394
6,748
7,663
9,434
11,126
10,690
7,080
--
9,548
9,434
8,841
--
11,198
11,126
10,690
Other Current Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11,393
12,752
14,259
13,712
17,492
14,740
13,904
--
13,831
13,712
13,101
--
14,789
17,492
14,740
Total Current Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30,897
37,097
40,086
47,403
57,313
58,525
42,902
--
43,427
47,403
50,217
--
48,953
57,313
58,525
   
  Land And Improvements
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
32,833
39,786
45,992
50,284
50,284
--
--
--
45,992
--
--
--
50,284
--
  Machinery, Furniture, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
84,316
36,502
45,833
61,792
69,868
69,868
--
--
--
61,792
--
--
--
69,868
--
  Construction In Progress
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
30,280
26,136
30,184
34,947
36,886
27,725
--
34,352
30,184
32,629
--
37,404
34,947
36,886
Gross Property, Plant and Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
137,263
162,246
189,770
212,948
237,724
240,874
192,746
--
204,952
212,948
217,207
--
226,811
237,724
240,874
  Accumulated Depreciation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-46,413
-50,992
-58,139
-64,909
-72,958
-75,010
-59,969
--
-63,220
-64,909
-66,880
--
-70,745
-72,958
-75,010
Property, Plant and Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
90,850
111,253
131,631
148,039
164,766
165,864
132,777
--
141,731
148,039
150,327
--
156,066
164,766
165,864
Intangible Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
2,427
2,504
1,726
1,735
--
--
--
2,504
2,517
--
2,503
1,726
1,735
   Goodwill
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
2,504
1,726
1,726
--
--
--
2,504
--
--
--
1,726
--
Other Long Term Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
31,192
32,155
23,850
24,545
27,519
28,624
26,586
--
27,888
24,545
24,416
--
25,168
27,519
28,624
Total Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
152,939
180,505
197,994
222,491
251,324
254,747
202,266
--
213,047
222,491
227,477
--
232,690
251,324
254,747
   
  Accounts Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,555
4,558
4,522
9,899
11,762
16,623
12,285
--
11,583
9,899
12,110
--
13,867
11,762
16,623
  Total Tax Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,947
2,281
2,160
2,713
2,882
3,982
2,527
--
2,832
2,713
3,369
--
2,495
2,882
3,982
  Other Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-6,502
-6,839
-6,682
-12,612
-14,644
-20,605
-14,812
--
-14,415
-12,612
-15,479
--
-16,363
-14,644
-20,605
Accounts Payable & Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,164
6,075
5,342
5,496
7,696
8,429
4,904
--
6,201
5,496
4,399
--
5,480
7,696
8,429
DeferredTaxAndRevenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13,582
15,605
19,365
17,545
23,036
20,605
14,812
--
14,415
17,545
15,479
--
16,363
23,036
20,605
Total Current Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
16,746
21,680
24,707
23,041
30,733
29,034
19,716
--
20,616
23,041
19,879
--
21,843
30,733
29,034
   
Long-Term Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
18,619
19,429
19,506
24,342
36,828
35,890
20,685
--
22,422
24,342
27,505
--
27,950
36,828
35,890
   Capital Lease Obligation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.21
0.21
0.18
0.19
0.27
0.26
0.18
--
0.19
0.19
0.20
--
0.21
0.27
0.26
PensionAndRetirementBenefit
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Minority Interest
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,746
4,925
5,120
5,212
5,025
5,090
4,927
--
5,067
5,212
5,356
--
5,115
5,025
5,090
Other Long-Term Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9,339
10,882
13,361
15,572
16,186
16,745
15,046
--
15,437
15,572
16,212
--
16,406
16,186
16,745
Total Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
49,449
56,915
62,694
68,168
88,772
86,760
60,374
--
63,542
68,168
68,951
--
71,314
88,772
86,760
   
Common Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
99,827
119,937
131,638
150,659
158,889
164,323
138,233
--
145,880
150,659
154,862
--
157,711
158,889
164,323
Accumulated other comprehensive income (loss)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-1,732
-1,724
-1,721
-1,721
-1,721
-1,725
--
-1,760
-1,721
-1,721
--
-1,721
-1,721
-1,721
Total Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
103,490
123,590
135,299
154,323
162,553
167,987
141,892
--
149,505
154,323
158,526
--
161,375
162,553
167,987
Total Equity to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.68
0.69
0.68
0.69
0.65
0.66
0.70
--
0.70
0.69
0.70
--
0.69
0.65
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-106
1,064
-1,180
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-106
27,818
25,795
24,608
5,081
13,296
8,113
--
18,165
6,443
5,265
--
12,533
-7,452
8,215
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,034
4,557
5,724
6,939
7,818
9,876
1,819
--
5,148
1,790
1,900
--
5,714
2,104
2,058
  Change In Receivables
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-659
-1,104
-2,985
-1,834
-1,392
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-597
-1,373
-658
-1,686
-1,791
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,537
-535
421
-2,601
-181
1,498
-1,027
--
-2,339
-261
1,750
--
312
-493
1,679
Change In DeferredTax
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
14,053
-4,726
-7,552
-103
19,005
18,582
-330
--
417
-520
2,484
--
2,970
16,035
-423
Cash Flow from Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23,519
27,115
24,388
28,843
31,723
43,252
8,575
--
21,391
7,452
11,400
--
21,529
10,194
11,528
   
Purchase Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-18,298
-25,718
-22,340
-23,136
-20,900
-28,257
-6,681
--
-16,903
-6,233
-6,600
--
-15,400
-5,500
-7,357
Sale Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,302
-2,143
-1,174
-2,303
-2,684
-2,706
-28
--
-2,042
-261
-124
--
-1,502
-1,182
-22
Sale Of Business
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,078
2,166
2,964
1,716
1,651
1,882
149
--
1,173
543
141
--
1,493
158
232
Purchase Of Investment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-23
-19
-46
-68
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
62
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
68
-864
-747
-515
-1,866
-2,861
-43
--
-374
-187
-228
--
-1,446
-487
-927
Cash Flow from Investing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-17,392
-26,581
-21,315
-24,284
-23,867
-31,941
-6,603
--
-18,147
-6,138
-6,810
--
-16,856
-7,011
-8,074
   
Issuance of Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4
--
8
3
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-10
--
--
--
--
-2
--
-36
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,043
2,576
-518
2,143
-716
-847
514
--
1,420
723
-65
--
-340
-376
-131
Cash Flow for Dividends
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-913
-1,556
-3,263
-2,272
-2,963
-2,966
-1
--
-2,256
-16
-6
--
-2,903
-61
-3
Other Financing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-11
-483
-432
-425
-669
-969
-79
--
-330
-95
-296
--
-762
93
-300
Cash Flow from Financing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,963
527
-4,204
-551
-4,348
-4,783
432
--
-1,202
651
-367
--
-4,005
-343
-434
   
Net Change in Cash
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,163
1,003
-1,131
4,008
3,508
6,528
2,405
--
2,042
1,965
4,222
--
669
2,840
3,020
Capital Expenditure
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-18,298
-25,718
-22,340
-23,136
-20,900
--
-6,681
--
-16,903
-6,233
-6,600
--
-15,400
-5,500
-7,357
Free Cash Flow
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,220
1,396
2,048
5,706
10,823
--
1,895
--
4,488
1,219
4,800
--
6,129
4,694
4,171
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OGZPY and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK