Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.70  20.00 
EBITDA Growth (%) 0.00  11.90  2.20 
EBIT Growth (%) 0.00  16.00  -6.90 
Free Cash Flow Growth (%) 0.00  0.00  174.30 
Book Value Growth (%) 0.00  13.90  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.30
3.56
4.83
4.38
5.40
6.96
7.16
7.88
9.05
1.55
1.81
2.22
2.33
2.69
EBITDA per Share ($)
1.70
1.74
1.89
1.86
2.34
2.98
2.91
2.92
3.19
0.57
0.70
0.76
0.66
1.07
EBIT per Share ($)
1.17
1.03
1.85
1.25
1.67
2.49
2.03
2.38
2.16
0.47
0.50
0.61
0.71
0.34
Earnings per Share (diluted) ($)
0.83
0.96
1.08
1.14
1.45
1.96
1.83
1.71
2.18
0.28
0.41
0.42
0.33
1.01
eps without NRI ($)
0.83
0.96
1.08
1.14
1.45
1.96
1.84
1.71
2.18
0.28
0.41
0.42
0.33
1.01
Free Cashflow per Share ($)
0.21
-0.07
0.33
--
0.47
0.13
0.19
0.53
--
--
0.42
0.11
0.43
--
Dividends Per Share
0.04
0.07
0.06
0.12
0.06
0.10
0.25
0.16
0.16
0.16
--
--
--
--
Book Value Per Share ($)
7.00
6.27
7.14
8.45
9.78
11.63
12.30
14.41
14.81
--
13.98
14.41
14.81
--
Tangible Book per share ($)
6.34
6.27
7.14
8.45
9.78
11.63
12.09
14.19
14.58
--
13.98
14.19
14.58
--
Month End Stock Price ($)
23.20
28.00
7.13
12.53
12.72
10.68
9.73
8.65
4.82
6.57
8.82
8.65
7.77
8.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
14.64
16.10
14.77
15.90
18.28
15.08
12.58
16.02
18.23
23.66
11.83
9.13
18.40
Return on Assets %
--
10.30
10.64
10.04
11.01
12.98
10.71
8.97
11.56
13.23
17.17
8.53
6.57
13.25
Return on Capital - Joel Greenblatt %
--
34.15
28.58
16.52
18.97
24.42
16.62
16.90
21.10
29.55
27.15
16.38
18.70
13.10
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
   
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
LT Debt to Total Asset
0.10
0.15
0.13
0.14
0.12
0.11
0.10
0.11
0.12
--
0.11
0.11
0.12
--
   
Asset Turnover
--
0.38
0.47
0.39
0.41
0.46
0.42
0.41
0.64
0.18
0.19
0.11
0.12
0.19
Dividend Payout Ratio
0.05
0.08
0.05
0.11
0.04
0.05
0.14
0.09
0.07
0.55
--
--
--
--
   
Days Sales Outstanding
44.18
46.29
43.77
48.03
40.61
42.29
50.10
52.23
47.65
--
46.86
46.40
42.46
--
Days Accounts Payable
48.60
--
--
--
--
75.02
87.63
91.43
646.58
--
170.05
687.28
221.08
--
Days Inventory
--
--
--
--
--
99.93
139.64
167.20
310.59
--
70.08
1,395.46
166.81
--
Cash Conversion Cycle
-4.42
46.29
43.77
48.03
40.61
67.20
102.11
128.00
-288.34
--
-53.11
754.58
-11.81
--
Inventory Turnover
--
--
--
--
--
3.65
2.61
2.18
1.18
-1.26
1.30
0.07
0.55
-1.13
COGS to Revenue
0.60
--
--
--
--
0.29
0.24
0.21
0.07
-0.24
0.31
0.03
0.19
-0.23
Inventory to Revenue
--
0.10
0.08
0.09
0.09
0.08
0.09
0.10
0.06
0.19
0.24
0.39
0.35
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
37,898
41,651
56,471
51,409
61,826
79,702
81,927
90,237
95,493
19,022
20,704
25,392
26,792
22,606
Cost of Goods Sold
22,861
--
--
--
--
23,018
19,550
19,370
7,096
-4,643
6,452
644
5,188
-5,188
Gross Profit
15,037
41,651
56,471
51,409
61,826
61,510
62,377
70,866
88,397
23,664
14,252
24,748
21,603
27,794
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
   
Selling, General, & Admin. Expense
1,572
115
129
406
466
4,194
4,833
4,393
4,048
--
233
3,707
108
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
266
343
490
415
507
340
288
240
--
52
107
81
--
Other Operating Expense
5
29,208
34,337
35,784
41,800
28,332
33,988
38,905
60,494
17,872
8,297
13,984
13,287
24,926
Operating Income
13,460
12,062
21,662
14,729
19,144
28,478
23,215
27,281
23,614
5,793
5,670
6,949
8,126
2,868
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
   
Interest Income
136
1,296
805
632
356
325
458
574
3,136
563
159
131
132
2,714
Interest Expense
-817
-1,323
-1,030
-1,275
-665
-550
-636
-735
-4,129
-2,672
-190
-182
-197
-3,559
Other Income (Minority Interest)
-452
-635
-489
-244
-506
-609
-480
-455
-522
-56
-117
-153
-149
-103
Pre-Tax Income
14,049
15,885
17,732
16,835
21,892
28,875
26,774
25,543
23,699
4,330
6,104
6,688
5,465
5,442
Tax Provision
-4,102
-3,940
-4,473
-3,191
-4,739
-5,801
-5,248
-5,507
-5,866
-802
-1,241
-1,714
-1,483
-1,428
Tax Rate %
29.20
24.80
25.23
18.95
21.65
20.09
19.60
21.56
24.75
18.53
20.33
25.63
27.14
26.23
Net Income (Continuing Operations)
9,947
11,945
13,259
13,644
17,154
23,074
21,527
20,036
17,833
3,528
4,863
4,974
3,982
4,014
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
9,494
11,310
12,769
13,400
16,648
22,465
21,046
19,582
17,311
3,472
4,745
4,821
3,833
3,911
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.83
0.96
1.08
1.14
1.45
1.96
1.83
1.71
2.18
0.28
0.41
0.42
0.33
1.01
EPS (Diluted)
0.83
0.96
1.08
1.14
1.45
1.96
1.83
1.71
2.18
0.28
0.41
0.42
0.33
1.01
Shares Outstanding (Diluted)
11,473.0
11,700.0
11,700.0
11,750.0
11,450.0
11,450.0
11,450.0
11,450.0
8,397.1
12,250.0
11,450.0
11,450.0
11,500.0
8,397.1
   
Depreciation, Depletion and Amortization
4,602
3,155
3,352
3,802
4,187
4,730
5,942
7,202
9,174
--
5,344
1,858
1,972
--
EBITDA
19,467
20,364
22,113
21,911
26,745
34,155
33,352
33,480
33,379
7,002
8,015
8,728
7,634
9,001
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,647
5,004
5,974
4,377
7,639
8,617
7,317
11,845
16,444
--
9,810
11,845
16,444
--
  Marketable Securities
2,233
1,655
210
896
128
412
292
421
439
--
369
421
439
--
Cash, Cash Equivalents, Marketable Securities
4,880
6,659
6,184
5,273
7,767
9,029
7,609
12,266
16,883
--
10,179
12,266
16,883
--
Accounts Receivable
4,587
5,282
6,772
6,764
6,880
9,236
11,245
12,912
12,466
--
10,631
12,912
12,466
--
  Inventories, Raw Materials & Components
1,649
--
--
--
--
1,770
1,683
1,896
--
--
--
1,896
--
--
  Inventories, Work In Process
136
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2,413
4,218
4,760
4,928
5,599
7,005
439
424
--
--
--
424
--
--
  Inventories, Other
0
--
--
--
--
5,235
5,832
7,472
158
--
170
7,472
158
--
Total Inventories
4,198
4,218
4,760
4,928
5,599
7,005
7,954
9,792
9,177
--
9,910
9,792
9,177
--
Other Current Assets
8,411
10,764
9,305
12,050
11,826
13,237
14,801
14,233
13,598
--
14,356
14,233
13,598
--
Total Current Assets
22,077
26,924
27,021
29,016
32,071
38,506
41,609
49,204
52,125
--
45,077
49,204
52,125
--
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
34,080
41,298
47,739
--
--
--
47,739
--
--
  Machinery, Furniture, Equipment
45,815
10,994
12,767
73,448
87,519
37,889
47,574
55,572
--
--
--
55,572
--
--
  Construction In Progress
--
--
--
--
--
31,430
27,129
31,330
33,868
--
35,657
31,330
33,868
--
Gross Property, Plant and Equipment
62,713
59,994
69,105
127,802
142,477
168,409
196,978
221,037
225,458
--
212,737
221,037
225,458
--
  Accumulated Depreciation
--
--
--
-43,685
-48,176
-52,929
-60,348
-67,374
-69,421
--
-65,622
-67,374
-69,421
--
Property, Plant and Equipment
62,713
59,994
69,105
84,117
94,301
115,479
136,631
153,663
156,037
--
147,115
153,663
156,037
--
Intangible Assets
7,620
--
--
--
--
--
2,520
2,599
2,612
--
--
2,599
2,612
--
Other Long Term Assets
10,523
29,833
27,088
30,615
32,377
33,376
24,756
25,478
25,344
--
28,948
25,478
25,344
--
Total Assets
102,933
116,751
123,214
143,747
158,749
187,362
205,515
230,943
236,118
--
221,140
230,943
236,118
--
   
  Accounts Payable
3,044
3,909
5,540
5,478
4,728
4,731
4,693
4,852
12,570
--
12,023
4,852
12,570
--
  Total Tax Payable
--
396
116
1,862
2,021
2,368
2,242
2,816
3,497
--
2,939
2,816
3,497
--
  Other Accrued Expense
-3,044
-4,305
-5,657
-7,340
-6,749
-7,099
-6,935
-7,668
-16,067
--
-14,963
-7,668
-16,067
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
2,587
9,033
7,575
7,505
3,284
6,306
5,545
5,705
4,566
--
6,436
5,705
4,566
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
7,147
9,609
9,009
10,492
14,098
16,198
20,100
18,211
16,067
--
14,963
18,211
16,067
--
Total Current Liabilities
9,734
18,641
16,584
17,996
17,382
22,504
25,646
23,917
20,634
--
21,399
23,917
20,634
--
   
Long-Term Debt
10,583
16,930
15,898
20,437
19,326
20,167
20,247
25,266
28,550
--
23,274
25,266
28,550
--
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,538
13,273
11,579
13,761
14,620
16,407
19,183
21,574
22,387
--
21,283
21,574
22,387
--
Total Liabilities
23,854
48,844
44,061
52,195
51,328
59,077
65,076
70,757
71,570
--
65,956
70,757
71,570
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
29,150
62,674
73,574
87,754
103,619
124,493
136,639
156,382
160,744
--
151,421
156,382
160,744
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
-1,798
-1,789
-1,786
-1,786
--
-1,826
-1,786
-1,786
--
Total Equity
80,365
74,134
84,447
97,043
112,347
133,396
145,754
165,596
170,107
--
160,444
165,596
170,107
--
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-67
-575
3,011
569
-110
1,104
-1,224
--
--
--
--
--
--
--
Net Income From Continuing Operations
-67
-575
3,011
569
-110
28,875
26,774
25,543
31,008
--
18,855
6,688
5,465
--
Depreciation, Depletion and Amortization
--
3,155
3,352
3,802
4,187
4,730
5,942
7,202
9,174
--
5,344
1,858
1,972
--
  Change In Receivables
--
-331
-4,171
-2,761
-684
-1,146
-3,098
-1,904
-1,904
--
--
-1,904
--
--
  Change In Inventory
--
-469
-723
32
-620
-1,425
-683
-1,750
-1,750
--
--
-1,750
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
2,324
-362
-428
5,748
-555
437
-2,612
-795
--
-2,326
-286
1,817
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8,471
4,004
10,740
10,549
14,587
-4,905
-7,839
-91
2,488
--
433
-524
2,579
--
Cash Flow from Operations
8,404
8,908
16,741
14,491
24,412
28,145
25,314
30,042
41,875
--
22,306
7,736
11,833
--
   
Purchase Of Property, Plant, Equipment
-6,018
-9,678
-12,888
-14,458
-18,993
-27,701
-23,189
-24,015
-30,865
--
-17,545
-6,470
-6,850
--
Sale Of Property, Plant, Equipment
50
183
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-708
-5,967
-2,065
-1,912
-2,389
-2,224
-1,218
-2,440
-2,569
--
-2,169
-271
-129
--
Sale Of Business
--
549
671
1,384
3,195
2,248
3,077
1,781
1,928
--
1,217
564
147
--
Purchase Of Investment
-5,269
-1,116
-355
-2,381
--
-24
-20
-29
-29
--
-6
-23
--
--
Sale Of Investment
3,988
--
--
35
64
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,290
-15,336
-15,394
-17,070
-18,053
-27,591
-22,125
-25,361
-32,430
--
-18,988
-6,372
-7,069
--
   
Issuance of Stock
228
11,635
1,846
--
4
--
9
3
3
--
--
3
--
--
Repurchase of Stock
-169
-11,331
-1,955
-1
--
-11
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
277
7,479
1,156
1,269
-2,121
2,674
-538
2,225
2,157
--
1,474
751
-68
--
Cash Flow for Dividends
--
-1,192
-1,169
-288
-947
-1,615
-3,387
-2,359
-2,364
--
-2,342
-17
-6
--
Other Financing
-151
6
-112
-19
-12
-501
-448
-391
-698
--
-293
-98
-307
--
Cash Flow from Financing
184
6,598
-235
961
-3,076
547
-4,364
-522
-902
--
-1,198
676
-381
--
   
Net Change in Cash
299
170
1,112
-1,617
3,283
1,041
-1,174
4,160
8,543
--
2,120
2,040
4,383
--
Capital Expenditure
-6,018
-9,678
-12,888
-14,458
-18,993
-26,695
-23,189
-24,015
--
--
-17,545
-6,470
-6,850
--
Free Cash Flow
2,386
-770
3,853
34
5,419
1,450
2,126
6,027
--
--
4,761
1,267
4,982
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OGZPY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK