Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.10  0.90  0.60 
EBITDA Growth (%) -4.20  0.50  2.30 
EBIT Growth (%) -1.80  18.70  3.90 
Free Cash Flow Growth (%) 0.00  9.90  -8.30 
Book Value Growth (%) 0.00  0.00  73.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
41.56
41.63
43.84
45.10
46.47
41.44
39.70
44.95
42.23
42.01
42.02
10.75
10.75
10.60
9.86
10.81
EBITDA per Share ($)
7.75
4.26
6.73
7.84
7.49
5.53
6.37
2.02
5.96
5.86
5.69
2.01
1.90
0.11
1.71
1.97
EBIT per Share ($)
5.62
4.59
3.99
6.01
6.47
1.91
4.76
4.59
4.57
4.60
4.48
1.36
1.31
0.87
1.04
1.26
Earnings per Share (diluted) ($)
1.43
-3.85
-0.32
7.99
1.52
0.95
-0.29
-3.05
1.11
1.11
1.18
0.79
0.78
-0.89
0.61
0.68
Free Cashflow per Share ($)
0.99
0.32
-1.12
2.05
2.33
2.18
0.53
1.33
1.72
1.94
1.43
0.50
0.90
1.91
-1.87
0.49
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.27
1.78
-0.62
11.07
6.23
9.12
11.09
5.10
5.37
8.82
10.90
6.29
7.33
8.82
9.89
10.90
Month End Stock Price ($)
22.65
21.04
18.45
49.50
27.33
32.87
30.70
19.38
21.27
35.78
26.31
27.79
30.02
35.78
33.83
34.73
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.49
-49.25
-5.09
105.39
16.00
12.55
-2.80
-38.43
21.40
15.75
13.88
52.43
46.35
-44.11
26.18
26.59
Return on Assets %
2.32
-5.51
-0.29
14.38
2.99
1.94
-0.51
-5.46
2.10
2.16
2.34
6.24
6.16
-6.96
4.78
5.34
Return on Capital - Joel Greenblatt %
21.21
18.53
17.29
29.71
33.18
10.06
23.76
21.56
22.80
25.39
23.05
26.53
25.83
18.54
22.59
25.60
Debt to Equity
3.47
7.32
15.30
1.70
3.37
2.46
2.36
5.00
4.28
2.45
2.03
3.65
3.03
2.45
2.27
2.03
   
Gross Margin %
20.93
19.07
17.79
21.08
21.26
21.00
20.35
18.74
19.63
19.10
18.94
20.72
19.73
16.52
19.59
19.92
Operating Margin %
13.51
11.02
9.10
13.33
13.93
4.60
12.00
10.22
10.81
10.95
10.69
12.63
12.22
8.23
10.56
11.69
Net Margin %
3.79
-8.89
-0.41
17.72
3.28
2.29
-0.71
-6.93
2.63
2.64
2.84
7.41
7.29
-8.35
6.16
6.34
   
Total Equity to Total Asset
0.14
0.08
0.04
0.24
0.13
0.18
0.19
0.09
0.10
0.17
0.21
0.12
0.14
0.17
0.19
0.21
LT Debt to Total Asset
0.48
0.53
0.51
0.32
0.37
0.37
0.40
0.41
0.40
0.39
0.31
0.40
0.39
0.39
0.40
0.31
   
Asset Turnover
0.61
0.62
0.71
0.81
0.91
0.85
0.72
0.79
0.80
0.82
0.82
0.21
0.21
0.21
0.19
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
48.19
58.45
57.00
57.19
45.77
51.87
59.15
57.44
40.98
37.62
48.94
49.36
59.78
37.10
48.41
47.40
Days Inventory
78.95
73.87
64.34
61.52
59.39
62.11
63.78
59.77
69.78
73.05
75.83
75.82
74.76
71.04
80.13
76.14
Inventory Turnover
4.62
4.94
5.67
5.93
6.15
5.88
5.72
6.11
5.23
5.00
4.81
1.20
1.22
1.28
1.14
1.20
COGS to Revenue
0.79
0.81
0.82
0.79
0.79
0.79
0.80
0.81
0.80
0.81
0.81
0.79
0.80
0.83
0.80
0.80
Inventory to Revenue
0.17
0.16
0.15
0.13
0.13
0.13
0.14
0.13
0.15
0.16
0.17
0.66
0.66
0.65
0.71
0.67
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
6,220
6,283
6,667
7,567
7,885
7,067
6,633
7,358
7,000
6,967
6,981
1,781
1,784
1,761
1,639
1,797
Cost of Goods Sold
4,918
5,085
5,481
5,971
6,208
5,583
5,283
5,979
5,626
5,636
5,659
1,412
1,432
1,470
1,318
1,439
Gross Profit
1,302
1,198
1,186
1,595
1,677
1,484
1,350
1,379
1,374
1,331
1,322
369
352
291
321
358
Gross Margin %
20.93
19.07
17.79
21.08
21.26
21.00
20.35
18.74
19.63
19.10
18.94
20.72
19.73
16.52
19.59
19.92
   
Selling, General, &Admin. Expense
402
455
530
521
512
506
492
556
555
506
512
129
119
129
133
131
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
59
51
49
66
67
59
62
71
62
62
64
15
15
17
15
17
EBITDA
1,160
642
1,023
1,316
1,271
943
1,064
330
988
971
946
333
316
18
284
328
   
Depreciation, Depletion and Amortization
475
524
509
461
460
396
391
422
412
397
411
108
82
100
111
118
Other Operating Charges
-0
0
0
--
--
-593
--
--
--
--
--
--
--
--
--
--
Operating Income
841
692
607
1,009
1,098
325
796
752
757
763
746
225
218
145
173
210
Operating Margin %
13.51
11.02
9.10
13.33
13.93
4.60
12.00
10.22
10.81
10.95
10.69
12.63
12.22
8.23
10.56
11.69
   
Interest Income
15
17
19
42
39
29
13
11
9
10
7
1
2
4
--
--
Interest Expense
-475
-325
-349
-349
-253
-222
-249
-314
-248
-239
-168
-57
-56
-55
--
--
Other Income (Minority Interest)
-33
-36
-44
-60
-70
-36
-42
-20
-34
-13
-14
-5
-6
3
-5
-6
Pre-Tax Income
210
-207
165
507
558
325
424
-406
328
335
354
177
178
-137
134
179
Tax Provision
-6
-380
-125
-148
-237
-128
-129
-85
-108
-120
-116
-37
-40
-10
-27
-39
Tax Rate %
2.81
-183.44
75.89
29.17
42.39
39.19
30.42
-20.94
32.93
35.82
--
20.90
22.47
-7.30
20.15
21.79
Net Income (Continuing Operations)
172
-623
-4
299
322
198
295
-491
220
215
238
140
138
-147
107
140
Net Income (Discontinued Operations)
64
64
-24
1,041
7
--
-300
1
-2
-18
-26
-3
-2
-3
-1
-20
Net Income
236
-559
-28
1,341
258
162
-47
-510
184
184
198
132
130
-147
101
114
Net Margin %
3.79
-8.89
-0.41
17.72
3.28
2.29
-0.71
-6.93
2.63
2.64
2.84
7.41
7.29
-8.35
6.16
6.34
   
Preferred dividends
22
22
22
22
5
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
-3.85
-0.32
8.55
1.53
0.96
-0.29
-3.05
1.12
1.11
1.20
0.80
0.79
-0.89
0.61
0.69
EPS (Diluted)
1.43
-3.85
-0.32
7.99
1.52
0.95
-0.29
-3.05
1.11
1.11
1.18
0.79
0.78
-0.89
0.61
0.68
Shares Outstanding (Diluted)
149.7
150.9
152.1
167.8
169.7
170.5
167.1
163.7
165.8
165.8
166.3
165.7
166.0
166.1
166.2
166.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
278
247
223
388
380
812
640
400
431
383
194
249
219
383
201
194
  Marketable Securities
28
52
33
60
25
1
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
306
299
255
448
405
813
640
400
431
383
194
249
219
383
201
194
Accounts Receivable
821
1,006
1,041
1,186
989
1,004
1,075
1,158
786
718
936
966
1,172
718
872
936
  Inventories, Raw Materials & Components
100
91
93
91
110
104
106
123
182
159
172
169
167
159
167
172
  Inventories, Work In Process
6
4
8
1
1
51
54
47
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
930
780
824
861
832
734
786
891
957
958
1,032
1,006
1,011
958
1,037
1,032
  Inventories, Other
81
66
67
68
57
11
--
-49
--
--
--
--
--
--
--
--
Total Inventories
1,118
940
992
1,021
1,000
900
946
1,012
1,139
1,117
1,204
1,175
1,178
1,117
1,204
1,204
Other Current Assets
156
37
144
41
52
80
77
124
292
332
314
303
103
332
300
314
Total Current Assets
2,401
2,282
2,433
2,695
2,445
2,797
2,738
2,694
2,648
2,550
2,648
2,693
2,672
2,550
2,577
2,648
   
  Land And Improvements
165
240
--
266
248
248
288
269
261
254
--
--
--
254
--
--
  Buildings And Improvements
945
1,045
--
1,127
1,078
1,167
1,233
1,226
1,221
1,197
--
--
--
1,197
--
--
  Machinery, Furniture, Equipment
4,960
4,744
--
4,881
4,460
4,849
5,247
5,231
4,997
4,774
--
--
--
4,774
--
--
  Construction In Progress
186
117
--
150
197
289
248
173
188
213
--
--
--
213
--
--
Gross Property, Plant and Equipment
6,256
6,146
5,843
6,423
5,983
6,619
7,016
6,899
6,667
6,438
--
6,420
6,566
6,438
--
--
  Accumulated Depreciation
-2,759
-2,994
-2,968
-3,473
-3,338
-3,877
-3,909
-4,022
-3,898
-3,806
--
-3,820
-3,909
-3,806
--
--
Property, Plant and Equipment
3,498
3,153
2,875
2,950
2,646
2,742
3,107
2,877
2,769
2,632
2,661
2,600
2,657
2,632
2,634
2,661
Intangible Assets
3,009
2,369
2,255
2,428
2,208
2,381
2,821
2,082
2,223
2,196
2,065
2,031
2,059
2,196
2,059
2,065
Other Long Term Assets
1,829
1,718
1,758
1,252
679
807
1,088
1,273
958
1,041
1,217
1,086
1,084
1,041
1,218
1,217
Total Assets
10,737
9,522
9,321
9,325
7,977
8,727
9,754
8,926
8,598
8,419
8,591
8,410
8,472
8,419
8,488
8,591
   
  Accounts Payable
1,544
1,386
890
958
838
863
878
1,038
1,032
1,144
1,123
982
989
1,144
1,074
1,123
  Total Tax Payable
--
--
--
--
79
38
32
38
43
38
--
--
--
38
--
--
  Other Accrued Expenses
--
--
--
--
518
-38
645
-38
613
600
--
--
--
600
--
--
Accounts Payable & Accrued Expenses
1,544
1,386
890
958
1,435
863
1,555
1,038
1,688
1,782
1,123
982
989
1,782
1,074
1,123
Current Portion of Long-Term Debt
193
278
737
701
569
527
354
571
319
322
1,027
437
366
322
331
1,027
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
170
158
738
871
--
644
170
636
155
150
688
700
732
150
677
688
Total Current Liabilities
1,907
1,822
2,366
2,530
2,003
2,034
2,079
2,245
2,162
2,254
2,838
2,119
2,087
2,254
2,082
2,838
   
Long-Term Debt
5,168
5,019
4,719
3,014
2,940
3,258
3,924
3,627
3,454
3,245
2,620
3,336
3,298
3,245
3,371
2,620
Debt to Equity
3.47
7.32
15.30
1.70
3.37
2.46
2.36
5.00
4.28
2.45
2.03
3.65
3.03
2.45
2.27
2.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
982
844
576
1,140
846
350
--
805
1,002
350
--
--
  NonCurrent Deferred Liabilities
183
186
111
109
78
186
203
212
182
196
--
190
195
196
--
--
Other Long-Term Liabilities
1,935
1,771
1,768
1,485
933
867
1,157
863
1,073
918
1,333
926
680
918
1,405
1,333
Total Liabilities
9,192
8,798
8,964
7,137
6,936
7,189
7,939
8,087
7,717
6,963
6,791
7,376
7,262
6,963
6,858
6,791
   
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
453
453
453
453
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-975
-1,555
-1,604
-285
-32
129
82
-428
-195
-11
204
6
136
-11
90
204
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
2,261
2,297
2,330
2,420
2,913
2,942
3,040
2,991
3,005
3,040
3,059
3,018
3,034
3,040
3,052
3,059
Treasury Stock
-241
-236
-228
-225
-222
-217
-412
-405
-425
-454
-463
-433
-442
-454
-452
-463
Total Equity
1,544
724
357
2,187
1,041
1,538
1,815
839
881
1,456
1,800
1,034
1,210
1,456
1,630
1,800
Total Equity to Total Asset
0.14
0.08
0.04
0.24
0.13
0.18
0.19
0.09
0.10
0.17
0.21
0.12
0.14
0.17
0.19
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
172
-622
-28
1,341
329
198
-5
-480
218
197
212
137
136
-150
106
120
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
172
-622
-28
1,341
329
132
295
-490
220
215
238
140
138
-147
107
140
Depreciation, Depletion and Amortization
475
524
509
461
460
396
391
422
412
397
411
108
82
100
111
118
  Change In Receivables
62
-75
-163
--
58
-12
-60
-131
213
18
18
--
--
18
--
--
  Change In Inventory
107
73
-31
--
-74
152
-29
-102
-74
-30
-30
--
--
-30
--
--
  Change In Prepaid Assets
36
-4
-3
--
35
-23
9
1
19
3
3
--
--
3
--
--
  Change In Payables And Accrued Expense
75
48
52
--
-178
19
22
115
-77
133
133
--
--
133
--
--
Change In Working Capital
-45
-302
-501
-57
-247
-14
-71
-107
8
-26
-29
-50
-61
386
-352
-2
Change In DeferredTax
-93
-75
11
3
21
52
-12
-42
-5
-3
-3
--
--
-3
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
102
928
158
-1,112
195
234
-11
720
-60
99
15
-45
66
104
-69
-86
Cash Flow from Operations
610
453
150
636
757
800
592
503
575
682
632
153
225
440
-203
170
   
Purchase Of Property, Plant, Equipment
-462
-404
-320
-293
-362
-428
-503
-285
-290
-361
-393
-70
-75
-122
-108
-88
Sale Of Property, Plant, Equipment
--
--
--
--
--
15
6
3
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-2
-5
-817
-144
-5
-4
-4
--
--
-4
--
--
Sale Of Business
--
--
--
--
--
13
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-23
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
339
-198
-178
1,444
-377
-418
-1,314
-426
-221
-402
-418
-68
-87
-153
-95
-83
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
-199
--
-27
-33
--
-10
-10
-13
--
-12
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-784
-174
24
-2,008
-280
155
778
-252
-321
-264
-202
-151
-168
-105
136
-65
Cash Flow for Dividends
-22
-22
-22
-22
-55
-62
-25
-35
-24
-22
-36
-21
--
-1
-19
-16
Other Financing
-60
-99
-19
-1
-45
14
-12
-41
29
-21
-11
-8
-7
-1
1
-4
Cash Flow from Financing
-838
-273
-9
-1,968
-365
114
547
-323
-339
-321
-266
-188
-169
-123
122
-96
   
Net Change in Cash
115
-31
-24
165
-8
432
-172
-240
31
-48
-55
-110
-30
164
-182
-7
Free Cash Flow
148
49
-170
344
396
372
89
218
285
321
239
83
150
318
-311
82
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

OI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK