Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  31.40  41.50 
EBITDA Growth (%) 0.00  21.20  39.70 
EBIT Growth (%) 0.00  12.50  44.40 
Free Cash Flow Growth (%) 0.00  28.10  126.50 
Book Value Growth (%) 0.00  19.70  18.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, Germany, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.28
1.55
2.08
3.61
2.50
3.41
5.21
5.50
7.72
8.83
1.88
2.17
2.16
2.21
2.29
EBITDA per Share ($)
0.45
0.31
0.95
0.95
0.72
1.06
1.25
1.21
1.76
1.90
0.24
0.51
0.47
0.37
0.55
EBIT per Share ($)
0.30
0.26
0.45
0.68
0.49
0.73
0.90
0.69
0.91
1.17
0.20
0.33
0.24
0.29
0.31
Earnings per Share (diluted) ($)
0.22
0.17
0.54
0.58
0.35
0.56
0.56
0.65
0.90
0.86
0.04
0.23
0.22
0.14
0.27
eps without NRI ($)
0.22
0.17
0.54
0.58
0.35
0.56
0.56
0.65
0.90
0.86
0.04
0.23
0.22
0.14
0.27
Free Cashflow per Share ($)
0.05
-0.08
0.43
0.29
0.15
0.33
0.13
0.08
1.05
1.54
0.08
0.21
0.30
0.88
0.15
Dividends Per Share
--
--
--
--
--
--
--
0.05
0.11
0.14
0.11
--
--
--
0.14
Book Value Per Share ($)
0.50
0.93
1.25
2.07
2.43
3.00
3.79
4.17
5.07
5.27
4.45
5.10
5.07
5.19
5.27
Tangible Book per share ($)
0.50
0.93
1.07
1.80
2.14
2.72
3.49
3.88
4.75
4.89
4.14
4.78
4.75
4.86
4.89
Month End Stock Price ($)
--
--
--
--
--
--
--
--
7.85
3.60
6.75
8.35
7.85
6.59
7.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
21.91
49.10
35.04
15.44
20.73
20.77
15.49
20.07
17.06
4.42
18.93
17.13
10.74
20.96
Return on Assets %
--
8.88
20.59
15.92
8.18
11.83
12.73
9.41
9.56
7.15
1.86
8.05
7.38
4.46
8.66
Return on Capital - Joel Greenblatt %
--
28.07
21.12
23.83
14.98
20.97
22.81
14.84
13.30
13.26
9.89
15.83
10.83
12.85
13.36
Debt to Equity
1.31
0.63
0.95
0.61
0.52
0.42
0.35
0.43
0.75
0.68
0.86
0.74
0.75
0.73
0.68
   
Gross Margin %
97.33
96.01
96.73
95.74
95.96
96.22
89.06
80.60
82.46
83.26
82.28
83.52
82.15
83.88
83.48
Operating Margin %
23.14
16.93
21.78
18.85
19.49
21.41
17.27
12.54
11.85
13.38
10.39
15.37
11.11
13.36
13.65
Net Margin %
17.43
10.67
26.13
16.12
13.91
16.50
13.54
11.19
11.64
9.69
2.64
10.42
10.07
6.25
11.97
   
Total Equity to Total Asset
0.31
0.47
0.38
0.51
0.55
0.59
0.63
0.59
0.42
0.42
0.41
0.44
0.42
0.41
0.42
LT Debt to Total Asset
0.27
0.16
0.16
0.13
0.19
0.19
0.18
0.22
0.22
0.17
0.28
0.26
0.22
0.18
0.17
   
Asset Turnover
--
0.83
0.79
0.99
0.59
0.72
0.94
0.84
0.82
0.74
0.18
0.19
0.18
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
0.07
0.12
0.17
3.09
--
--
--
0.53
   
Days Sales Outstanding
14.30
12.97
27.74
33.33
50.34
43.49
35.86
22.28
29.47
27.50
23.55
23.60
25.55
29.03
26.50
Days Accounts Payable
371.88
235.31
461.12
177.66
303.20
222.89
109.41
72.26
83.14
89.86
65.37
78.57
70.80
80.56
87.77
Days Inventory
--
248.01
328.22
187.85
317.23
303.57
109.41
80.38
74.24
81.55
81.60
79.79
76.86
87.14
84.68
Cash Conversion Cycle
-357.58
25.67
-105.16
43.52
64.37
124.17
35.86
30.40
20.57
19.19
39.78
24.82
31.61
35.61
23.41
Inventory Turnover
--
1.47
1.11
1.94
1.15
1.20
3.34
4.54
4.92
4.48
1.12
1.14
1.19
1.05
1.08
COGS to Revenue
0.03
0.04
0.03
0.04
0.04
0.04
0.11
0.19
0.18
0.17
0.18
0.16
0.18
0.16
0.17
Inventory to Revenue
--
0.03
0.03
0.02
0.04
0.03
0.03
0.04
0.04
0.04
0.16
0.14
0.15
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
11,647
14,796
20,535
34,623
23,965
32,755
49,969
51,749
79,518
93,563
19,939
22,979
22,928
23,387
24,270
Cost of Goods Sold
311
590
672
1,476
967
1,240
5,464
10,037
13,944
15,659
3,533
3,787
4,093
3,770
4,008
Gross Profit
11,336
14,206
19,864
33,147
22,998
31,516
44,504
41,712
65,574
77,904
16,406
19,192
18,835
19,616
20,262
Gross Margin %
97.33
96.01
96.73
95.74
95.96
96.22
89.06
80.60
82.46
83.26
82.28
83.52
82.15
83.88
83.48
   
Selling, General, & Admin. Expense
1,089
1,442
1,763
2,847
2,771
3,626
3,982
5,248
8,543
9,732
2,242
2,395
2,429
2,446
2,463
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
68
124
166
228
243
--
--
--
--
--
--
--
--
Other Operating Expense
7,552
10,258
13,559
23,649
15,389
20,648
31,652
29,976
47,605
55,656
12,092
13,264
13,859
14,046
14,487
Operating Income
2,695
2,505
4,473
6,527
4,672
7,013
8,627
6,488
9,426
12,517
2,072
3,533
2,548
3,125
3,312
Operating Margin %
23.14
16.93
21.78
18.85
19.49
21.41
17.27
12.54
11.85
13.38
10.39
15.37
11.11
13.36
13.65
   
Interest Income
40
60
89
188
264
284
357
289
238
323
68
119
--
102
102
Interest Expense
-378
-324
-613
-558
-310
-301
-174
-136
-747
-1,070
-170
-187
-323
-238
-323
Other Income (Minority Interest)
-218
-41
-9
-48
-3
-141
-74
-17
-102
-51
-68
-34
34
-34
-17
Pre-Tax Income
3,033
1,862
7,422
6,584
4,360
6,918
8,533
7,422
10,734
11,226
764
3,193
2,531
1,868
3,635
Tax Provision
-785
-241
-2,047
-956
-1,024
-1,374
-1,693
-1,613
-1,376
-2,106
-170
-764
-255
-374
-713
Tax Rate %
25.89
12.97
27.58
14.51
23.48
19.86
19.85
21.74
12.82
18.76
22.22
23.94
10.07
20.00
19.63
Net Income (Continuing Operations)
2,248
1,620
5,375
5,628
3,336
5,545
6,839
5,808
9,358
9,120
594
2,429
2,276
1,495
2,921
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,030
1,579
5,367
5,581
3,334
5,403
6,765
5,791
9,256
9,069
526
2,395
2,310
1,461
2,904
Net Margin %
17.43
10.67
26.13
16.12
13.91
16.50
13.54
11.19
11.64
9.69
2.64
10.42
10.07
6.25
11.97
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.22
0.17
0.54
0.58
0.35
0.56
0.56
0.65
0.90
0.86
0.04
0.23
0.22
0.14
0.27
EPS (Diluted)
0.22
0.17
0.54
0.58
0.35
0.56
0.56
0.65
0.90
0.86
0.04
0.23
0.22
0.14
0.27
Shares Outstanding (Diluted)
9,092.0
9,527.0
9,891.0
9,598.0
9,598.0
9,598.0
9,591.0
9,416.0
10,304.0
10,598.0
10,598.0
10,598.0
10,616.0
10,598.0
10,598.0
   
Depreciation, Depletion and Amortization
718
732
1,371
1,999
2,226
2,908
3,258
3,855
6,658
7,762
1,579
2,038
2,089
1,783
1,851
EBITDA
4,130
2,918
9,407
9,141
6,896
10,127
11,964
11,413
18,139
20,058
2,514
5,418
4,942
3,889
5,808
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
573
226
431
689
1,032
2,174
2,873
5,027
4,671
2,412
5,876
4,178
4,671
3,736
2,412
  Marketable Securities
92
206
141
858
1,285
3,580
2,531
747
3,940
9,205
391
3,804
3,940
8,441
9,205
Cash, Cash Equivalents, Marketable Securities
664
431
572
1,547
2,317
5,754
5,404
5,774
8,611
11,617
6,267
7,982
8,611
12,177
11,617
Accounts Receivable
456
526
1,561
3,161
3,305
3,903
4,909
3,159
6,420
7,048
5,146
5,944
6,420
7,439
7,048
  Inventories, Raw Materials & Components
397
405
804
716
965
1,097
2,179
1,104
1,800
1,970
1,546
1,766
1,800
1,919
1,970
  Inventories, Work In Process
--
--
--
--
--
--
--
187
--
--
272
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
951
1,630
1,698
1,342
1,698
1,630
1,851
1,698
  Inventories, Other
--
--
--
--
--
--
--
0
0
--
--
--
0
--
--
Total Inventories
397
405
804
716
965
1,097
2,179
2,242
3,431
3,668
3,159
3,465
3,431
3,770
3,668
Other Current Assets
1,393
2,868
3,310
1,003
1,176
1,218
1,439
4,450
6,250
6,709
7,626
6,420
6,250
6,946
6,709
Total Current Assets
2,911
4,230
6,245
6,427
7,763
11,972
13,931
15,625
24,711
29,042
22,198
23,811
24,711
30,333
29,042
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
891
17,062
24,480
33,129
37,124
42,216
50,731
--
--
90,693
--
--
--
90,693
--
  Construction In Progress
--
--
--
--
--
--
--
1,155
1,053
1,036
1,376
1,223
1,053
--
1,036
Gross Property, Plant and Equipment
11,459
19,029
26,217
35,211
39,238
44,348
53,009
55,757
110,666
116,644
95,703
104,637
110,666
112,857
116,644
  Accumulated Depreciation
--
-2,961
-4,644
-7,507
-9,706
-12,558
-16,202
-13,961
-20,143
-23,234
-16,321
-18,071
-20,143
-21,977
-23,234
Property, Plant and Equipment
11,459
16,068
21,573
27,704
29,532
31,791
36,807
41,797
90,523
93,410
79,382
86,566
90,523
90,880
93,410
Intangible Assets
17
75
1,700
2,603
2,722
2,740
2,830
2,599
3,414
4,025
3,295
3,482
3,414
3,516
4,025
Other Long Term Assets
264
543
1,694
2,166
2,580
2,245
4,003
5,503
9,375
7,829
10,649
8,492
9,375
9,324
7,829
Total Assets
14,651
20,916
31,212
38,900
42,597
48,748
57,571
65,523
128,023
134,307
115,523
122,351
128,023
134,052
134,307
   
  Accounts Payable
317
380
849
719
804
757
1,638
1,987
3,176
3,855
2,531
3,261
3,176
3,329
3,855
  Total Tax Payable
314
203
--
--
70
107
43
1,427
2,921
2,802
2,446
2,921
2,921
3,346
2,802
  Other Accrued Expense
-631
-583
-849
-719
-874
-863
-1,681
-3,414
-6,097
-6,658
-4,976
-6,182
-6,097
-6,675
-6,658
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,955
2,873
6,488
7,068
4,011
2,856
2,572
2,191
12,075
15,693
8,475
8,696
12,075
15,642
15,693
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,070
2,015
2,743
2,315
2,869
3,219
4,487
5,061
11,481
11,855
9,868
9,290
11,481
9,647
11,855
Total Current Liabilities
4,024
4,888
9,231
9,383
6,880
6,075
7,059
7,252
23,556
27,548
18,342
17,986
23,556
25,289
27,548
   
Long-Term Debt
4,001
3,309
4,891
5,059
8,019
9,381
10,082
14,351
28,312
22,300
32,014
31,318
28,312
24,304
22,300
Debt to Equity
1.31
0.63
0.95
0.61
0.52
0.42
0.35
0.43
0.75
0.68
0.86
0.74
0.75
0.73
0.68
  Capital Lease Obligation
--
--
--
--
--
--
--
136
136
153
119
153
136
119
153
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,997
2,941
5,223
4,934
4,754
4,958
4,703
6,046
23,064
29,348
20,211
25,459
23,064
30,112
29,348
Total Liabilities
11,023
11,137
19,346
19,377
19,653
20,415
21,844
27,649
74,932
79,195
70,567
74,762
74,932
79,704
79,195
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,609
4,695
9,541
16,730
20,088
25,424
32,828
36,464
45,211
47,266
38,196
42,901
45,211
46,671
47,266
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
9
5,074
5,456
6,578
6,709
6,811
7,008
6,539
8,101
8,101
7,014
4,891
8,101
8,101
8,101
Treasury Stock
--
--
--
--
--
--
--
-5,078
--
--
--
--
--
--
--
Total Equity
4,536
9,879
11,982
19,872
23,305
28,836
36,293
38,485
53,753
55,825
47,130
54,093
53,753
55,044
55,825
Total Equity to Total Asset
0.31
0.47
0.38
0.51
0.55
0.59
0.63
0.59
0.42
0.42
0.41
0.44
0.42
0.41
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-510
1,596
-1,579
1,647
-560
340
1,987
-1,579
Net Income From Continuing Operations
--
--
--
--
--
--
--
-510
1,596
187
1,647
-560
340
1,987
-1,579
Depreciation, Depletion and Amortization
--
732
1,371
1,999
2,226
2,908
3,258
3,855
6,658
7,762
1,579
2,038
2,089
1,783
1,851
  Change In Receivables
-973
-710
-2,322
1,136
-473
-673
-1,221
-102
-1,902
-1,613
-849
-764
-255
-1,155
560
  Change In Inventory
-145
-41
-67
252
-235
-121
-1,032
-102
-119
-204
--
-51
51
-306
102
  Change In Prepaid Assets
--
--
--
--
--
--
--
-391
-1,002
-679
-3,821
-493
-628
221
221
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-839
-528
-1,203
894
39
-391
-1,392
510
6,233
9,868
-476
340
2,293
6,148
1,087
Change In DeferredTax
--
--
--
--
--
--
--
--
1,376
2,021
442
679
255
374
713
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,274
954
6,971
4,330
3,016
5,366
6,691
4,908
4,738
6,352
391
1,970
1,427
883
2,072
Cash Flow from Operations
1,435
1,158
7,139
7,223
5,281
7,882
8,556
8,764
20,601
26,189
3,584
4,467
6,403
11,175
4,144
   
Purchase Of Property, Plant, Equipment
-1,020
-1,957
-2,866
-4,406
-3,814
-4,722
-7,344
-7,999
-9,732
-9,766
-2,683
-2,259
-3,176
-1,800
-2,531
Sale Of Property, Plant, Equipment
15
12
24
47
17
29
32
68
85
102
--
68
17
17
--
Purchase Of Business
-179
-87
-7,119
-6
-34
-3
-1,107
-798
-25,187
-5,808
-289
-1,630
-2,768
--
-1,410
Sale Of Business
--
--
1,440
46
--
--
--
--
--
357
--
--
--
357
--
Purchase Of Investment
-16
-27
-124
-160
-851
-105
-47
-2,055
-4,178
-8,798
-1,987
-1,138
-662
-5,690
-1,308
Sale Of Investment
72
15
35
36
2
8
10
2,853
1,325
2,293
425
204
425
1,240
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-85
-221
-442
-85
-51
-85
-34
-272
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,133
-2,911
-8,385
-5,431
-4,498
-6,463
-7,392
-7,558
-37,704
-21,586
-4,399
-4,789
-6,148
-5,859
-4,789
   
Issuance of Stock
--
945
--
--
--
7
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-3,138
--
-3
--
-57
-1,274
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-158
719
4,797
-1,273
-126
88
37
4,161
17,306
-7,490
1,410
-357
-340
-6,471
-323
Cash Flow for Dividends
-30
-190
-217
-259
-318
-379
-2
-1,206
-1,444
-1,444
--
-1,444
--
--
--
Other Financing
-36
-34
-6
-11
-2
-6
-516
-526
577
272
-238
442
526
-391
-306
Cash Flow from Financing
-224
1,442
1,435
-1,543
-449
-290
-537
1,155
16,440
-8,662
1,172
-1,359
187
-6,861
-628
   
Net Change in Cash
79
-312
190
249
335
1,130
627
2,361
-662
-4,059
357
-1,681
442
-1,546
-1,274
Capital Expenditure
-1,020
-1,957
-2,866
-4,406
-3,814
-4,722
-7,344
-7,999
-9,732
-9,766
-2,683
-2,259
-3,176
-1,800
-2,531
Free Cash Flow
415
-799
4,273
2,817
1,467
3,160
1,212
764
10,870
16,423
900
2,208
3,227
9,375
1,613
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OJSCY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK