Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  31.50  41.20 
EBITDA Growth (%) 0.00  21.50  14.60 
EBIT Growth (%) 0.00  13.60  54.10 
Free Cash Flow Growth (%) 0.00  27.20  124.50 
Book Value Growth (%) 0.00  19.30  18.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
2.04
2.48
3.31
5.76
3.99
5.45
7.64
8.83
12.32
14.09
3.00
3.46
3.45
3.52
3.66
EBITDA per Share ($)
0.60
0.49
1.52
1.52
1.15
1.68
1.77
1.97
2.81
2.99
0.39
0.79
0.74
0.59
0.87
EBIT per Share ($)
0.47
0.42
0.72
1.09
0.78
1.17
1.27
1.19
1.46
1.88
0.28
0.53
0.38
0.47
0.50
Earnings per Share (diluted) ($)
0.36
0.26
0.87
0.93
0.56
0.90
0.89
1.04
1.43
1.37
0.06
0.36
0.35
0.22
0.44
Free Cashflow per Share ($)
0.07
-0.13
0.69
0.47
0.24
0.53
0.25
0.12
1.68
2.47
0.15
0.33
0.49
1.41
0.24
Dividends Per Share
--
--
--
--
--
--
--
0.07
0.17
0.23
0.17
--
--
--
0.23
Book Value Per Share ($)
0.80
1.49
2.03
3.37
3.96
4.90
5.97
6.81
8.10
8.41
7.10
8.15
8.10
8.29
8.41
Month End Stock Price ($)
--
--
--
--
--
--
--
--
7.85
6.02
6.75
8.35
7.85
6.59
7.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
21.91
49.10
35.04
15.44
20.73
16.78
16.53
19.87
17.06
3.14
18.93
17.13
10.74
20.96
Return on Assets %
--
8.88
20.59
15.92
8.18
11.83
10.12
9.88
9.47
7.15
1.32
8.05
7.38
4.46
8.66
Return on Capital - Joel Greenblatt %
--
28.07
21.12
23.83
14.98
20.97
19.60
15.14
13.04
13.26
8.99
15.83
10.83
12.85
13.36
Debt to Equity
1.31
0.63
0.95
0.61
0.52
0.42
0.36
0.43
0.75
0.68
0.86
0.74
0.75
0.73
0.68
   
Gross Margin %
97.33
96.01
96.73
95.74
95.96
96.22
81.98
81.54
82.46
83.26
82.28
83.52
82.15
83.88
83.48
Operating Margin %
23.14
16.93
21.78
18.85
19.49
21.41
16.62
13.44
11.85
13.38
9.45
15.37
11.11
13.36
13.65
Net Margin %
17.43
10.67
26.13
16.12
13.91
16.50
11.70
11.84
11.64
9.69
1.87
10.42
10.07
6.25
11.97
   
Total Equity to Total Asset
0.31
0.47
0.38
0.51
0.55
0.59
0.61
0.59
0.42
0.42
0.41
0.44
0.42
0.41
0.42
LT Debt to Total Asset
0.27
0.16
0.16
0.13
0.19
0.19
0.18
0.21
0.22
0.17
0.28
0.26
0.22
0.18
0.17
   
Asset Turnover
--
0.83
0.79
0.99
0.59
0.72
0.87
0.84
0.81
0.74
0.18
0.19
0.18
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
0.07
0.12
0.17
3.09
--
--
--
0.53
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
466.42
250.25
436.64
177.04
364.23
322.93
94.44
86.41
89.81
85.51
81.38
83.25
76.27
91.00
83.29
Inventory Turnover
--
1.47
1.11
1.94
1.15
1.20
5.11
4.35
4.89
4.48
1.12
1.14
1.19
1.05
1.08
COGS to Revenue
0.03
0.04
0.03
0.04
0.04
0.04
0.18
0.18
0.18
0.17
0.18
0.16
0.18
0.16
0.17
Inventory to Revenue
--
0.03
0.03
0.02
0.04
0.03
0.04
0.04
0.04
0.04
0.16
0.14
0.15
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
18,590
23,615
32,776
55,262
38,250
52,281
73,245
83,112
126,918
149,336
31,824
36,677
36,595
37,327
38,737
Cost of Goods Sold
496
942
1,072
2,357
1,544
1,979
13,201
15,343
22,255
24,993
5,638
6,045
6,533
6,018
6,397
Gross Profit
18,094
22,673
31,704
52,906
36,707
50,302
60,043
67,769
104,663
124,343
26,186
30,632
30,062
31,309
32,339
   
Selling, General, &Admin. Expense
1,738
2,302
2,814
4,544
4,422
5,788
7,265
8,376
13,635
15,533
3,578
3,822
3,876
3,903
3,931
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
108
199
265
364
388
--
--
--
--
--
--
--
--
EBITDA
5,445
4,657
15,014
14,590
11,006
16,164
16,942
18,569
28,951
31,716
4,093
8,349
7,888
6,208
9,271
   
Depreciation, Depletion and Amortization
--
1,169
2,188
3,190
3,553
4,641
5,774
5,584
10,626
12,090
2,819
2,955
3,334
2,846
2,955
Other Operating Charges
-12,054
-16,373
-21,642
-37,746
-24,562
-32,956
-40,219
-48,224
-75,983
-88,832
-19,599
-21,171
-22,120
-22,418
-23,123
Operating Income
4,302
3,998
7,140
10,417
7,456
11,194
12,171
11,168
15,045
19,978
3,009
5,638
4,066
4,988
5,286
   
Interest Income
63
96
143
300
422
454
542
380
380
515
108
190
--
163
163
Interest Expense
-604
-517
-979
-891
-494
-481
-190
-271
-1,193
-1,708
-352
-298
-515
-380
-515
Other Income (Minority Interest)
-347
-66
-14
-76
-4
-226
-81
-54
-163
-81
-108
-54
54
-54
-27
Pre-Tax Income
4,841
2,972
11,847
10,508
6,959
11,042
10,979
12,713
17,132
17,918
922
5,096
4,039
2,982
5,801
Tax Provision
-1,253
-385
-3,267
-1,525
-1,634
-2,192
-2,331
-2,819
-2,196
-3,361
-217
-1,220
-407
-596
-1,139
Net Income (Continuing Operations)
3,588
2,586
8,580
8,983
5,325
8,850
8,647
9,894
14,936
14,557
705
3,876
3,632
2,385
4,663
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,240
2,521
8,566
8,907
5,321
8,624
8,566
9,840
14,774
14,475
596
3,822
3,687
2,331
4,635
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.36
0.26
0.87
0.93
0.56
0.90
0.89
1.04
1.43
1.37
0.06
0.36
0.35
0.22
0.44
EPS (Diluted)
0.36
0.26
0.87
0.93
0.56
0.90
0.89
1.04
1.43
1.37
0.06
0.36
0.35
0.22
0.44
Shares Outstanding (Diluted)
9,092.0
9,527.0
9,891.0
9,598.0
9,598.0
9,598.0
9,591.0
9,416.0
10,304.0
10,598.0
10,598.0
10,598.0
10,616.0
10,598.0
10,598.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
914
360
687
1,100
1,648
3,470
5,909
8,105
7,455
3,849
9,379
6,668
7,455
5,964
3,849
  Marketable Securities
146
328
225
1,370
2,051
5,714
922
2,440
6,289
14,692
623
6,072
6,289
13,472
14,692
Cash, Cash Equivalents, Marketable Securities
1,060
689
912
2,469
3,699
9,184
6,831
10,545
13,744
18,542
10,003
12,741
13,744
19,436
18,542
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
634
646
1,283
1,143
1,541
1,751
1,870
1,843
2,873
3,144
2,467
2,819
2,873
3,063
3,144
  Inventories, Work In Process
--
--
--
--
--
--
298
298
--
--
434
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
1,247
1,789
2,602
2,711
2,142
2,711
2,602
2,955
2,711
  Inventories, Other
--
--
--
--
--
--
0
-8
0
-0
-0
--
0
--
-0
Total Inventories
634
646
1,283
1,143
1,541
1,751
3,416
3,632
5,476
5,855
5,042
5,530
5,476
6,018
5,855
Other Current Assets
2,951
5,417
7,773
6,646
7,152
8,174
11,846
11,548
20,222
21,957
20,385
19,734
20,222
22,960
21,957
Total Current Assets
4,645
6,751
9,968
10,258
12,391
19,108
22,093
25,725
39,442
46,354
35,430
38,005
39,442
48,414
46,354
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,423
27,232
39,072
52,878
59,254
67,381
80,972
--
--
144,755
--
--
--
144,755
--
  Construction In Progress
--
--
--
--
--
--
1,274
1,599
1,681
1,654
2,196
1,952
1,681
--
1,654
Gross Property, Plant and Equipment
18,290
30,372
41,846
56,201
62,628
70,784
76,471
93,169
176,633
186,175
152,751
167,010
176,633
180,130
186,175
  Accumulated Depreciation
--
-4,726
-7,413
-11,982
-15,492
-20,043
-15,993
-21,903
-32,150
-37,083
-26,050
-28,843
-32,150
-35,077
-37,083
Property, Plant and Equipment
18,290
25,646
34,433
44,219
47,136
50,741
60,477
71,266
144,484
149,092
126,701
138,168
144,484
145,053
149,092
Intangible Assets
27
120
2,713
4,154
4,344
4,373
4,175
4,419
5,449
6,425
5,259
5,557
5,449
5,611
6,425
Other Long Term Assets
421
867
2,704
3,457
4,118
3,584
4,798
6,235
14,963
12,497
16,996
13,554
14,963
14,882
12,497
Total Assets
23,384
33,383
49,818
62,088
67,989
77,806
91,542
107,644
204,337
214,367
184,386
195,283
204,337
213,960
214,367
   
  Accounts Payable
506
607
1,355
1,147
1,282
1,208
2,629
3,172
5,069
6,153
4,039
5,205
5,069
5,313
6,153
  Total Tax Payable
502
324
--
--
112
170
1,870
2,440
4,663
4,473
3,903
4,663
4,663
5,340
4,473
  Other Accrued Expenses
-1,007
-931
-1,355
-1,147
-1,394
-1,378
-4,500
-5,611
-9,732
-10,626
-7,943
-9,867
-9,732
-10,653
-10,626
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
3,120
4,585
10,356
11,281
6,403
4,559
4,147
4,663
19,274
25,047
13,527
13,879
19,274
24,966
25,047
Other Current Liabilities
3,303
3,216
4,378
3,695
4,579
5,137
7,075
7,617
18,325
18,921
15,750
14,828
18,325
15,397
18,921
Total Current Liabilities
6,423
7,801
14,734
14,976
10,981
9,696
11,223
12,280
37,598
43,969
29,276
28,707
37,598
40,363
43,969
   
Long-Term Debt
6,387
5,281
7,807
8,075
12,799
14,973
16,292
22,608
45,188
35,592
51,098
49,986
45,188
38,791
35,592
  Capital Lease Obligation
--
--
--
--
--
--
136
217
217
244
190
244
217
190
244
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4,783
4,694
8,337
7,875
7,588
7,914
8,864
10,870
36,812
46,842
32,258
40,634
36,812
48,062
46,842
Total Liabilities
17,593
17,776
30,878
30,927
31,368
32,584
36,378
45,758
119,599
126,403
112,632
119,328
119,599
127,216
126,403
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,760
7,494
15,228
26,702
32,062
40,579
50,881
59,691
72,160
75,440
60,965
68,474
72,160
74,492
75,440
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
15
8,099
8,708
10,500
10,707
10,871
10,464
10,436
12,930
12,930
11,195
7,807
12,930
12,930
12,930
Treasury Stock
--
--
--
--
--
--
-6,072
-8,105
--
--
--
--
--
--
--
Total Equity
7,240
15,768
19,125
31,718
37,198
46,026
56,086
62,944
85,796
89,103
75,224
86,338
85,796
87,856
89,103
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
840
-813
2,548
-2,521
2,629
-895
542
3,172
-2,521
Net Income From Continuing Operations
--
--
--
--
--
--
840
-813
2,548
298
2,629
-895
542
3,172
-2,521
Depreciation, Depletion and Amortization
--
1,169
2,188
3,190
3,553
4,641
5,774
5,584
10,626
12,090
2,819
2,955
3,334
2,846
2,955
  Change In Receivables
-1,553
-1,133
-3,707
1,813
-756
-1,075
-2,385
-407
-3,036
-2,575
-1,355
-1,220
-407
-1,843
895
  Change In Inventory
-231
-65
-107
402
-375
-192
-1,654
-163
-190
-705
--
-461
81
-488
163
  Change In Prepaid Assets
--
--
--
--
--
--
-407
-596
-1,599
-1,084
190
-786
-1,003
352
352
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-1,338
-843
-1,921
1,427
62
-624
-2,114
434
9,948
15,370
-759
163
3,660
9,813
1,735
Change In DeferredTax
--
--
--
--
--
--
--
2,819
2,196
3,361
217
1,220
407
596
1,139
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,630
1,523
11,127
6,911
4,814
8,564
8,702
6,099
7,563
10,680
813
3,687
2,277
1,410
3,307
Cash Flow from Operations
2,291
1,848
11,395
11,529
8,429
12,581
13,201
14,123
32,882
41,800
5,720
7,129
10,220
17,837
6,614
   
Purchase Of Property, Plant, Equipment
-1,628
-3,124
-4,575
-7,032
-6,087
-7,537
-11,722
-12,957
-15,533
-15,587
-4,147
-3,605
-5,069
-2,873
-4,039
Sale Of Property, Plant, Equipment
23
19
39
74
27
46
54
108
136
163
--
108
27
27
--
Purchase Of Business
-285
-138
-11,362
-10
-55
-4
-1,274
-1,274
-40,201
-9,433
-461
-2,765
-4,419
--
-2,250
Sale Of Business
--
--
2,299
73
--
--
--
--
--
596
27
--
--
569
--
Purchase Of Investment
-26
-44
-198
-256
-1,358
-168
-3,768
-3,280
-6,668
-14,096
-3,117
-1,870
-1,057
-9,081
-2,087
Sale Of Investment
115
24
57
57
3
13
5,340
4,554
2,114
4,337
678
1,003
678
1,979
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-217
-136
-352
-705
--
-81
-136
-54
-434
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,809
-4,647
-13,383
-8,668
-7,179
-10,315
-10,680
-12,253
-60,179
-34,616
-7,021
-7,807
-9,813
-9,352
-7,644
   
Issuance of Stock
Repurchase of Stock
--
--
-5,009
--
-4
--
-81
-2,033
--
--
190
190
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-252
1,148
7,657
-2,031
-201
141
244
6,777
27,623
-11,792
2,250
-407
-542
-10,328
-515
Cash Flow for Dividends
-48
-303
-347
-413
-508
-605
-732
-1,925
-2,304
-1,274
--
-1,274
--
--
--
Other Financing
-58
-54
-10
-18
-3
-9
-949
-840
922
-786
-569
-515
840
-623
-488
Cash Flow from Financing
-357
2,301
2,291
-2,462
-716
-463
-1,518
1,979
26,240
-13,662
1,870
-2,006
298
-10,951
-1,003
   
Net Change in Cash
125
-498
303
398
534
1,804
1,003
3,849
-1,057
-6,479
569
-2,684
705
-2,467
-2,033
Free Cash Flow
663
-1,276
6,820
4,497
2,342
5,044
2,385
1,166
17,349
26,213
1,572
3,524
5,150
14,963
2,575
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK