Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  6.10  15.90 
EBITDA Growth (%) 7.90  4.70  6.50 
EBIT Growth (%) 9.40  2.80  12.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.20  0.70  -68.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
27.43
58.68
51.96
61.65
76.39
52.26
58.82
69.03
59.95
69.64
66.30
13.26
17.02
19.66
15.05
14.57
EBITDA per Share ($)
2.96
5.18
5.23
5.34
6.16
6.06
6.28
7.43
7.51
6.96
7.35
1.70
1.73
2.08
1.87
1.67
EBIT per Share ($)
2.10
2.48
3.26
3.75
4.34
4.21
4.37
5.41
5.23
4.42
5.09
1.09
1.10
1.40
1.40
1.19
Earnings per Share (diluted) ($)
1.15
2.53
1.34
1.40
1.48
1.44
1.55
1.68
1.71
1.27
1.47
--
0.30
0.43
0.45
0.29
Free Cashflow per Share ($)
-0.28
-1.92
2.17
0.67
-4.72
3.11
1.17
0.11
-4.19
-4.59
-4.64
-1.16
-1.45
-1.83
0.29
-1.65
Dividends Per Share
0.44
0.55
0.61
0.70
0.78
0.82
0.91
1.08
1.27
1.48
1.72
0.36
0.38
0.38
0.40
0.56
Book Value Per Share ($)
7.76
9.20
10.05
9.49
9.96
10.42
11.46
10.84
10.39
11.31
3.16
10.11
10.62
11.31
2.81
3.16
Month End Stock Price ($)
12.44
11.66
18.88
19.60
12.75
19.51
24.28
37.95
37.43
54.44
66.11
36.17
46.68
54.44
59.25
67.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
17.01
32.15
15.27
14.57
15.37
14.22
14.37
15.39
16.51
11.93
19.62
0.17
11.67
16.03
25.60
39.71
Return on Assets %
3.61
6.62
3.11
2.84
2.58
2.35
2.64
2.75
2.44
1.59
1.95
0.02
1.49
2.06
2.39
1.76
Return on Capital - Joel Greenblatt %
12.67
14.64
15.00
13.85
13.23
11.17
12.03
14.35
11.78
8.24
9.81
8.48
8.05
9.76
10.78
10.37
Debt to Equity
0.96
1.13
1.82
2.14
3.11
2.49
2.00
2.56
3.45
3.56
10.98
3.53
3.80
3.56
12.55
10.98
   
Gross Margin %
19.66
10.56
14.46
13.43
11.98
18.14
16.26
16.08
18.61
15.68
15.92
14.91
15.71
15.74
16.14
16.16
Operating Margin %
7.67
4.22
6.27
6.09
5.68
8.05
7.43
7.83
8.73
6.35
7.68
8.25
6.44
7.12
9.30
8.19
Net Margin %
4.19
4.31
2.57
2.26
1.93
2.75
2.64
2.44
2.85
1.83
2.21
0.03
1.75
2.19
2.96
2.01
   
Total Equity to Total Asset
0.22
0.19
0.21
0.18
0.16
0.17
0.20
0.16
0.13
0.13
0.05
0.13
0.12
0.13
0.04
0.05
LT Debt to Total Asset
0.21
0.22
0.39
0.38
0.31
0.34
0.30
0.33
0.41
0.44
0.50
0.41
0.44
0.44
0.53
0.50
   
Asset Turnover
0.86
1.54
1.21
1.26
1.34
0.86
1.00
1.13
0.86
0.87
0.88
0.18
0.21
0.23
0.20
0.22
Dividend Payout Ratio
0.38
0.22
0.46
0.50
0.53
0.57
0.59
0.64
0.74
1.17
1.17
--
1.27
0.88
0.89
1.93
   
Days Sales Outstanding
89.14
56.47
41.37
46.67
28.58
47.24
36.96
33.03
38.99
38.73
28.72
38.08
29.73
34.06
25.42
32.55
Days Inventory
44.46
24.54
32.94
27.63
21.82
28.93
22.18
18.46
18.94
13.84
12.97
14.24
16.61
14.10
11.12
10.02
Inventory Turnover
8.21
14.88
11.08
13.21
16.73
12.61
16.46
19.77
19.27
26.36
28.15
6.39
5.48
6.45
8.18
9.08
COGS to Revenue
0.80
0.89
0.86
0.87
0.88
0.82
0.84
0.84
0.81
0.84
0.84
0.85
0.84
0.84
0.84
0.84
Inventory to Revenue
0.10
0.06
0.08
0.07
0.05
0.07
0.05
0.04
0.04
0.03
0.03
0.13
0.15
0.13
0.10
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
5,786
12,676
11,896
13,477
16,157
11,112
12,679
14,806
12,633
14,603
13,942
2,769
3,572
4,140
3,163
3,067
Cost of Goods Sold
4,648
11,338
10,177
11,667
14,222
9,096
10,617
12,425
10,282
12,313
11,723
2,356
3,011
3,488
2,653
2,571
Gross Profit
1,137
1,338
1,720
1,810
1,936
2,016
2,062
2,380
2,351
2,290
2,219
413
561
652
511
495
Gross Margin %
19.66
10.56
14.46
13.43
11.98
18.14
16.26
16.08
18.61
15.68
15.92
14.91
15.71
15.74
16.14
16.16
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
625
1,120
1,197
1,167
1,303
1,288
1,353
1,593
1,583
1,459
1,546
355
363
437
393
352
   
Depreciation, Depletion and Amortization
158
183
236
228
244
289
307
312
336
384
353
92
94
108
79
72
Other Operating Charges
-694
-803
-974
-989
-1,019
-1,121
-1,120
-1,220
-1,248
-1,363
-1,149
-184
-331
-357
-217
-244
Operating Income
444
535
746
821
917
895
943
1,160
1,103
927
1,070
228
230
295
294
251
Operating Margin %
7.67
4.22
6.27
6.09
5.68
8.05
7.43
7.83
8.73
6.35
7.68
8.25
6.44
7.12
9.30
8.19
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-87
-148
-240
-256
-264
-301
-292
-297
-302
-334
-356
-66
-82
-90
-95
-89
Other Income (Minority Interest)
--
--
-222
-193
-289
-186
-207
-399
-383
-310
-371
-79
-85
-93
-113
-79
Pre-Tax Income
379
789
722
683
795
699
754
984
944
740
837
197
187
239
220
191
Tax Provision
-137
-243
-194
-185
-194
-207
-214
-226
-215
-163
-152
-43
-39
-55
-15
-42
Tax Rate %
36.17
30.74
26.83
27.04
24.43
29.68
28.35
22.98
22.79
22.07
--
21.82
21.08
23.06
6.82
22.14
Net Income (Continuing Operations)
225
403
307
305
600
491
540
758
729
577
685
154
148
184
205
149
Net Income (Discontinued Operations)
18
143
-0
--
--
--
1
2
14
--
-6
-74
--
--
2
-8
Net Income
242
547
306
305
312
305
335
361
361
267
308
1
62
91
94
62
Net Margin %
4.19
4.31
2.57
2.26
1.93
2.75
2.64
2.44
2.85
1.83
2.21
0.03
1.75
2.19
2.96
2.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.19
2.72
1.37
1.42
1.50
1.45
1.58
1.72
1.75
1.29
1.48
--
0.30
0.44
0.45
0.29
EPS (Diluted)
1.15
2.53
1.34
1.40
1.48
1.44
1.55
1.68
1.71
1.27
1.47
--
0.30
0.43
0.45
0.29
Shares Outstanding (Diluted)
210.9
216.0
229.0
218.6
211.5
212.6
215.6
214.5
210.7
209.7
210.5
208.9
209.9
210.6
210.2
210.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
9
8
68
19
510
29
30
66
584
149
359
34
780
149
210
359
  Marketable Securities
--
--
--
--
363
113
95
104
139
84
93
--
--
84
83
93
Cash, Cash Equivalents, Marketable Securities
9
8
68
19
873
142
125
170
722
233
452
34
780
233
293
452
Accounts Receivable
1,413
1,961
1,348
1,723
1,265
1,438
1,284
1,340
1,349
1,550
1,097
1,159
1,167
1,550
884
1,097
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
613
911
925
841
859
583
707
550
517
417
335
435
664
417
231
335
Total Inventories
613
911
925
841
859
583
707
550
517
417
335
435
664
417
231
335
Other Current Assets
459
918
783
368
380
425
264
259
176
171
176
262
271
171
248
176
Total Current Assets
2,494
3,798
3,125
2,951
3,378
2,588
2,380
2,319
2,765
2,371
2,060
1,890
2,882
2,371
1,656
2,060
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
857
289
333
815
1,585
1,935
--
--
--
1,935
--
--
Gross Property, Plant and Equipment
--
--
--
--
9,477
10,146
9,854
11,178
13,089
15,536
11,737
14,085
14,944
15,536
11,313
11,737
  Accumulated Depreciation
-1,520
-1,581
-1,880
-2,048
-2,213
-2,352
-2,541
-2,734
-2,975
-3,239
-1,867
-3,106
-3,173
-3,239
-1,803
-1,867
Property, Plant and Equipment
3,313
3,994
4,845
5,845
7,264
7,794
7,313
8,444
10,114
12,298
9,871
10,979
11,771
12,298
9,511
9,871
Intangible Assets
225
683
1,051
1,044
1,038
1,031
1,023
1,014
996
1,183
1,019
992
990
1,183
1,022
1,019
Other Long Term Assets
1,166
836
1,370
1,222
1,446
1,415
1,784
1,919
1,980
1,857
1,436
1,981
1,967
1,857
1,464
1,436
Total Assets
7,199
9,312
10,391
11,062
13,126
12,828
12,499
13,697
15,855
17,708
14,385
15,842
17,610
17,708
13,653
14,385
   
  Accounts Payable
1,162
1,515
1,077
1,436
1,123
1,240
1,212
1,342
1,333
1,504
1,272
1,214
1,383
1,504
1,155
1,272
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
741
1,125
849
823
--
--
--
--
--
--
105
--
--
--
103
105
Accounts Payable & Accrued Expenses
1,903
2,640
1,926
2,259
1,123
1,240
1,212
1,342
1,333
1,504
1,377
1,214
1,383
1,504
1,258
1,377
Current Portion of Long-Term Debt
--
--
--
--
2,388
1,150
1,200
1,206
828
575
11
845
573
575
136
11
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
986
1,548
24
623
683
949
739
698
651
618
464
590
666
618
498
464
Total Current Liabilities
2,889
4,188
1,951
2,882
4,194
3,339
3,151
3,246
2,813
2,696
1,851
2,649
2,622
2,696
1,892
1,851
   
Long-Term Debt
1,543
2,024
4,031
4,215
4,113
4,334
3,687
4,530
6,515
7,755
7,197
6,511
7,757
7,755
7,199
7,197
Debt to Equity
0.96
1.13
1.82
2.14
3.11
2.49
2.00
2.56
3.45
3.56
10.98
3.53
3.80
3.56
12.55
10.98
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
1,606
1,700
1,740
2,121
2,294
2,411
1,491
2,508
2,541
2,411
1,374
1,491
Other Long-Term Liabilities
1,161
1,305
2,194
1,996
1,126
1,247
1,472
1,561
2,103
2,507
3,189
2,089
2,501
2,507
2,604
3,189
Total Liabilities
5,593
7,517
8,175
9,093
11,038
10,620
10,051
11,458
13,726
15,370
13,728
13,757
15,421
15,370
13,069
13,728
   
Common Stock
1
1
1
1
--
--
1
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
649
1,086
1,257
1,411
1,553
1,686
1,827
1,960
2,059
2,021
225
2,024
2,008
2,021
280
225
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,018
1,044
1,259
1,274
1,301
1,322
1,393
1,417
1,325
1,434
1,504
1,278
1,404
1,434
1,377
1,504
Treasury Stock
-51
-279
-340
-710
-697
-683
-663
-935
-1,040
-997
-962
-1,008
-1,006
-997
-965
-962
Total Equity
1,606
1,795
2,216
1,969
2,088
2,207
2,449
2,239
2,130
2,338
656
2,085
2,190
2,338
585
656
Total Equity to Total Asset
0.22
0.19
0.21
0.18
0.16
0.17
0.20
0.16
0.13
0.13
0.05
0.13
0.12
0.13
0.04
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
242
547
306
305
600
491
541
760
744
577
679
79
148
184
207
141
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
242
547
306
305
600
491
541
760
744
577
679
79
148
184
207
141
Depreciation, Depletion and Amortization
158
183
236
228
244
289
307
312
336
384
353
92
94
108
79
72
  Change In Receivables
-476
-733
649
-379
434
-181
92
-56
-15
-190
-363
100
-8
-372
113
-95
  Change In Inventory
-97
-321
-14
89
-371
267
-165
66
33
100
-22
-133
-229
247
64
-104
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-325
154
-44
103
-31
165
223
24
149
82
21
-29
Change In Working Capital
-301
-586
57
210
-515
478
-161
-38
-306
9
-205
48
-55
-109
188
-229
Change In DeferredTax
91
16
115
65
165
199
142
257
229
152
140
0
39
44
16
41
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-2
-8
9
--
3
3
-0
--
4
-0
Cash Flow from Others
16
-325
159
222
-19
-5
6
77
-27
173
73
94
8
47
-3
22
Cash Flow from Operations
206
-164
873
1,030
476
1,453
834
1,360
984
1,295
1,043
317
233
273
490
46
   
Purchase Of Property, Plant, Equipment
-264
-250
-376
-884
-1,473
-791
-583
-1,336
-1,866
-2,257
-2,018
-559
-537
-659
-430
-393
Sale Of Property, Plant, Equipment
21
556
299
4
--
--
--
1
12
14
11
1
-2
12
0
0
Purchase Of Business
--
--
--
--
--
-46
-1
--
--
-395
-409
--
--
-395
-14
--
Sale Of Business
--
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-23
-60
--
--
--
--
-64
-31
-35
-35
--
-5
-31
--
--
Sale Of Investment
--
--
1
31
14
34
18
24
35
31
30
11
7
6
5
12
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-423
-532
-237
-1,152
-1,454
-788
-134
-1,372
-1,814
-2,642
-2,419
-549
-837
-761
-439
-381
   
Issuance of Stock
Repurchase of Stock
-1
-233
-281
-390
-0
-0
-0
-300
-150
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
43
1,060
-389
781
1,651
-1,005
-588
568
1,608
987
1,056
281
974
0
209
-127
Cash Flow for Dividends
-89
-110
-135
-150
-163
-173
-454
-504
-587
-679
-755
-165
-170
-179
-185
-221
Other Financing
73
-27
176
-189
-182
-227
--
274
-8
0
-70
--
-10
10
-70
--
Cash Flow from Financing
215
695
-619
73
1,470
-1,146
-698
55
1,339
913
1,701
122
1,350
-142
10
484
   
Net Change in Cash
-3
-2
60
-49
491
-481
-1
36
518
-434
328
-108
746
-630
65
148
Free Cash Flow
-58
-415
497
146
-997
661
251
24
-882
-962
-976
-242
-304
-386
61
-347
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

OKE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK