Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.30  10.90  6.50 
EBITDA Growth (%) 7.30  12.80  6.60 
EBIT Growth (%) 7.70  13.30  6.80 
Free Cash Flow Growth (%) 6.90  3.80  -3.20 
Book Value Growth (%) 2.60  1.00  -7.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
26.14
28.90
32.92
38.57
42.44
37.76
41.33
48.97
52.66
56.01
58.83
13.43
15.58
13.40
14.99
14.86
EBITDA per Share ($)
4.07
4.47
5.14
5.78
6.28
5.28
5.73
6.99
7.86
8.23
8.70
1.76
2.43
1.77
2.45
2.05
EBIT per Share ($)
3.26
3.69
4.29
5.04
5.37
4.43
4.81
5.90
6.68
7.01
7.42
1.46
2.12
1.46
2.12
1.72
Earnings per Share (diluted) ($)
1.94
2.18
2.50
2.93
3.14
2.53
2.70
3.33
3.61
3.71
4.10
0.74
1.15
0.77
1.23
0.95
eps without NRI ($)
1.94
2.18
2.50
2.96
3.18
2.55
2.73
3.36
3.70
3.81
4.17
0.75
1.15
0.79
1.26
0.97
Free Cashflow per Share ($)
3.02
2.28
4.52
4.18
3.75
5.16
4.40
3.99
4.54
6.13
4.85
0.92
5.22
-1.81
0.75
0.69
Dividends Per Share
0.45
0.46
0.50
0.58
0.60
0.60
0.80
1.00
1.20
1.60
1.80
0.40
0.40
0.40
0.50
0.50
Book Value Per Share ($)
10.95
10.95
11.33
12.76
11.33
13.60
12.54
12.82
13.21
13.91
12.10
12.98
13.91
14.39
13.37
12.10
Tangible Book per share ($)
-6.55
-7.39
-9.14
-10.68
-12.61
-11.89
-15.79
-19.83
-22.29
-22.20
-24.78
-23.03
-22.20
-21.87
-23.36
-24.78
Month End Stock Price ($)
42.16
42.57
52.27
47.53
26.92
39.15
45.80
44.58
49.96
74.37
66.97
63.44
74.37
72.60
71.75
69.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.88
19.70
22.10
24.51
26.27
20.55
21.29
26.89
28.67
28.14
31.36
24.52
34.71
22.52
36.26
30.03
Return on Assets %
4.73
4.95
5.12
5.26
5.47
4.50
4.42
4.75
4.68
4.48
5.11
3.79
5.59
3.81
6.15
4.74
Return on Capital - Joel Greenblatt %
197.11
215.21
237.65
246.43
236.89
196.85
219.48
250.13
256.52
249.84
264.48
218.56
306.38
208.36
298.61
239.10
Debt to Equity
0.63
0.83
0.79
0.75
0.87
0.54
0.89
0.91
1.29
1.13
1.25
1.21
1.13
1.09
1.18
1.25
   
Gross Margin %
100.00
100.00
100.00
29.04
28.44
27.90
26.54
26.11
26.81
26.47
26.08
25.94
26.29
25.11
27.80
24.97
Operating Margin %
12.47
12.78
13.04
13.07
12.65
11.73
11.64
12.05
12.69
12.52
12.62
10.87
13.58
10.93
14.17
11.56
Net Margin %
7.42
7.54
7.59
7.69
7.49
6.77
6.60
6.87
7.02
6.80
7.08
5.62
7.40
5.87
8.40
6.50
   
Total Equity to Total Asset
0.26
0.25
0.22
0.21
0.20
0.23
0.18
0.17
0.16
0.16
0.15
0.16
0.16
0.18
0.16
0.15
LT Debt to Total Asset
0.15
0.15
0.17
0.16
0.18
0.12
0.16
0.16
0.20
0.18
0.19
0.19
0.18
0.18
0.18
0.19
   
Asset Turnover
0.64
0.66
0.68
0.69
0.73
0.67
0.67
0.69
0.67
0.66
0.72
0.17
0.19
0.16
0.18
0.18
Dividend Payout Ratio
0.23
0.21
0.20
0.20
0.19
0.24
0.30
0.30
0.33
0.43
0.44
0.54
0.35
0.52
0.41
0.53
   
Days Sales Outstanding
184.11
186.87
212.65
212.53
157.79
173.59
173.94
174.49
178.61
165.99
147.52
171.49
148.73
156.07
152.79
148.91
Days Inventory
--
--
--
--
12.83
27.63
26.05
30.71
35.53
39.08
46.16
45.52
39.80
48.17
48.05
48.37
Inventory Turnover
--
--
--
--
28.45
13.21
14.01
11.88
10.27
9.34
7.91
2.00
2.29
1.89
1.89
1.88
COGS to Revenue
--
--
--
0.71
0.72
0.72
0.73
0.74
0.73
0.74
0.74
0.74
0.74
0.75
0.72
0.75
Inventory to Revenue
--
--
--
--
0.03
0.06
0.05
0.06
0.07
0.08
0.09
0.37
0.32
0.40
0.38
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
9,747
10,481
11,377
12,694
13,360
11,721
12,543
13,873
14,219
14,585
15,181
3,491
4,058
3,502
3,871
3,750
Cost of Goods Sold
--
--
--
9,008
9,560
8,451
9,214
10,251
10,407
10,724
11,222
2,585
2,991
2,623
2,795
2,813
Gross Profit
9,747
10,481
11,377
3,686
3,800
3,270
3,328
3,622
3,813
3,860
3,959
905
1,067
879
1,076
936
Gross Margin %
100.00
100.00
100.00
29.04
28.44
27.90
26.54
26.11
26.81
26.47
26.08
25.94
26.29
25.11
27.80
24.97
   
Selling, General, &Admin. Expense
8,532
9,141
9,893
2,027
2,110
1,895
1,868
1,951
2,008
1,993
2,021
498
503
490
526
503
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,519
1,621
1,778
1,901
1,976
1,639
1,738
1,981
2,122
2,143
2,245
458
632
462
633
519
   
Depreciation, Depletion and Amortization
289
262
261
209
236
243
253
274
283
285
289
71
72
71
72
74
Other Operating Charges
-0
-0
--
-0
0
0
-0
-0
0
-41
-22
-28
-13
-7
-2
0
Operating Income
1,215
1,340
1,484
1,659
1,689
1,375
1,460
1,671
1,804
1,825
1,916
379
551
383
548
434
Operating Margin %
12.47
12.78
13.04
13.07
12.65
11.73
11.64
12.05
12.69
12.52
12.62
10.87
13.58
10.93
14.17
11.56
   
Interest Income
15
19
33
33
50
22
25
36
35
33
40
8
9
9
12
11
Interest Expense
-51
-78
-125
-107
-125
-122
-135
-158
-180
-197
-184
-51
-48
-48
-46
-42
Other Income (Minority Interest)
-76
-82
-91
-111
-114
-78
-96
-108
-119
-121
-126
-29
-40
-23
-33
-30
Pre-Tax Income
1,179
1,281
1,392
1,585
1,615
1,274
1,350
1,549
1,660
1,661
1,772
337
511
344
515
402
Tax Provision
-396
-435
-467
-537
-543
-434
-460
-506
-527
-565
-587
-116
-176
-116
-160
-134
Tax Rate %
33.62
33.99
33.54
33.87
33.60
34.03
34.08
32.65
31.76
34.03
--
34.52
34.48
33.84
31.14
33.42
Net Income (Continuing Operations)
724
791
864
1,087
1,114
871
924
1,060
1,118
1,112
1,200
225
340
228
358
274
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
724
791
864
976
1,000
793
828
953
998
991
1,075
196
300
206
325
244
Net Margin %
7.42
7.54
7.59
7.69
7.49
6.77
6.60
6.87
7.02
6.80
7.08
5.62
7.40
5.87
8.40
6.50
   
Preferred dividends
--
--
--
--
--
--
8
11
--
--
--
--
--
--
--
--
EPS (Basic)
1.95
2.19
2.52
2.95
3.17
2.54
2.74
3.38
3.64
3.73
4.13
0.74
1.16
0.78
1.24
0.95
EPS (Diluted)
1.94
2.18
2.50
2.93
3.14
2.53
2.70
3.33
3.61
3.71
4.10
0.74
1.15
0.77
1.23
0.95
Shares Outstanding (Diluted)
372.9
362.7
345.6
329.1
314.8
310.4
303.5
283.3
270.0
260.4
252.4
259.9
260.4
261.4
258.2
252.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,166
836
1,740
1,793
1,097
1,587
2,289
1,781
2,678
2,711
838
1,522
2,711
2,082
1,535
838
  Marketable Securities
574
374
189
48
15
8
11
24
21
18
13
13
18
7
10
13
Cash, Cash Equivalents, Marketable Securities
1,740
1,210
1,929
1,841
1,112
1,595
2,300
1,805
2,699
2,729
850
1,534
2,729
2,089
1,545
850
Accounts Receivable
4,917
5,366
6,628
7,391
5,776
5,574
5,977
6,632
6,958
6,633
6,136
6,578
6,633
6,007
6,499
6,136
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
672
608
708
1,018
1,008
1,288
1,528
1,328
1,288
1,489
1,463
1,528
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
672
608
708
1,018
1,008
1,288
1,528
1,328
1,288
1,489
1,463
1,528
Other Current Assets
1,439
1,391
1,089
1,272
1,005
1,012
1,209
967
996
1,003
1,053
1,025
1,003
992
1,040
1,053
Total Current Assets
8,095
7,967
9,646
10,504
8,565
8,789
10,194
10,422
11,661
11,652
9,567
10,465
11,652
10,577
10,547
9,567
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
1,767
--
--
--
1,869
1,959
1,968
--
--
1,968
1,987
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,546
1,482
1,632
1,767
1,751
1,824
1,822
1,869
1,959
1,968
1,972
1,928
1,968
1,987
2,014
1,972
  Accumulated Depreciation
-910
-873
-993
-1,060
-1,031
-1,147
-1,168
-1,186
-1,235
-1,230
-1,258
-1,227
-1,230
-1,255
-1,277
-1,258
Property, Plant and Equipment
636
609
640
707
720
677
653
683
724
737
714
702
737
732
737
714
Intangible Assets
6,521
6,615
6,995
7,514
7,441
7,862
8,087
8,925
9,300
9,302
9,262
9,267
9,302
9,371
9,495
9,262
Other Long Term Assets
750
729
524
547
593
593
631
476
466
407
426
437
407
408
441
426
Total Assets
16,002
15,920
17,805
19,272
17,318
17,921
19,566
20,505
22,152
22,099
19,969
20,871
22,099
21,088
21,219
19,969
   
  Accounts Payable
6,012
6,219
7,333
8,081
6,881
7,144
7,727
8,060
8,297
8,359
7,449
7,533
8,359
7,403
8,015
7,449
  Total Tax Payable
--
--
--
--
201
157
176
237
264
293
276
235
293
222
162
276
  Other Accrued Expenses
217
196
216
251
0
0
0
--
-0
0
-0
-0
0
0
0
-0
Accounts Payable & Accrued Expenses
6,229
6,415
7,548
8,331
7,082
7,301
7,903
8,297
8,561
8,652
7,724
7,768
8,652
7,625
8,178
7,724
Current Portion of Long-Term Debt
227
925
12
15
19
37
52
10
7
6
32
19
6
261
278
32
DeferredTaxAndRevenue
--
--
1,118
1,123
1,006
1,059
1,187
1,225
1,232
1,242
1,131
1,280
1,242
1,154
1,170
1,131
Other Current Liabilities
2,289
1,360
1,619
1,759
1,648
1,686
1,881
2,139
2,076
2,377
2,189
2,168
2,377
2,409
2,186
2,189
Total Current Liabilities
8,744
8,700
10,296
11,227
9,754
10,083
11,023
11,671
11,876
12,278
11,075
11,235
12,278
11,448
11,811
11,075
   
Long-Term Debt
2,358
2,358
3,055
3,055
3,054
2,221
3,125
3,183
4,449
4,033
3,779
4,035
4,033
3,779
3,785
3,779
Debt to Equity
0.63
0.83
0.79
0.75
0.87
0.54
0.89
0.91
1.29
1.13
1.25
1.21
1.13
1.09
1.18
1.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
317
443
78
175
312
488
748
868
933
833
733
879
833
741
745
733
Other Long-Term Liabilities
504
471
505
723
675
935
1,090
1,280
1,434
1,373
1,343
1,380
1,373
1,402
1,422
1,343
Total Liabilities
11,924
11,972
13,933
15,180
13,796
13,726
15,986
17,001
18,691
18,516
16,930
17,531
18,516
17,369
17,763
16,930
   
Common Stock
30
30
30
60
60
60
60
60
60
60
60
60
60
60
60
60
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,975
3,599
4,290
5,078
5,860
6,465
7,053
7,724
8,394
8,961
9,374
8,767
8,961
9,061
9,257
9,374
Accumulated other comprehensive income (loss)
90
60
268
431
-247
-8
-106
-192
-130
-192
-420
-221
-192
-170
-97
-420
Additional Paid-In Capital
1,825
1,675
1,662
1,620
1,629
1,408
1,272
1,044
837
817
843
811
817
848
854
843
Treasury Stock
-841
-1,416
-2,378
-3,096
-3,778
-3,730
-4,697
-5,131
-5,700
-6,064
-6,817
-6,076
-6,064
-6,080
-6,618
-6,817
Total Equity
4,079
3,948
3,871
4,092
3,523
4,195
3,581
3,504
3,461
3,582
3,038
3,340
3,582
3,719
3,456
3,038
Total Equity to Total Asset
0.26
0.25
0.22
0.21
0.20
0.23
0.18
0.17
0.16
0.16
0.15
0.16
0.16
0.18
0.16
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
724
791
864
1,087
1,114
871
924
1,060
1,118
1,112
1,201
225
340
228
359
274
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
724
791
864
1,087
1,114
871
924
1,060
1,118
1,112
1,201
225
340
228
359
274
Depreciation, Depletion and Amortization
289
262
261
209
236
243
253
274
283
285
289
71
72
71
72
74
  Change In Receivables
-219
-746
-413
-509
690
411
-292
-471
-219
245
284
160
-49
627
-452
158
  Change In Inventory
--
--
--
-24
59
114
-210
-53
5
-355
-295
-69
38
-189
-27
-118
  Change In Prepaid Assets
-113
-60
-210
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
316
428
865
450
-778
-10
456
263
128
144
74
-370
812
-948
570
-360
Change In Working Capital
170
-251
565
241
-14
564
310
29
25
351
-86
-19
1,006
-742
-205
-145
Change In DeferredTax
--
100
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
105
90
52
63
58
53
1
-48
26
61
79
16
31
13
17
18
Cash Flow from Operations
1,288
991
1,741
1,599
1,394
1,732
1,488
1,315
1,451
1,809
1,482
293
1,449
-430
243
221
   
Purchase Of Property, Plant, Equipment
-160
-163
-178
-223
-212
-131
-154
-186
-226
-212
-227
-54
-89
-43
-49
-47
Sale Of Property, Plant, Equipment
--
29
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-319
-362
--
-152
--
--
--
-65
-4
--
-12
-38
-15
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,456
-1,115
-587
-42
-64
-3
-6
--
--
--
--
--
--
--
--
--
Sale Of Investment
1,173
1,384
530
192
41
45
18
15
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-759
-162
-189
-392
-597
-226
-294
-575
-350
-228
-293
-55
-96
-43
-90
-65
   
Issuance of Stock
--
--
298
101
86
19
123
118
219
52
22
10
8
5
4
6
Repurchase of Stock
-447
-732
-1,345
-900
-847
-15
-1,296
-849
-1,137
-575
-869
-15
-4
-22
-556
-287
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-33
-189
693
1
6
-816
959
-43
1,270
-407
-238
6
-13
2
17
-244
Cash Flow for Dividends
-163
-164
-176
-183
-192
-279
-311
-409
-496
-419
-549
-127
-125
-131
-148
-146
Other Financing
-8
-32
-54
-108
-189
-37
-12
-22
-77
-71
-99
-44
-1
-11
-53
-34
Cash Flow from Financing
-650
-1,117
-584
-1,089
-1,136
-1,128
-537
-1,206
-220
-1,420
-1,733
-170
-136
-157
-736
-705
   
Net Change in Cash
-78
-330
904
54
-696
490
702
-508
897
32
-684
122
1,189
-628
-547
-697
Capital Expenditure
-160
-163
-178
-223
-212
-131
-154
-186
-226
-212
-227
-54
-89
-43
-49
-47
Free Cash Flow
1,128
829
1,564
1,376
1,182
1,601
1,334
1,130
1,225
1,597
1,255
239
1,360
-473
194
174
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

OMC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK