Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.30  1.50  -2.00 
EBITDA Growth (%) 27.50  0.30  -1.20 
EBIT Growth (%) 30.90  -0.30  -4.90 
Free Cash Flow Growth (%) 30.80  -20.50  4.60 
Book Value Growth (%) 5.30  5.10  4.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.10
9.00
9.17
10.64
10.65
10.99
12.22
12.58
11.03
10.50
10.52
2.69
2.68
2.71
2.58
2.55
EBITDA per Share ($)
0.04
3.20
2.92
3.57
3.80
3.96
4.43
4.64
3.79
3.66
3.60
1.02
0.99
0.94
0.77
0.90
EBIT per Share ($)
0.02
1.57
1.48
1.83
1.99
2.14
2.44
2.60
2.07
1.93
1.87
0.60
0.56
0.50
0.31
0.50
Earnings per Share (diluted) ($)
0.02
1.15
0.87
1.11
1.13
1.27
1.42
1.38
1.21
1.09
1.06
0.38
0.35
0.30
0.08
0.32
eps without NRI ($)
0.02
1.15
0.88
1.11
1.13
1.27
1.42
1.38
1.21
1.09
1.06
0.38
0.35
0.30
0.08
0.32
Free Cashflow per Share ($)
0.01
1.47
0.06
1.80
0.99
1.17
1.77
1.17
0.38
0.68
0.59
0.08
0.46
-0.26
0.42
-0.03
Dividends Per Share
--
--
--
--
--
--
--
--
0.55
0.50
0.51
--
0.28
--
0.23
--
Book Value Per Share ($)
7.88
7.78
8.03
9.77
10.51
11.92
14.06
15.03
13.24
13.28
13.40
13.14
13.75
12.99
13.28
13.40
Tangible Book per share ($)
6.52
6.46
6.68
8.14
8.74
9.80
11.52
12.40
11.00
11.10
11.25
10.94
11.54
10.92
11.10
11.25
Month End Stock Price ($)
--
--
--
--
--
--
--
--
15.23
15.38
15.53
14.52
16.29
16.20
15.38
16.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.68
14.67
11.07
12.48
11.15
11.33
10.93
9.47
8.57
8.25
7.94
11.59
10.45
9.02
2.48
9.69
Return on Assets %
12.09
9.34
7.29
8.55
7.57
7.68
7.66
6.83
6.32
6.19
6.09
8.78
8.00
6.93
1.89
7.41
Return on Capital - Joel Greenblatt %
28.25
28.21
26.15
29.30
30.06
30.10
31.26
30.79
24.90
24.44
22.92
29.98
27.42
24.54
15.34
24.51
Debt to Equity
0.24
0.20
0.15
0.11
0.15
0.13
0.09
0.05
0.05
0.04
0.04
0.05
0.04
0.04
0.04
0.04
   
Gross Margin %
61.55
60.98
58.53
58.37
61.77
62.68
63.09
62.52
60.38
58.65
58.02
61.54
61.83
54.75
56.70
58.82
Operating Margin %
16.19
17.47
16.16
17.15
18.68
19.47
20.00
20.62
18.73
18.36
17.70
22.22
20.79
18.50
11.89
19.50
Net Margin %
15.43
12.81
9.55
10.42
10.61
11.55
11.61
10.94
10.98
10.42
10.06
14.19
13.12
11.14
3.15
12.68
   
Total Equity to Total Asset
0.64
0.64
0.68
0.69
0.67
0.69
0.71
0.73
0.75
0.75
0.78
0.77
0.77
0.77
0.75
0.78
LT Debt to Total Asset
0.13
0.09
0.08
0.07
0.09
0.06
0.04
0.03
0.02
0.03
0.03
0.02
0.02
0.03
0.03
0.03
   
Asset Turnover
0.78
0.73
0.76
0.82
0.71
0.67
0.66
0.62
0.58
0.59
0.61
0.16
0.15
0.16
0.15
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.46
0.45
0.48
--
0.79
--
2.87
--
   
Days Sales Outstanding
46.13
45.58
65.35
52.03
67.29
70.08
77.27
82.02
20.50
22.61
15.54
18.53
15.95
20.07
22.92
15.99
Days Inventory
27.74
39.30
34.76
25.36
28.38
29.41
31.85
33.25
36.80
41.70
43.12
39.06
40.10
39.02
46.37
48.26
Inventory Turnover
13.16
9.29
10.50
14.39
12.86
12.41
11.46
10.98
9.92
8.75
8.47
2.33
2.27
2.33
1.96
1.89
COGS to Revenue
0.38
0.39
0.41
0.42
0.38
0.37
0.37
0.37
0.40
0.41
0.42
0.38
0.38
0.45
0.43
0.41
Inventory to Revenue
0.03
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.04
0.05
0.05
0.17
0.17
0.19
0.22
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
45,217
40,705
40,348
45,889
44,965
45,846
50,787
52,183
45,726
43,542
43,608
11,172
11,102
11,224
10,713
10,569
Cost of Goods Sold
17,387
15,882
16,733
19,102
17,189
17,112
18,747
19,556
18,117
18,006
18,307
4,297
4,238
5,079
4,638
4,353
Gross Profit
27,830
24,822
23,615
26,787
27,777
28,734
32,039
32,628
27,610
25,536
25,300
6,875
6,864
6,145
6,075
6,216
Gross Margin %
61.55
60.98
58.53
58.37
61.77
62.68
63.09
62.52
60.38
58.65
58.02
61.54
61.83
54.75
56.70
58.82
   
Selling, General, &Admin. Expense
13,083
1,141
10,816
11,353
11,247
12,304
13,551
13,437
11,883
10,526
10,490
2,721
2,792
2,307
2,879
2,513
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
18,979
14,501
12,833
15,404
16,066
16,504
18,435
19,255
15,705
15,157
14,935
4,210
4,112
3,903
3,185
3,734
   
Depreciation, Depletion and Amortization
6,864
6,295
6,271
7,562
8,129
7,503
8,332
8,428
7,163
7,015
7,090
1,672
1,764
1,761
1,922
1,643
Other Operating Charges
-7,428
-16,570
-6,281
-7,562
-8,129
-7,503
-8,332
-8,428
-7,163
-7,015
-7,090
-1,672
-1,764
-1,761
-1,922
-1,643
Operating Income
7,319
7,111
6,518
7,872
8,400
8,927
10,156
10,762
8,564
7,995
7,720
2,483
2,308
2,077
1,274
2,061
Operating Margin %
16.19
17.47
16.16
17.15
18.68
19.47
20.00
20.62
18.73
18.36
17.70
22.22
20.79
18.50
11.89
19.50
   
Interest Income
18
40
12
24
22
14
16
17
16
16
16
4
4
4
4
4
Interest Expense
-92
-72
-49
-44
-47
-54
-59
-34
-18
-12
-10
-5
-3
-5
1
-3
Other Income (Minority Interest)
-1
-1
--
-1
5
-25
-18
36
105
86
83
14
19
16
38
10
Pre-Tax Income
12,023
8,134
6,514
7,798
7,890
8,947
10,043
10,793
8,525
8,131
7,835
2,533
2,345
2,137
1,264
2,088
Tax Provision
-4,925
-2,916
-2,643
-3,145
-3,118
-3,619
-4,062
-4,954
-3,305
-3,006
-2,819
-965
-903
-834
-360
-723
Tax Rate %
40.96
35.85
40.58
40.33
39.51
40.45
40.44
45.90
38.77
36.97
--
38.08
38.49
39.00
28.49
34.60
Net Income (Continuing Operations)
6,977
5,214
3,854
4,785
4,765
5,319
5,915
5,673
4,917
4,450
4,302
1,571
1,437
1,234
300
1,331
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
6,977
5,214
3,854
4,784
4,770
5,294
5,897
5,710
5,023
4,536
4,385
1,585
1,456
1,251
337
1,340
Net Margin %
15.43
12.81
9.55
10.42
10.61
11.55
11.61
10.94
10.98
10.42
10.06
14.19
13.12
11.14
3.15
12.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
1.15
0.87
1.11
1.13
1.27
1.42
1.38
1.21
1.09
1.06
0.38
0.35
0.30
0.08
0.32
EPS (Diluted)
0.02
1.15
0.87
1.11
1.13
1.27
1.42
1.38
1.21
1.09
1.06
0.38
0.35
0.30
0.08
0.32
Shares Outstanding (Diluted)
452,134.2
4,525.0
4,398.5
4,312.1
4,223.9
4,170.6
4,157.7
4,146.8
4,146.8
4,146.8
4,146.8
4,146.8
4,146.8
4,146.8
4,146.8
4,146.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
7,184
7,181
2,885
6,300
6,061
3,828
9,204
6,425
5,050
5,143
3,525
3,946
4,910
3,279
5,143
3,525
  Marketable Securities
2,333
438
1,266
508
25
4,312
1,696
4,572
427
191
342
244
1,164
134
191
342
Cash, Cash Equivalents, Marketable Securities
9,516
7,618
4,151
6,809
6,086
8,140
10,899
10,998
5,477
5,334
3,867
4,190
6,074
3,413
5,334
3,867
Accounts Receivable
5,714
5,083
7,224
6,541
8,289
8,802
10,751
11,726
2,569
2,698
1,857
2,275
1,946
2,476
2,698
1,857
  Inventories, Raw Materials & Components
3
--
--
3
2
11
31
37
28
26
26
--
--
--
26
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
1,413
1,226
1,468
1,696
1,767
1,821
2,240
2,240
--
--
--
2,240
--
  Inventories, Other
1,457
17
10
12
17
34
32
--
--
-0
23
18
19
24
-0
23
Total Inventories
1,460
1,960
1,226
1,428
1,246
1,512
1,760
1,804
1,849
2,266
2,351
1,840
1,894
2,461
2,266
2,351
Other Current Assets
3,292
1,795
1,961
2,439
2,856
3,599
2,502
4,496
12,983
14,364
14,680
13,145
14,010
13,724
14,364
14,680
Total Current Assets
19,982
16,456
14,563
17,217
18,477
22,054
25,912
29,024
22,878
24,661
22,756
21,450
23,925
22,075
24,661
22,756
   
  Land And Improvements
1,830
1,690
1,673
1,938
2,012
2,130
2,391
2,459
2,050
1,963
1,975
2,013
2,052
1,934
1,963
1,975
  Buildings And Improvements
6,493
6,292
6,547
7,771
8,229
8,891
10,166
10,677
9,024
8,762
8,835
8,869
9,054
8,568
8,762
8,835
  Machinery, Furniture, Equipment
46,480
45,727
48,460
57,298
59,445
64,149
73,070
76,569
58,146
53,967
54,447
56,214
56,406
52,948
53,967
54,447
  Construction In Progress
967
1,147
961
1,247
1,003
895
1,145
1,638
1,305
1,544
1,587
1,461
1,508
1,303
1,544
1,587
Gross Property, Plant and Equipment
55,770
54,856
57,642
68,253
70,689
76,065
86,772
91,344
70,524
66,236
66,844
68,557
69,021
64,752
66,236
66,844
  Accumulated Depreciation
-30,743
-31,134
-33,251
-40,646
-43,480
-48,162
-56,435
-60,128
-44,334
-41,272
-41,832
-42,962
-43,000
-40,359
-41,272
-41,832
Property, Plant and Equipment
25,027
23,722
24,391
27,607
27,209
27,903
30,337
31,215
26,190
24,964
25,012
25,595
26,022
24,393
24,964
25,012
Intangible Assets
6,305
5,871
5,877
6,955
7,411
8,851
10,554
10,901
9,301
9,061
8,909
9,123
9,152
8,605
9,061
8,909
Other Long Term Assets
5,939
8,316
6,599
8,710
12,494
13,494
14,850
14,373
14,972
14,592
14,694
15,011
15,381
14,741
14,592
14,694
Total Assets
57,254
54,365
51,429
60,488
65,591
72,301
81,652
85,513
73,342
73,279
71,371
71,179
74,479
69,814
73,279
71,371
   
  Accounts Payable
6,587
6,902
6,400
6,987
6,758
6,767
5,961
7,476
5,781
6,284
6,498
6,494
6,083
6,074
6,284
6,498
  Total Tax Payable
--
--
--
--
--
1,989
1,948
1,850
1,385
1,715
607
753
1,794
1,134
1,715
607
  Other Accrued Expenses
940
1,808
974
2,512
3,018
595
2,034
2,315
2,074
2,041
411
416
577
410
2,041
411
Accounts Payable & Accrued Expenses
7,528
8,710
7,373
9,499
9,776
9,351
9,944
11,640
9,240
10,040
7,516
7,663
8,454
7,618
10,040
7,516
Current Portion of Long-Term Debt
1,403
1,656
1,103
754
293
1,935
2,084
937
790
95
97
756
735
22
95
97
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,277
1,321
1,303
1,769
1,540
1,428
1,475
1,625
1,537
1,636
1,747
1,743
1,528
1,626
1,636
1,747
Total Current Liabilities
10,208
11,686
9,779
12,021
11,610
12,714
13,503
14,203
11,568
11,771
9,360
10,162
10,717
9,266
11,771
9,360
   
Long-Term Debt
7,448
5,112
3,968
3,906
6,169
4,596
3,066
2,222
1,749
2,153
2,168
1,715
1,747
2,128
2,153
2,168
Debt to Equity
0.24
0.20
0.15
0.11
0.15
0.13
0.09
0.05
0.05
0.04
0.04
0.05
0.04
0.04
0.04
0.04
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
1,138
1,479
1,481
1,835
1,970
1,751
1,568
1,591
1,743
1,802
1,599
1,568
1,591
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,137
2,959
2,692
1,773
2,443
3,903
4,933
4,811
3,357
2,708
2,692
3,088
3,198
2,947
2,708
2,692
Total Liabilities
20,793
19,757
16,438
18,839
21,701
22,695
23,338
23,206
18,426
18,199
15,811
16,708
17,464
15,939
18,199
15,811
   
Common Stock
--
--
--
9,249
9,600
10,162
11,418
--
9,715
--
9,334
--
--
--
--
9,334
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
19,597
18,899
20,964
27,209
30,953
35,824
43,545
47,531
42,068
42,245
42,661
41,598
43,863
41,382
42,245
42,661
Accumulated other comprehensive income (loss)
537
229
108
4
-664
-400
-925
-1,286
-502
94
68
-220
-196
-86
94
68
Additional Paid-In Capital
12,231
11,197
9,552
9,238
7,936
8,101
20,229
20,704
17,209
16,422
7,203
7,349
7,492
7,060
16,422
7,203
Treasury Stock
-4,766
-3,828
-3,619
-4,051
-3,935
-4,081
-4,535
-4,642
-3,858
-3,681
-3,707
-3,784
-3,858
-3,635
-3,681
-3,707
Total Equity
36,461
34,608
34,991
41,650
43,890
49,607
58,315
62,306
54,916
55,080
55,560
54,471
57,015
53,874
55,080
55,560
Total Equity to Total Asset
0.64
0.64
0.68
0.69
0.67
0.69
0.71
0.73
0.75
0.75
0.78
0.77
0.77
0.77
0.75
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
6,977
5,214
3,854
4,784
4,765
5,319
5,915
5,673
4,917
4,450
4,302
1,571
1,437
1,234
300
1,331
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
6,977
5,214
3,854
4,784
4,765
5,319
5,915
5,673
4,917
4,450
4,302
1,571
1,437
1,234
300
1,331
Depreciation, Depletion and Amortization
6,864
6,295
6,271
7,562
8,129
7,503
8,332
8,428
7,163
7,015
7,090
1,672
1,764
1,761
1,922
1,643
  Change In Receivables
-829
945
-2,392
1,843
-1,838
-333
667
-2,594
4,796
-439
121
208
160
-1,534
759
735
  Change In Inventory
-272
-624
705
-0
236
-185
-63
3
-229
-496
-539
-28
-14
-676
229
-78
  Change In Prepaid Assets
-30
139
-160
41
184
17
-33
-25
-129
-75
-31
-166
-4
-140
232
-119
  Change In Payables And Accrued Expense
835
385
-354
822
235
-272
-82
696
-895
751
-301
-861
486
-113
1,239
-1,912
Change In Working Capital
-2,373
2,275
-2,997
2,304
-1,336
-242
720
-1,867
-3,630
-2,793
-2,999
-1,049
296
-2,430
406
-1,270
Change In DeferredTax
3,118
419
632
-24
-886
-477
-271
642
184
-114
-190
169
-138
21
-169
96
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3,559
-445
503
569
1,191
553
777
792
903
1,209
1,284
60
98
208
846
132
Cash Flow from Operations
11,028
13,759
8,263
15,194
11,865
12,657
15,473
13,668
9,538
9,766
9,488
2,424
3,458
795
3,304
1,931
   
Purchase Of Property, Plant, Equipment
-8,503
-7,122
-7,995
-5,342
-5,234
-5,137
-5,087
-5,913
-5,483
-4,867
-5,014
-1,408
-1,131
-1,279
-1,123
-1,482
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-144
--
-313
-92
-45
-183
-188
-190
-86
--
-26
-78
--
Sale Of Business
--
--
--
--
6
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-5,015
-4,655
-382
-1,275
-3,507
-4,148
-9,105
-14,766
-6,881
-539
-629
-199
-293
-30
-37
-270
Sale Of Investment
7,816
4,497
462
1,527
838
847
12,401
12,630
10,299
1,407
1,220
313
48
218
836
118
Net Intangibles Purchase And Sale
--
--
--
-2,112
-2,440
-2,627
-3,015
-2,918
-2,485
-2,084
-2,039
-667
-402
-596
-448
-593
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,398
-8,123
-7,986
-7,391
-10,422
-12,455
-5,475
-11,995
-7,180
-6,867
-7,264
-2,081
-2,506
-915
-1,525
-2,318
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-3,969
-2,563
-1,325
-1,685
-1,383
-214
-240
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,414
-1,324
-1,663
-1,304
1,600
-345
-2,217
-2,163
-203
-386
-261
-130
-37
-193
-29
-3
Cash Flow for Dividends
-890
-1,157
-1,490
-1,856
-2,061
-2,233
-2,600
-2,755
-2,459
-2,428
-2,430
-1,221
-28
-1,197
-2
-1,203
Other Financing
-0
-0
--
-0
-0
-0
-15
258
-8
181
137
-10
-11
157
42
-52
Cash Flow from Financing
-6,272
-5,044
-4,478
-4,845
-1,844
-2,792
-5,073
-4,660
-2,670
-2,633
-2,554
-1,361
-76
-1,232
11
-1,258
   
Net Change in Cash
-635
604
-4,193
2,959
-479
-2,588
4,903
-2,997
-291
324
-292
-1,007
887
-1,347
1,822
-1,654
Capital Expenditure
-8,503
-7,122
-7,995
-7,454
-7,674
-7,764
-8,102
-8,830
-7,968
-6,951
-7,054
-2,075
-1,533
-1,875
-1,571
-2,075
Free Cash Flow
2,525
6,637
268
7,741
4,191
4,893
7,372
4,838
1,570
2,815
2,434
349
1,925
-1,080
1,733
-144
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK