Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  0.50  -6.40 
EBITDA Growth (%) 0.60  -13.50  -18.50 
EBIT Growth (%) -0.70  -14.50  -35.40 
EPS without NRI Growth (%) -7.80  -27.00  -48.80 
Free Cash Flow Growth (%) -20.40  -52.40  0.00 
Book Value Growth (%) 14.40  5.80  0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Canada, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.38
13.46
14.74
11.90
13.63
15.52
19.04
17.84
15.22
12.92
12.92
3.25
3.22
3.55
3.37
2.78
EBITDA per Share ($)
4.81
8.18
6.77
3.63
7.50
7.64
9.38
5.71
5.08
3.43
3.43
0.85
0.87
0.99
0.84
0.73
EBIT per Share ($)
3.31
7.33
6.33
2.37
3.23
6.65
7.37
5.59
3.21
1.57
1.56
0.39
0.34
0.52
0.38
0.32
Earnings per Share (diluted) ($)
2.68
4.86
3.71
1.18
3.24
3.06
4.39
1.84
1.56
0.55
0.54
0.11
0.13
0.13
0.19
0.10
eps without NRI ($)
2.68
4.79
3.82
1.19
3.10
3.07
4.41
1.84
1.56
0.55
0.55
0.11
0.13
0.14
0.19
0.10
Free Cashflow per Share ($)
2.81
4.98
2.66
2.23
4.22
4.15
4.50
1.70
0.45
0.10
-0.33
-0.09
0.16
0.33
-0.59
-0.23
Dividends Per Share
--
--
--
--
--
--
0.39
0.45
0.85
1.17
1.21
0.41
0.42
--
0.39
--
Book Value Per Share ($)
9.27
13.16
17.40
18.14
23.33
26.49
29.40
31.36
30.33
28.00
25.82
29.30
29.70
29.41
28.00
25.82
Tangible Book per share ($)
9.27
13.16
15.91
15.27
20.65
23.75
26.66
28.52
27.47
25.31
23.41
26.67
27.03
26.75
25.31
23.41
Month End Stock Price ($)
--
--
--
--
--
56.72
56.72
56.72
27.24
15.60
15.66
22.38
21.90
19.92
15.60
15.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
36.09
44.62
24.08
6.46
15.39
12.29
15.81
6.07
5.05
1.87
1.93
1.45
1.74
1.79
2.71
1.39
Return on Assets %
18.44
24.09
13.73
2.73
6.45
6.32
8.37
3.13
2.60
0.95
0.98
0.74
0.89
0.92
1.38
0.70
Return on Invested Capital %
34.45
77.15
36.19
4.29
6.57
13.01
14.60
9.30
5.15
2.19
2.26
1.86
1.99
1.92
3.21
1.87
Return on Capital - Joel Greenblatt %
41.07
93.06
47.83
7.44
7.99
17.32
18.63
12.99
6.93
3.44
3.42
3.38
2.91
4.39
3.31
2.95
Debt to Equity
0.45
0.25
0.20
1.18
0.55
0.31
0.40
0.40
0.42
0.45
0.49
0.43
0.42
0.44
0.45
0.49
   
Gross Margin %
45.44
58.49
48.20
35.21
35.63
38.19
42.36
34.07
25.86
17.77
17.20
19.53
14.68
18.31
18.44
17.19
Operating Margin %
35.33
54.46
42.98
19.91
23.66
42.82
38.70
31.34
21.07
12.19
12.10
12.09
10.55
14.67
11.26
11.66
Net Margin %
30.46
37.18
25.35
9.90
23.86
19.73
23.17
10.33
10.24
4.21
4.24
3.31
3.98
3.73
5.72
3.36
   
Total Equity to Total Asset
0.50
0.57
0.57
0.35
0.49
0.54
0.52
0.52
0.51
0.51
0.50
0.52
0.51
0.51
0.51
0.50
LT Debt to Total Asset
0.20
0.13
0.11
0.16
0.23
0.17
0.20
0.20
0.21
0.22
0.23
0.22
0.21
0.22
0.22
0.23
   
Asset Turnover
0.61
0.65
0.54
0.28
0.27
0.32
0.36
0.30
0.25
0.23
0.23
0.06
0.06
0.06
0.06
0.05
Dividend Payout Ratio
--
--
--
--
--
--
0.09
0.25
0.54
2.14
1.44
3.75
3.21
--
2.03
--
   
Days Sales Outstanding
43.90
40.38
33.97
104.76
40.10
42.66
39.37
45.35
47.93
43.97
42.04
43.44
46.92
41.69
41.90
48.87
Days Accounts Payable
75.56
55.77
55.91
--
--
48.53
43.28
78.58
--
--
--
--
--
--
--
--
Days Inventory
89.14
96.37
93.31
109.01
93.05
86.08
83.50
90.18
94.75
92.63
91.77
95.55
90.53
88.53
91.10
101.57
Cash Conversion Cycle
57.48
80.98
71.37
213.77
133.15
80.21
79.59
56.95
142.68
136.60
133.81
138.99
137.45
130.22
133.00
150.44
Inventory Turnover
4.09
3.79
3.91
3.35
3.92
4.24
4.37
4.05
3.85
3.94
3.98
0.96
1.01
1.03
1.00
0.90
COGS to Revenue
0.48
0.42
0.52
0.65
0.64
0.62
0.58
0.66
0.74
0.82
0.83
0.80
0.85
0.82
0.82
0.83
Inventory to Revenue
0.12
0.11
0.13
0.19
0.16
0.15
0.13
0.16
0.19
0.21
0.21
0.84
0.85
0.79
0.81
0.92
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,799
5,671
6,358
5,393
7,281
9,150
11,244
10,447
8,818
7,457
7,459
1,876
1,855
2,043
1,956
1,604
Cost of Goods Sold
1,837
2,354
3,294
3,494
4,687
5,656
6,481
6,888
6,538
6,132
6,176
1,509
1,583
1,669
1,596
1,328
Gross Profit
1,726
3,317
3,065
1,899
2,594
3,494
4,763
3,560
2,280
1,325
1,283
366
272
374
361
276
Gross Margin %
45.44
58.49
48.20
35.21
35.63
38.19
42.36
34.07
25.86
17.77
17.20
19.53
14.68
18.31
18.44
17.19
   
Selling, General, & Admin. Expense
88
98
141
74
178
259
122
138
121
103
110
29
28
20
31
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
19
14
20
17
19
17
17
18
8
4
5
4
6
Other Operating Expense
296
130
191
733
678
-702
272
127
284
296
252
103
45
50
105
52
Operating Income
1,343
3,089
2,733
1,074
1,723
3,918
4,352
3,275
1,858
909
903
227
196
300
220
187
Operating Margin %
35.33
54.46
42.98
19.91
23.66
42.82
38.70
31.34
21.07
12.19
12.10
12.09
10.55
14.67
11.26
11.66
   
Interest Income
--
162
176
45
8
94
110
33
12
3
3
1
1
1
1
1
Interest Expense
-59
-84
-85
-147
-621
-686
-581
-422
-238
-188
-195
-45
-49
-52
-49
-45
Other Income (Expense)
369
-35
-321
147
1,396
-420
188
-960
-88
-96
-105
-30
-8
-35
-27
-36
   Other Income (Minority Interest)
--
-28
-47
-66
-65
-115
-98
-73
-46
-17
-14
-7
-5
-1
-5
-3
Pre-Tax Income
1,652
3,131
2,503
1,118
2,505
2,907
4,068
1,926
1,544
628
606
153
139
214
145
107
Tax Provision
-495
-1,054
-793
-528
-659
-986
-1,365
-775
-595
-297
-276
-84
-61
-137
-28
-50
Tax Rate %
29.95
33.66
31.68
47.25
26.33
33.92
33.56
40.22
38.53
47.24
45.54
54.71
43.71
63.98
19.16
46.67
Net Income (Continuing Operations)
1,157
2,077
1,657
541
1,726
1,921
2,703
1,152
949
331
330
69
78
77
117
57
Net Income (Discontinued Operations)
--
31
-46
-7
77
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,157
2,109
1,612
534
1,737
1,806
2,605
1,079
903
314
316
62
74
76
112
54
Net Margin %
30.46
37.18
25.35
9.90
23.86
19.73
23.17
10.33
10.24
4.21
4.24
3.31
3.98
3.73
5.72
3.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.85
5.00
3.73
1.18
3.25
3.07
4.41
1.84
1.56
0.55
0.55
0.11
0.13
0.13
0.19
0.10
EPS (Diluted)
2.68
4.86
3.71
1.18
3.24
3.06
4.39
1.84
1.56
0.55
0.54
0.11
0.13
0.13
0.19
0.10
Shares Outstanding (Diluted)
405.0
421.2
431.5
453.2
534.1
589.5
590.4
585.5
579.5
577.2
576.2
576.3
576.2
576.1
580.2
576.2
   
Depreciation, Depletion and Amortization
236
229
332
379
880
909
890
993
1,159
1,165
1,182
294
312
307
296
267
EBITDA
1,948
3,444
2,920
1,645
4,007
4,501
5,539
3,341
2,941
1,981
1,983
492
500
573
490
419
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
2,654
4,383
1,405
689
1,261
825
4,302
3,300
2,605
1,759
1,242
2,148
1,968
1,683
1,759
1,242
  Marketable Securities
--
197
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
2,654
4,580
1,405
689
1,261
825
4,302
3,300
2,605
1,759
1,242
2,148
1,968
1,683
1,759
1,242
Accounts Receivable
457
627
592
1,548
800
1,069
1,213
1,298
1,158
898
859
893
954
934
898
859
  Inventories, Raw Materials & Components
69
79
153
74
200
--
--
--
839
687
687
--
--
--
687
--
  Inventories, Work In Process
143
179
349
301
347
--
--
--
390
462
462
--
--
--
462
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
-54
-51
-51
--
--
--
-51
--
  Inventories, Finished Goods
229
272
311
433
458
--
--
--
417
421
421
--
--
--
421
--
  Inventories, Other
120
153
189
278
299
1,352
1,565
1,819
0
0
1,139
1,411
1,452
1,514
0
1,139
Total Inventories
561
682
1,002
1,085
1,305
1,363
1,603
1,801
1,593
1,519
1,438
1,568
1,572
1,667
1,519
1,438
Other Current Assets
--
91
0
--
122
16
99
142
67
87
77
26
65
57
87
77
Total Current Assets
3,672
5,980
2,999
3,322
3,488
3,274
7,216
6,541
5,423
4,264
3,615
4,635
4,559
4,340
4,264
3,615
   
  Land And Improvements
--
--
--
20,455
22,263
7,890
8,807
9,788
9,769
10,356
10,356
--
--
--
10,356
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
46
55
968
2,296
1,996
1,996
--
--
--
1,996
--
Gross Property, Plant and Equipment
5,719
6,203
11,196
22,832
25,047
28,277
29,461
33,284
34,864
34,463
34,463
--
--
--
34,463
--
  Accumulated Depreciation
-2,679
-2,875
-3,406
-3,457
-3,770
-6,145
-6,854
-8,095
-8,726
-9,381
-9,381
--
--
--
-9,381
--
Property, Plant and Equipment
3,040
3,329
7,792
19,375
21,277
22,132
22,607
25,189
26,138
25,082
23,706
25,488
26,232
26,119
25,082
23,706
Intangible Assets
--
--
662
1,397
1,577
1,624
1,608
1,654
1,648
1,553
1,392
1,518
1,541
1,537
1,553
1,392
   Goodwill
--
--
662
1,397
1,577
1,624
1,608
1,654
1,568
1,483
1,392
1,518
1,541
1,537
1,483
1,392
Other Long Term Assets
869
618
2,093
1,459
2,001
1,795
1,985
2,025
798
1,046
1,059
1,106
1,152
1,104
1,046
1,059
Total Assets
7,581
9,928
13,546
25,553
28,343
28,824
33,417
35,409
34,007
31,945
29,772
32,746
33,484
33,101
31,945
29,772
   
  Accounts Payable
380
360
505
--
--
752
769
1,483
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
160
91
56
57
51
45
3
5
47
51
45
  Other Accrued Expense
--
302
22
1,220
1,178
645
720
197
1,833
1,580
1,151
1,309
1,588
1,330
1,580
1,151
Accounts Payable & Accrued Expense
380
662
526
1,220
1,178
1,557
1,579
1,735
1,890
1,631
1,196
1,311
1,593
1,378
1,631
1,196
Current Portion of Long-Term Debt
183
91
31
6,298
1,064
64
351
35
55
371
366
62
75
73
371
366
DeferredTaxAndRevenue
102
139
81
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
294
572
709
-0
0
115
143
68
87
87
87
--
--
--
87
--
Total Current Liabilities
960
1,464
1,347
7,519
2,242
1,736
2,072
1,838
2,033
2,089
1,562
1,374
1,668
1,450
2,089
1,562
   
Long-Term Debt
1,511
1,308
1,489
4,135
6,530
4,844
6,520
7,232
7,203
6,948
6,930
7,169
7,079
7,310
6,948
6,930
Debt to Equity
0.45
0.25
0.20
1.18
0.55
0.31
0.40
0.40
0.42
0.45
0.49
0.43
0.42
0.44
0.45
0.49
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
538
675
768
450
496
491
465
496
500
496
491
  NonCurrent Deferred Liabilities
764
763
1,922
4,024
4,750
4,860
5,217
5,637
5,553
5,282
4,853
5,553
5,678
5,566
5,282
4,853
Other Long-Term Liabilities
574
712
1,085
1,044
1,075
1,198
1,628
1,676
1,289
995
1,056
1,301
1,450
1,325
995
1,056
Total Liabilities
3,809
4,248
5,843
16,720
14,598
13,177
16,111
17,152
16,528
15,811
14,893
15,861
16,370
16,152
15,811
14,893
   
Common Stock
1,855
--
--
--
--
--
6,592
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,917
3,665
5,028
4,438
6,933
8,770
10,604
--
--
--
9,337
--
--
--
--
9,337
Accumulated other comprehensive income (loss)
-145
-125
-670
213
321
47
16
--
--
--
262
--
--
--
--
262
Additional Paid-In Capital
--
2,141
3,345
4,182
6,491
6,831
95
--
--
--
5,281
--
--
--
--
5,281
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,772
5,680
7,703
8,833
13,745
15,648
17,306
18,258
17,478
16,134
14,879
16,885
17,114
16,949
16,134
14,879
Total Equity to Total Asset
0.50
0.57
0.57
0.35
0.49
0.54
0.52
0.52
0.51
0.51
0.50
0.52
0.51
0.51
0.51
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,157
2,077
1,657
--
--
1,921
2,703
1,152
949
331
330
69
78
77
117
57
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-80
-7
24
11
8
17
9
-13
9
3
17
Net Income From Continuing Operations
1,157
2,077
1,657
541
1,726
1,921
2,703
1,152
949
331
330
69
78
77
117
57
Depreciation, Depletion and Amortization
236
229
332
379
880
909
890
993
1,159
1,165
1,182
294
312
307
296
267
  Change In Receivables
-141
-167
177
-1,135
930
-194
-237
-120
187
207
207
--
--
--
207
--
  Change In Inventory
-105
-102
-94
92
-106
-31
-297
-100
87
115
115
--
--
--
115
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
29
279
99
-197
-151
123
-124
-49
-54
-85
-85
--
--
--
-85
--
Change In Working Capital
-20
260
-281
-1,239
673
-102
-658
-270
221
238
61
68
-78
56
192
-109
Change In DeferredTax
110
52
-97
1,201
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
48
293
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-66
-98
105
834
-757
521
930
1,578
376
241
272
59
90
63
40
80
Cash Flow from Operations
1,417
2,520
1,716
1,764
2,815
3,248
3,864
3,453
2,705
1,975
1,845
491
403
503
644
295
   
Purchase Of Property, Plant, Equipment
-281
-423
-570
-752
-560
-804
-1,207
-1,717
-1,746
-1,299
-1,279
-360
-309
-312
-364
-294
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-9,432
--
--
--
-436
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-189
-152
-1,320
-543
-353
-46
-452
-329
-305
-38
-67
-7
-17
-5
-10
-34
Sale Of Investment
102
1,427
388
173
372
1,229
282
52
472
29
62
2
3
11
15
33
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-7
308
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-368
760
-3,982
-10,561
-322
470
-1,377
-3,171
-2,279
-1,928
-1,876
-549
-507
-438
-505
-426
   
Issuance of Stock
24
14
13
5
1,584
33
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-167
-130
-165
-4
-5
--
-5
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
33
4
2
1
--
--
--
--
--
--
--
Net Issuance of Debt
923
-477
14
8,591
-3,491
-3,466
1,761
-263
-37
-50
-62
-2
-22
-15
-14
-12
Cash Flow for Dividends
-70
-257
-425
-441
-65
-205
-398
-524
-525
-469
-456
-239
-4
-241
-5
-207
Other Financing
-23
-5
-640
-0
0
-529
-368
-432
-334
-330
-342
-142
-30
-142
-29
-140
Cash Flow from Financing
854
-724
-1,039
8,155
-1,972
-4,168
831
-1,347
-1,060
-854
-865
-383
-61
-397
-49
-359
   
Net Change in Cash
1,873
2,563
-3,639
-452
454
-495
3,489
-1,149
-465
-644
-701
-347
-235
-252
153
-366
Capital Expenditure
-281
-423
-570
-752
-560
-804
-1,207
-2,457
-2,445
-1,919
-2,031
-544
-309
-312
-984
-426
Free Cash Flow
1,137
2,097
1,146
1,012
2,255
2,444
2,657
996
259
56
-186
-53
93
192
-340
-131
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OTCPK:TCKRF and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK