Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -17.30  -60.20 
EBITDA Growth (%) 0.00  0.00  -56.80 
EBIT Growth (%) 0.00  0.00  -50.10 
Free Cash Flow Growth (%) 0.00  0.00  7.60 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
--
20.26
8.12
9.48
10.52
5.99
8.58
4.05
3.59
0.59
0.78
1.62
0.55
0.64
EBITDA per Share ($)
--
--
--
-8.03
-21.29
-16.74
-12.98
-13.56
-3.31
2.92
2.39
0.39
0.55
1.15
0.37
0.32
EBIT per Share ($)
--
--
--
-42.85
-19.54
-18.05
-13.36
-13.84
-4.91
2.28
1.82
0.29
0.48
0.79
0.23
0.32
Earnings per Share (diluted) ($)
--
--
--
-11.15
-6.86
-3.79
-3.35
-4.07
-2.17
1.62
0.43
0.14
0.15
0.14
0.05
0.09
eps without NRI ($)
--
--
--
-12.34
-6.86
-3.79
-3.35
-4.07
-2.17
0.56
0.36
0.05
0.15
0.14
0.02
0.05
Free Cashflow per Share ($)
--
--
--
-28.80
9.71
3.26
6.18
3.56
-2.40
--
--
0.45
--
3.35
0.04
0.29
Dividends Per Share
--
--
--
--
0.22
0.19
0.88
1.07
0.40
1.42
1.77
0.14
0.25
1.12
0.23
0.17
Book Value Per Share ($)
--
--
--
-2.33
-1.21
-1.04
-0.95
-0.86
-0.58
-0.28
-0.74
-0.71
-0.28
-0.62
-0.67
-0.74
Tangible Book per share ($)
--
--
--
-2.33
-1.30
-1.12
-1.02
-0.93
-0.64
-0.34
-0.79
-0.76
-0.34
-0.67
-0.72
-0.79
Month End Stock Price ($)
--
--
--
26.28
5.15
13.74
15.58
8.41
9.50
14.80
12.09
10.99
14.80
13.77
13.57
11.04
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
45.19
42.28
59.20
-170.25
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
2.13
1.29
1.95
-4.62
-18.52
-14.13
-13.69
-20.25
-9.36
4.57
3.88
3.43
15.51
1.44
0.60
1.12
Return on Capital - Joel Greenblatt %
--
--
--
--
-180.93
-88.46
-112.45
-444.74
-156.64
118.34
367.40
991.50
480.83
92.43
346.38
636.14
Debt to Equity
--
--
--
-18.44
-1.78
-1.74
-1.82
-1.07
-5.83
-23.54
-14.96
-1.18
-23.54
-10.82
-14.61
-14.96
   
Gross Margin %
--
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
-44.83
-13.86
12.60
-211.53
-240.50
-190.39
-127.06
-230.99
-57.18
56.39
54.63
49.08
60.59
48.81
41.29
50.09
Net Margin %
67.77
50.97
58.46
-60.92
-84.48
-40.02
-31.85
-67.97
-25.33
13.81
13.13
10.31
18.08
8.36
4.08
7.57
   
Total Equity to Total Asset
0.03
0.03
0.04
-0.05
-0.22
-0.17
-0.17
-0.18
-0.05
-0.02
-0.04
-0.10
-0.02
-0.05
-0.04
-0.04
LT Debt to Total Asset
--
--
--
0.91
0.38
0.30
0.31
0.19
0.32
0.46
0.61
0.11
0.46
0.50
0.58
0.61
   
Asset Turnover
0.03
0.03
0.03
0.08
0.22
0.35
0.43
0.30
0.37
0.33
0.30
0.08
0.21
0.04
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.88
4.15
1.00
1.70
8.00
4.60
1.89
   
Days Sales Outstanding
--
3,707.26
2,889.76
411.36
27.67
181.10
184.53
45.46
177.08
182.49
6.94
22.02
78.58
21.49
13.63
11.06
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
--
3,707.26
2,889.76
411.36
27.67
181.10
184.53
45.46
177.08
182.49
6.94
22.02
78.58
21.49
13.63
11.06
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
286
512
1,006
1,502
604
743
925
616
1,227
1,896
1,955
280
1,101
285
262
307
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
--
--
--
--
604
743
925
616
1,227
1,896
1,955
280
1,101
285
262
307
Gross Margin %
--
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, &Admin. Expense
--
--
--
83
364
417
456
410
506
704
719
94
429
93
95
102
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
5
8
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-128
448
843
-595
-1,584
-1,312
-1,141
-1,394
-473
1,367
1,299
185
766
203
178
152
   
Depreciation, Depletion and Amortization
--
12
21
111
7
9
9
10
9
8
7
2
2
2
2
2
Other Operating Charges
-128
-66
134
-3,094
-1,694
-1,741
-1,643
-1,630
-1,422
-123
-168
-48
-5
-53
-59
-51
Operating Income
-128
-71
127
-3,177
-1,454
-1,415
-1,175
-1,424
-701
1,069
1,068
137
667
139
108
154
Operating Margin %
-44.83
-13.86
12.60
-211.53
-240.50
-190.39
-127.06
-230.99
-57.18
56.39
54.63
49.08
60.59
48.81
41.29
50.09
   
Interest Income
--
350
769
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-164
-211
-24
-34
-13
-8
-7
-6
-7
-7
-2
-2
-2
-2
-2
Other Income (Minority Interest)
-836
--
--
-120
1,154
1,074
905
1,052
261
-994
-892
-140
-518
-142
-142
-90
Pre-Tax Income
1,020
271
611
-731
-1,624
-1,333
-1,158
-1,411
-488
1,352
1,285
181
762
199
175
149
Tax Provision
10
-10
-23
-64
-40
-38
-41
-60
-83
-96
-136
-12
-45
-34
-21
-36
Tax Rate %
-0.96
3.66
3.82
-8.75
-2.47
-2.83
-3.55
-4.22
-16.97
7.08
10.61
6.63
5.94
16.85
12.22
24.25
Net Income (Continuing Operations)
1,030
261
588
-915
-1,665
-1,371
-1,199
-1,471
-571
1,256
1,149
169
717
166
153
113
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
194
261
588
-915
-511
-297
-294
-419
-311
262
257
29
199
24
11
23
Net Margin %
67.77
50.97
58.46
-60.92
-84.48
-40.02
-31.85
-67.97
-25.33
13.81
13.13
10.31
18.08
8.36
4.08
7.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
-11.15
-6.86
-3.79
-3.35
-4.07
-2.17
1.68
1.58
0.16
1.25
0.14
0.06
0.13
EPS (Diluted)
--
--
--
-11.15
-6.86
-3.79
-3.35
-4.07
-2.17
1.62
0.43
0.14
0.15
0.14
0.05
0.09
Shares Outstanding (Diluted)
--
--
--
74.1
74.4
78.4
87.9
102.8
143.0
468.4
481.1
475.3
1,403.8
175.9
479.9
481.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
28
70
24
614
81
74
118
149
162
190
367
283
190
311
337
367
  Marketable Securities
--
--
--
159
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
28
70
24
614
81
74
118
149
162
190
367
283
190
311
337
367
Accounts Receivable
--
5,198
7,963
1,693
46
369
467
77
595
948
37
68
948
67
39
37
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-28
-5,268
-7,987
-2,307
1,553
1,368
998
966
917
935
876
938
935
918
906
876
Total Current Assets
--
--
--
--
1,681
1,810
1,582
1,191
1,675
2,073
1,281
1,289
2,073
1,297
1,283
1,281
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
22
21
20
24
22
24
55
24
24
49
30
55
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
65
64
63
67
66
69
87
68
69
71
81
87
  Accumulated Depreciation
--
--
--
--
-20
-25
-32
-40
-45
-52
-57
-51
-52
-54
-56
-57
Property, Plant and Equipment
--
--
--
--
45
39
31
27
21
16
30
18
16
17
26
30
Intangible Assets
--
--
--
--
29
28
27
26
26
25
24
25
25
25
24
24
Other Long Term Assets
16,076
24,305
36,075
3,510
248
330
454
800
2,877
4,756
7,244
2,069
4,756
5,020
6,596
7,244
Total Assets
16,076
24,305
36,075
3,510
2,003
2,206
2,094
2,044
4,598
6,869
8,579
3,400
6,869
6,358
7,929
8,579
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
2
5
11
3
3
4
2
3
4
6
2
2
  Other Accrued Expenses
--
1,712
2,482
73
5
144
951
878
763
823
831
819
823
827
853
831
Accounts Payable & Accrued Expenses
--
1,712
2,482
73
7
149
963
881
766
827
833
822
827
833
855
833
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
1
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
19
20
36
41
14
16
17
146
16
17
17
17
Other Current Liabilities
--
-1,712
-2,482
-73
11
13
0
3
1
1
-0
1
1
1
0
-0
Total Current Liabilities
--
--
--
--
38
182
999
925
782
844
849
968
844
851
872
849
   
Long-Term Debt
--
--
--
3,186
765
652
639
384
1,450
3,148
5,216
385
3,148
3,172
4,610
5,216
Debt to Equity
--
--
--
-18.44
-1.78
-1.74
-1.82
-1.07
-5.83
-23.54
-14.96
-1.18
-23.54
-10.82
-14.61
-14.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
7
--
--
7
7
--
Other Long-Term Liabilities
15,581
23,567
34,827
497
1,630
1,746
807
1,093
2,615
3,011
2,861
2,374
3,011
2,621
2,756
2,861
Total Liabilities
15,581
23,567
34,827
3,683
2,433
2,581
2,445
2,401
4,847
7,003
8,927
3,727
7,003
6,651
8,245
8,927
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
-948
-1,567
-1,880
-2,251
-2,776
-3,149
-3,092
-3,348
-3,274
-3,092
-3,268
-3,303
-3,348
Accumulated other comprehensive income (loss)
--
--
--
--
0
-0
-0
-0
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
776
1,137
1,505
1,899
2,419
2,900
2,958
3,000
2,947
2,958
2,975
2,987
3,000
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
496
739
1,248
-173
-430
-374
-352
-357
-249
-134
-349
-327
-134
-293
-316
-349
Total Equity to Total Asset
0.03
0.03
0.04
-0.05
-0.22
-0.17
-0.17
-0.18
-0.05
-0.02
-0.04
-0.10
-0.02
-0.05
-0.04
-0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
261
588
-915
-511
-1,371
-1,199
-1,471
-571
1,256
1,149
169
717
166
153
113
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
261
588
-915
-511
-1,371
-1,199
-1,471
-571
1,256
1,149
169
717
166
153
113
Depreciation, Depletion and Amortization
--
12
21
111
7
9
9
10
9
8
7
2
2
2
2
2
  Change In Receivables
--
-31
-53
-112
616
-338
-94
388
-518
-353
28
-22
-883
881
28
2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
114
275
-116
-399
-113
-98
-79
69
61
-47
7
257
-297
4
-11
Change In Working Capital
--
--
--
-4,788
558
-221
-49
53
-439
-294
-14
-15
-627
588
40
-16
Change In DeferredTax
--
5
14
-8
23
28
27
46
68
79
108
8
40
21
16
31
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-3,145
-4,826
3,470
658
1,813
1,756
1,731
591
10
-248
52
54
-171
-174
43
Cash Flow from Operations
--
-2,867
-4,203
-2,130
734
256
544
368
-341
1,059
1,002
216
186
606
38
172
   
Purchase Of Property, Plant, Equipment
--
-2
-14
-6
-12
-1
-0
-2
-2
--
-67
-3
--
-16
-17
-34
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-28
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-25
-9
-5
-3
-5
--
-32
-17
--
-15
--
--
Sale Of Investment
--
--
--
--
6
4
7
2
4
--
16
0
--
--
16
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-2
-14
-34
-18
-9
2
-3
-3
-4
-48
-18
14
-33
-7
-22
   
Issuance of Stock
--
--
--
2,218
--
--
--
239
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-2,218
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-2
-90
-11
-245
4
-4
45
--
-4
16
17
16
Cash Flow for Dividends
--
-18
-79
--
-766
-137
-74
-104
-358
-1,395
-1,388
-208
-287
-728
-213
-160
Other Financing
--
2,929
4,249
536
-480
-28
-416
-223
711
371
474
51
-2
260
192
24
Cash Flow from Financing
--
2,911
4,170
2,754
-1,248
-255
-501
-334
357
-1,027
-869
-157
-293
-452
-4
-120
   
Net Change in Cash
--
42
-46
591
-533
-8
44
31
13
27
84
41
-93
121
26
30
Capital Expenditure
--
-2
-14
-6
-12
-1
-0
-2
-2
--
--
-3
--
-16
-17
-34
Free Cash Flow
--
-2,870
-4,216
-2,135
722
255
543
366
-343
--
--
213
--
590
21
138
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OZM and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

OZM Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK