Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.30  -7.30  -13.70 
EBITDA Growth (%) -3.20  -5.00  -7.00 
EBIT Growth (%) -4.30  2.70  20.30 
Free Cash Flow Growth (%) 0.00  -10.20  -33.90 
Book Value Growth (%) 0.00  0.00  2640.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.63
23.12
25.42
27.75
29.86
26.86
26.24
26.03
24.35
19.07
18.96
4.62
5.05
4.60
4.69
4.62
EBITDA per Share ($)
4.60
5.76
6.68
5.86
5.78
5.51
4.61
3.95
5.25
3.99
3.85
0.86
1.28
0.58
1.02
0.97
EBIT per Share ($)
3.36
4.35
4.99
4.08
3.40
3.34
2.59
2.04
3.94
3.09
3.38
0.58
1.10
0.78
0.78
0.72
Earnings per Share (diluted) ($)
1.97
2.19
0.47
1.66
2.00
2.04
1.41
3.05
2.21
0.70
1.77
-0.03
0.44
0.22
0.46
0.65
eps without NRI ($)
1.73
2.04
2.51
1.63
2.13
2.08
1.57
1.98
1.96
1.49
1.63
0.36
0.44
0.21
0.43
0.55
Free Cashflow per Share ($)
2.80
1.03
-2.73
3.60
3.68
3.17
4.03
3.77
2.40
2.40
1.83
0.91
0.48
0.37
0.65
0.33
Dividends Per Share
1.22
1.24
1.28
1.32
1.40
1.44
1.46
1.48
1.50
0.94
0.75
0.19
0.19
0.19
0.19
0.19
Book Value Per Share ($)
5.59
5.98
3.15
2.96
-1.40
0.06
-0.48
-0.20
0.55
0.93
1.37
0.05
0.93
0.93
1.39
1.37
Tangible Book per share ($)
-1.94
-2.61
-6.57
-9.75
-14.14
-12.50
-13.28
-12.01
-10.91
-8.25
-7.44
-9.15
-8.25
-8.13
-7.65
-7.44
Month End Stock Price ($)
46.28
42.25
46.19
38.04
25.48
22.76
24.18
18.54
10.64
23.30
25.22
18.19
23.30
25.99
27.97
24.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
38.86
38.32
10.21
54.64
235.49
--
--
--
1,242.69
95.53
192.68
-131.68
361.01
104.22
159.93
188.95
Return on Assets %
4.84
4.88
1.10
4.06
4.59
4.88
3.44
7.44
5.56
1.95
5.45
-0.31
5.18
2.94
5.70
8.13
Return on Capital - Joel Greenblatt %
47.55
50.85
59.89
59.01
57.02
61.90
59.23
59.63
123.18
114.07
142.66
82.71
173.23
137.72
139.71
126.92
Debt to Equity
3.39
3.45
6.21
7.39
-16.41
324.94
-44.45
-108.60
36.31
17.76
11.63
324.87
17.76
17.61
11.50
11.63
   
Gross Margin %
53.81
53.74
53.92
53.17
51.04
50.84
50.63
50.45
52.05
58.23
58.20
56.84
62.94
58.38
55.85
55.23
Operating Margin %
16.27
18.81
19.62
14.72
11.39
12.45
9.85
7.85
16.19
16.18
17.89
12.64
21.78
17.05
16.69
15.69
Net Margin %
9.56
9.48
1.84
5.98
6.70
7.60
5.39
11.70
9.08
3.69
9.46
-0.59
8.74
5.26
9.84
14.05
   
Total Equity to Total Asset
0.13
0.13
0.08
0.07
-0.03
0.00
-0.01
-0.01
0.01
0.03
0.04
0.00
0.03
0.03
0.04
0.04
LT Debt to Total Asset
0.31
0.36
0.45
0.40
0.45
0.49
0.50
0.45
0.46
0.49
0.46
0.47
0.49
0.46
0.45
0.46
   
Asset Turnover
0.51
0.52
0.60
0.68
0.69
0.64
0.64
0.64
0.61
0.53
0.58
0.13
0.15
0.14
0.15
0.15
Dividend Payout Ratio
0.62
0.57
2.72
0.80
0.70
0.71
1.04
0.49
0.68
1.34
0.42
--
0.43
0.86
0.41
0.29
   
Days Sales Outstanding
42.89
44.76
47.40
50.08
51.27
53.54
53.29
50.04
54.20
44.32
37.65
40.63
41.57
41.88
38.99
38.67
Days Accounts Payable
48.34
116.70
124.30
44.28
38.57
41.13
122.77
130.78
56.06
61.00
--
--
64.48
--
--
--
Days Inventory
34.03
31.43
31.71
27.70
21.39
21.18
22.18
24.25
27.81
31.99
24.15
31.00
28.40
23.92
21.80
21.23
Cash Conversion Cycle
28.58
-40.51
-45.19
33.50
34.09
33.59
-47.30
-56.49
25.95
15.31
61.80
71.63
5.49
65.80
60.79
59.90
Inventory Turnover
10.73
11.61
11.51
13.18
17.07
17.23
16.46
15.05
13.13
11.41
15.11
2.94
3.21
3.82
4.19
4.30
COGS to Revenue
0.46
0.46
0.46
0.47
0.49
0.49
0.49
0.50
0.48
0.42
0.42
0.43
0.37
0.42
0.44
0.45
Inventory to Revenue
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.15
0.12
0.11
0.11
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,832
5,367
5,730
6,130
6,262
5,569
5,425
5,278
4,904
3,869
3,869
939
1,031
937
958
942
Cost of Goods Sold
2,232
2,483
2,640
2,871
3,066
2,738
2,678
2,615
2,352
1,616
1,617
405
382
390
423
422
Gross Profit
2,600
2,884
3,090
3,259
3,196
2,831
2,747
2,663
2,552
2,253
2,252
534
649
547
535
520
Gross Margin %
53.81
53.74
53.92
53.17
51.04
50.84
50.63
50.45
52.05
58.23
58.20
56.84
62.94
58.38
55.85
55.23
   
Selling, General, & Admin. Expense
1,496
1,655
1,764
1,907
1,971
1,801
1,761
1,732
1,598
1,432
1,397
355
365
351
338
342
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
161
166
165
186
206
182
156
149
137
110
110
25
29
26
29
26
Other Operating Expense
158
54
36
264
307
155
295
368
23
84
53
35
30
10
8
5
Operating Income
786
1,010
1,124
902
713
693
535
414
794
626
692
119
225
160
160
148
Operating Margin %
16.27
18.81
19.62
14.72
11.39
12.45
9.85
7.85
16.19
16.18
17.89
12.64
21.78
17.05
16.69
15.69
   
Interest Income
4
5
16
9
13
5
3
6
8
5
4
1
1
1
1
1
Interest Expense
-162
-193
-228
-251
-119
-111
-116
-115
-196
-196
-212
-28
-106
-20
-43
-43
Other Income (Minority Interest)
-6
-10
-14
-19
-21
-21
-18
-18
-18
-18
-18
-5
-5
-5
-5
-5
Pre-Tax Income
608
812
914
661
713
693
535
414
605
403
446
93
112
55
138
142
Tax Provision
-197
-329
-335
-280
-245
-240
-206
-45
-150
-83
-107
-11
-28
-8
-46
-25
Tax Rate %
32.43
40.48
36.63
42.41
34.34
34.65
38.49
10.76
24.86
20.60
24.03
12.27
24.64
14.74
33.46
17.88
Net Income (Continuing Operations)
405
473
566
361
468
453
329
370
454
320
339
81
84
46
92
116
Net Income (Discontinued Operations)
57
35
-460
6
-28
-8
-18
266
9
-159
41
-82
10
3
7
21
Net Income
462
509
105
367
420
423
292
617
445
143
366
-6
90
49
94
132
Net Margin %
9.56
9.48
1.84
5.98
6.70
7.60
5.39
11.70
9.08
3.69
9.46
-0.59
8.74
5.26
9.84
14.05
   
Preferred dividends
0
0
0
0
--
21
--
--
--
--
5
0
--
5
0
0
EPS (Basic)
2.00
2.22
0.47
1.68
2.01
2.05
1.42
3.06
2.22
0.71
1.79
-0.03
0.45
0.22
0.47
0.65
EPS (Diluted)
1.97
2.19
0.47
1.66
2.00
2.04
1.41
3.05
2.21
0.70
1.77
-0.03
0.44
0.22
0.46
0.65
Shares Outstanding (Diluted)
234.2
232.1
225.4
220.9
209.7
207.3
206.8
202.8
201.4
203.0
204.0
203.1
204.1
203.9
204.5
204.0
   
Depreciation, Depletion and Amortization
307
332
363
383
379
339
304
272
256
211
187
54
44
45
49
50
EBITDA
1,077
1,337
1,506
1,294
1,212
1,143
954
802
1,057
810
787
174
262
119
209
197
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
316
244
239
377
377
413
484
856
913
908
924
760
908
903
1,006
924
  Marketable Securities
4
56
63
63
22
15
31
13
37
31
35
20
31
27
24
35
Cash, Cash Equivalents, Marketable Securities
320
300
302
440
398
427
515
869
950
939
959
780
939
930
1,030
959
Accounts Receivable
568
658
744
841
880
817
792
724
728
470
399
418
470
430
410
399
  Inventories, Raw Materials & Components
76
97
98
56
119
106
111
132
139
82
79
102
82
78
81
79
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-25
-27
-17
-15
-26
-17
-16
-15
-15
  Inventories, Finished Goods
64
61
57
58
42
51
58
72
68
39
31
58
39
39
35
31
  Inventories, Other
68
63
83
84
0
0
0
-0
0
-0
0
-0
-0
0
-0
0
Total Inventories
207
221
238
198
161
157
169
179
180
104
95
134
104
101
101
95
Other Current Assets
1,594
1,563
1,690
1,756
1,604
1,570
1,532
1,488
1,354
1,326
1,239
1,872
1,326
1,354
1,253
1,239
Total Current Assets
2,689
2,742
2,973
3,235
3,043
2,971
3,008
3,260
3,212
2,838
2,692
3,205
2,838
2,815
2,793
2,692
   
  Land And Improvements
37
33
34
34
32
33
27
24
22
7
--
--
7
--
--
--
  Buildings And Improvements
440
383
402
401
387
384
361
336
349
176
--
--
176
--
--
--
  Machinery, Furniture, Equipment
1,279
1,322
2,558
2,633
2,402
2,227
1,352
1,278
1,299
1,455
--
--
1,455
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,487
3,587
3,210
3,068
2,822
2,644
2,359
2,287
2,251
1,638
--
--
1,638
--
--
--
  Accumulated Depreciation
-1,793
-1,940
-1,878
-2,004
-1,850
-1,769
-1,633
-1,624
-1,624
-1,167
--
--
-1,167
--
--
--
Property, Plant and Equipment
1,694
1,647
1,332
1,064
972
875
727
663
627
471
473
471
471
457
459
473
Intangible Assets
1,735
1,959
2,156
2,757
2,628
2,603
2,604
2,360
2,302
1,855
1,787
1,858
1,855
1,837
1,831
1,787
Other Long Term Assets
4,094
4,273
2,147
2,409
2,167
2,084
2,105
1,865
1,719
1,608
1,472
1,617
1,608
1,521
1,513
1,472
Total Assets
10,212
10,621
8,609
9,466
8,810
8,534
8,444
8,147
7,860
6,773
6,424
7,150
6,773
6,631
6,596
6,424
   
  Accounts Payable
296
794
899
348
324
309
901
937
361
270
--
--
270
--
--
--
  Total Tax Payable
--
--
--
--
92
144
193
243
241
157
154
292
157
163
192
154
  Other Accrued Expense
1,192
314
319
404
1,598
1,440
924
903
356
332
1,429
1,501
332
1,484
1,505
1,429
Accounts Payable & Accrued Expense
1,487
1,108
1,218
752
2,014
1,893
2,018
2,083
958
759
1,582
1,793
759
1,647
1,697
1,582
Current Portion of Long-Term Debt
1,210
858
491
954
771
226
53
550
375
--
275
300
--
275
275
275
DeferredTaxAndRevenue
--
--
466
--
442
448
482
458
1,151
1,098
399
418
1,098
466
439
399
Other Current Liabilities
640
945
602
1,766
-0
0
0
0
393
370
-0
118
370
1
--
-0
Total Current Liabilities
3,338
2,911
2,777
3,472
3,226
2,566
2,554
3,092
2,877
2,228
2,256
2,629
2,228
2,390
2,410
2,256
   
Long-Term Debt
3,165
3,850
3,848
3,802
3,935
4,214
4,239
3,684
3,642
3,346
2,963
3,351
3,346
3,067
2,965
2,963
Debt to Equity
3.39
3.45
6.21
7.39
-16.41
324.94
-44.45
-108.60
36.31
17.76
11.63
324.87
17.76
17.61
11.50
11.63
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,765
1,860
455
472
307
293
798
176
215
61
58
19
61
246
206
58
Other Long-Term Liabilities
654
637
830
1,076
1,629
1,447
950
1,234
1,015
950
868
1,139
950
739
733
868
Total Liabilities
8,922
9,257
7,910
8,822
9,097
8,520
8,541
8,186
7,749
6,584
6,146
7,139
6,584
6,442
6,314
6,146
   
Common Stock
323
323
323
323
323
323
323
323
323
323
323
323
323
323
323
323
Preferred Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
4,243
4,324
4,140
4,134
4,180
4,306
4,282
4,600
4,745
4,699
4,873
4,647
4,699
4,705
4,779
4,873
Accumulated other comprehensive income (loss)
136
77
-132
89
-596
-457
-474
-662
-681
-575
-615
-697
-575
-573
-559
-615
Additional Paid-In Capital
--
223
236
252
259
256
251
241
224
197
175
202
197
170
173
175
Treasury Stock
-3,413
-3,585
-3,869
-4,156
-4,454
-4,415
-4,480
-4,542
-4,501
-4,457
-4,478
-4,464
-4,457
-4,436
-4,434
-4,478
Total Equity
1,290
1,364
699
643
-287
14
-97
-39
111
188
278
11
188
190
282
278
Total Equity to Total Asset
0.13
0.13
0.08
0.07
-0.03
0.00
-0.01
-0.01
0.01
0.03
0.04
0.00
0.03
0.03
0.04
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
462
509
105
367
441
445
311
636
464
161
380
-1
95
49
99
137
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
462
509
105
367
441
445
311
636
464
161
380
-1
95
49
99
137
Depreciation, Depletion and Amortization
307
332
363
383
379
339
304
272
256
211
187
54
44
45
49
50
  Change In Receivables
-125
-193
-283
-50
1
291
224
249
144
183
117
76
-58
93
56
26
  Change In Inventory
17
-8
-0
8
2
12
-12
-13
-1
67
31
7
30
-0
-1
3
  Change In Prepaid Assets
--
--
0
-8
6
-15
-9
-12
-3
3
-14
-9
17
-4
-4
-23
  Change In Payables And Accrued Expense
15
3
42
33
46
-42
59
-271
69
-90
-29
82
91
-109
28
-39
Change In Working Capital
-101
-200
-225
96
78
236
283
-62
261
168
136
128
77
16
56
-12
Change In DeferredTax
190
186
--
--
--
--
-34
34
-207
-34
-34
--
-34
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
114
-296
-531
214
112
-196
90
40
-113
118
-141
34
-50
-5
-29
-57
Cash Flow from Operations
972
530
-287
1,060
1,009
824
952
920
660
625
529
215
131
106
175
117
   
Purchase Of Property, Plant, Equipment
-317
-292
-328
-265
-237
-167
-120
-156
-177
-138
-155
-30
-34
-30
-42
-49
Sale Of Property, Plant, Equipment
--
30
--
30
--
--
13
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-68
--
-78
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
390
390
--
390
--
--
--
Purchase Of Investment
-2
-44
-1
-2
--
-8
-320
-409
-369
-379
-597
-64
-379
--
-192
-26
Sale Of Investment
17
118
109
42
38
1
193
1
458
383
558
45
383
--
177
-2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-772
-472
719
-726
-234
-172
-301
-89
-87
251
286
-31
368
-59
71
-94
   
Issuance of Stock
82
92
176
108
20
12
11
13
9
7
6
3
0
3
1
2
Repurchase of Stock
-200
-259
-400
-400
-333
--
-100
-100
--
--
-50
--
--
--
--
-50
Net Issuance of Preferred Stock
--
--
--
--
-10
-79
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
215
323
70
377
-125
-242
-171
-50
-210
-668
-407
--
-300
-7
-100
--
Cash Flow for Dividends
-282
-284
-285
-289
-312
-317
-321
-318
-319
-207
-170
-38
-47
-46
-39
-38
Other Financing
--
0
-0
--
--
0
--
--
--
0
-8
--
-0
--
-8
0
Cash Flow from Financing
-184
-128
-440
-204
-761
-626
-580
-455
-520
-868
-629
-35
-346
-50
-146
-86
   
Net Change in Cash
22
-73
-4
138
-1
36
72
372
57
-5
164
151
148
-4
103
-82
Capital Expenditure
-317
-292
-328
-265
-237
-167
-120
-156
-177
-138
-155
-30
-34
-30
-42
-49
Free Cash Flow
655
239
-614
796
772
657
832
764
484
487
373
185
97
75
133
68
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PBI and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK