Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.60  3.40  -7.20 
EBITDA Growth (%) -6.50  0.40  -20.60 
EBIT Growth (%) -5.70  2.50  -14.00 
Free Cash Flow Growth (%) 0.00  -9.70  -14.70 
Book Value Growth (%) -0.90  6.40  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
11.39
17.54
16.47
9.55
8.58
6.85
8.24
7.61
8.43
8.09
8.13
3.33
4.90
3.60
4.69
3.44
EBITDA per Share ($)
2.67
3.69
4.13
2.33
2.30
1.82
2.25
2.00
2.15
1.92
1.92
0.69
1.45
0.91
1.47
0.45
EBIT per Share ($)
2.35
3.26
3.75
2.09
2.09
1.65
2.00
1.82
2.08
1.85
1.86
0.60
1.36
0.74
1.37
0.49
Earnings per Share (diluted) ($)
2.10
1.85
2.12
1.22
1.12
0.92
1.13
1.06
1.17
1.03
1.04
0.32
0.85
0.34
0.85
0.19
Free Cashflow per Share ($)
1.09
1.08
-0.44
-0.01
1.05
0.99
0.98
0.79
0.77
0.68
0.68
0.27
0.31
0.47
0.27
0.41
Dividends Per Share
--
--
--
--
--
0.12
0.35
0.15
0.43
0.23
0.43
--
0.22
0.20
0.23
--
Book Value Per Share ($)
8.64
15.36
15.76
9.20
8.29
9.05
10.31
10.16
11.03
12.08
12.08
10.16
11.56
11.03
12.04
12.08
Month End Stock Price ($)
--
--
--
--
12.65
15.66
19.56
21.45
21.84
23.90
22.55
21.45
23.20
21.84
22.72
23.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
18.26
16.54
14.82
14.60
13.07
11.05
12.07
10.42
10.91
8.99
8.94
6.61
15.67
5.71
14.81
3.20
Return on Assets %
6.84
5.07
4.54
4.91
4.25
3.59
4.31
3.93
4.33
3.75
3.73
2.50
6.19
2.31
6.10
1.35
Return on Capital - Joel Greenblatt %
58.25
47.72
43.30
41.27
44.55
41.30
49.44
45.48
51.22
38.44
39.21
31.34
66.69
34.08
61.38
19.71
Debt to Equity
--
--
--
--
0.33
0.41
0.50
0.75
0.71
0.66
0.66
0.75
--
0.71
0.58
0.66
   
Gross Margin %
59.71
58.98
55.67
57.16
58.42
59.57
60.32
61.44
62.40
62.77
62.77
60.65
63.09
61.48
63.65
61.57
Operating Margin %
20.63
18.61
22.77
21.87
24.39
24.11
24.23
23.97
24.71
22.87
22.89
17.88
27.80
20.58
29.30
14.16
Net Margin %
13.65
11.05
13.29
13.19
13.41
13.81
14.09
13.95
13.67
12.79
12.81
9.61
17.24
8.89
18.12
5.57
   
Total Equity to Total Asset
0.36
0.29
0.32
0.35
0.31
0.34
0.37
0.39
0.41
0.43
0.43
0.39
0.40
0.41
0.42
0.43
LT Debt to Total Asset
--
--
--
--
0.10
0.11
0.18
0.28
0.25
0.25
0.25
0.28
--
0.25
0.24
0.25
   
Asset Turnover
0.50
0.46
0.34
0.37
0.32
0.26
0.31
0.28
0.32
0.29
0.29
0.13
0.18
0.13
0.17
0.12
Dividend Payout Ratio
--
--
--
--
--
0.13
0.31
0.14
0.36
0.22
0.41
--
0.27
0.61
0.27
--
   
Days Sales Outstanding
86.42
69.80
69.57
63.48
47.43
48.66
43.17
53.18
49.33
48.28
48.10
30.25
35.94
28.75
33.75
28.34
Days Inventory
540.45
395.80
423.84
441.21
479.56
515.84
449.27
506.85
482.02
567.51
565.34
268.41
207.39
284.27
242.99
332.13
Inventory Turnover
0.68
0.92
0.86
0.83
0.76
0.71
0.81
0.72
0.76
0.64
0.65
0.34
0.44
0.32
0.37
0.27
COGS to Revenue
0.40
0.41
0.44
0.43
0.42
0.40
0.40
0.39
0.38
0.37
0.37
0.39
0.37
0.39
0.36
0.38
Inventory to Revenue
0.60
0.45
0.52
0.52
0.55
0.57
0.49
0.54
0.50
0.58
0.58
1.16
0.84
1.20
0.97
1.40
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
4,345
7,688
8,850
10,376
10,145
9,067
10,919
10,092
11,224
10,751
10,793
4,424
6,525
4,801
6,226
4,567
Cost of Goods Sold
1,751
3,153
3,923
4,446
4,218
3,666
4,333
3,893
4,220
4,003
4,018
1,742
2,407
1,851
2,264
1,754
Gross Profit
2,594
4,535
4,927
5,931
5,927
5,401
6,586
6,200
7,004
6,748
6,775
2,683
4,117
2,952
3,963
2,812
Gross Margin %
59.71
58.98
55.67
57.16
58.42
59.57
60.32
61.44
62.40
62.77
62.77
60.65
63.09
61.48
63.65
61.57
   
Selling, General, &Admin. Expense
824
1,362
2,940
3,534
3,327
1,616
2,059
1,930
2,152
2,034
2,041
1,111
996
1,171
993
1,047
Advertising
--
--
--
--
--
1,616
2,059
1,930
2,152
2,034
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,018
1,619
2,220
2,531
2,723
2,412
2,976
2,647
2,863
2,545
2,559
920
1,927
1,208
1,956
602
   
Depreciation, Depletion and Amortization
122
188
205
261
221
205
227
229
89
87
87
129
113
220
132
-45
Other Operating Charges
-874
-1,741
27
-128
-125
-1,599
-1,881
-1,851
-2,079
-2,256
-2,264
-781
-1,307
-792
-1,146
-1,118
Operating Income
897
1,431
2,015
2,269
2,475
2,186
2,646
2,419
2,774
2,459
2,471
791
1,814
988
1,824
647
Operating Margin %
20.63
18.61
22.77
21.87
24.39
24.11
24.23
23.97
24.71
22.87
22.89
17.88
27.80
20.58
29.30
14.16
   
Interest Income
--
404
456
498
27
22
103
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
-1,000
-671
-759
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
11
39
34
46
30
35
46
-33
-25
-15
-25
-9
-15
-10
-15
--
Pre-Tax Income
789
986
1,533
1,721
1,501
1,536
1,990
1,746
2,048
1,802
1,813
453
1,440
631
1,518
295
Tax Provision
-196
-137
-357
-353
-152
-286
-454
-303
-490
-413
-415
-17
-302
-192
-375
-41
Tax Rate %
24.85
13.88
23.30
20.49
10.13
18.58
22.83
17.38
23.90
22.90
--
3.79
20.96
30.50
24.69
13.76
Net Income (Continuing Operations)
593
777
1,141
1,369
1,349
1,218
1,493
1,442
1,559
1,390
1,397
435
1,140
437
1,143
254
Net Income (Discontinued Operations)
--
72
--
--
11
--
--
--
--
--
--
--
--
--
--
--
Net Income
593
849
1,176
1,369
1,361
1,252
1,539
1,408
1,534
1,375
1,382
425
1,125
427
1,128
254
Net Margin %
13.65
11.05
13.29
13.19
13.41
13.81
14.09
13.95
13.67
12.79
12.81
9.61
17.24
8.89
18.12
5.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.22
1.91
2.16
1.23
1.13
0.93
1.14
1.07
1.18
1.04
1.05
0.32
0.86
0.34
0.86
0.19
EPS (Diluted)
2.10
1.85
2.12
1.22
1.12
0.92
1.13
1.06
1.17
1.03
1.04
0.32
0.85
0.34
0.85
0.19
Shares Outstanding (Diluted)
381.4
438.3
537.5
1,086.2
1,182.5
1,324.3
1,324.3
1,325.7
1,331.8
1,329.1
1,329.3
1,329.7
1,331.2
1,332.4
1,328.8
1,329.3
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
162
567
526
663
732
898
1,106
967
781
645
645
967
1,168
781
890
645
  Marketable Securities
--
--
--
--
--
--
--
42
30
35
35
42
45
30
49
35
Cash, Cash Equivalents, Marketable Securities
162
567
526
663
732
898
1,106
1,009
812
681
681
1,009
1,213
812
939
681
Accounts Receivable
1,029
1,470
1,687
1,805
1,318
1,209
1,291
1,471
1,517
1,422
1,422
1,471
2,577
1,517
2,309
1,422
  Inventories, Raw Materials & Components
--
--
--
--
246
209
187
172
177
179
179
172
178
177
155
179
  Inventories, Work In Process
--
--
--
--
4,200
4,104
4,537
4,322
4,847
--
5,139
4,322
--
4,847
5,139
--
  Inventories, Inventories Adjustments
--
--
--
--
-104
-109
-90
-75
-69
-73
-73
-75
-77
-69
--
-73
  Inventories, Finished Goods
--
--
--
--
889
927
900
324
334
368
368
324
904
334
271
368
  Inventories, Other
3,155
5,344
6,723
9,218
0
-0
1
533
4,847
5,465
5,465
533
4,689
4,847
658
5,465
Total Inventories
2,622
4,217
4,894
5,854
5,231
5,131
5,536
5,276
5,869
6,578
6,578
5,276
5,694
5,869
6,223
6,578
Other Current Assets
389
771
396
413
373
341
279
319
319
315
315
319
223
319
328
315
Total Current Assets
4,202
7,024
7,503
8,734
7,655
7,577
8,211
8,075
8,517
8,996
8,996
8,075
9,707
8,517
9,800
8,996
   
  Land And Improvements
--
--
--
--
438
410
401
398
408
440
440
398
--
408
--
440
  Buildings And Improvements
--
--
--
--
1,073
1,096
1,310
1,210
1,325
1,453
1,453
1,210
--
1,325
--
1,453
  Machinery, Furniture, Equipment
--
--
--
--
1,892
1,968
2,101
2,031
2,114
2,306
2,306
2,031
--
2,114
--
2,306
  Construction In Progress
--
--
--
--
234
113
127
173
170
156
156
173
--
170
--
156
Gross Property, Plant and Equipment
--
--
--
--
4,179
4,042
4,516
4,371
4,636
5,058
5,058
4,371
--
4,636
--
5,058
  Accumulated Depreciation
--
--
--
--
-1,706
-1,709
-1,936
-2,009
-2,094
-2,330
-2,330
-2,009
--
-2,094
--
-2,330
Property, Plant and Equipment
1,026
2,075
2,301
2,532
2,475
2,334
2,579
2,362
2,542
2,728
2,728
2,362
2,539
2,542
2,629
2,728
Intangible Assets
2,659
14,645
15,540
16,285
22,814
22,736
23,331
21,327
21,928
22,258
22,258
21,327
22,435
21,928
22,195
22,258
Other Long Term Assets
544
1,300
1,404
1,474
2,080
2,060
2,591
3,095
3,056
3,387
3,387
3,095
3,145
3,056
3,274
3,387
Total Assets
8,432
25,044
26,747
29,025
35,024
34,708
36,713
34,859
36,043
37,369
37,369
34,859
37,826
36,043
37,898
37,369
   
  Accounts Payable
1,124
2,194
2,435
2,598
2,477
2,396
2,691
1,875
2,024
1,980
1,980
1,875
3,008
2,024
2,142
1,980
  Total Tax Payable
--
1,008
272
162
142
133
130
158
166
76
76
158
270
166
228
76
  Other Accrued Expenses
-1,124
-3,202
-2,707
-2,761
-2,620
-2,529
-2,821
-2,033
-2,190
-2,055
-2,055
-2,033
-3,278
-2,190
-2,369
-2,055
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
24
1,196
117
188
1,310
1,257
1,257
188
--
1,310
--
1,257
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3,026
4,575
3,927
4,956
3,934
3,894
4,101
4,373
4,473
4,027
4,027
4,373
5,209
4,473
5,377
4,027
Total Current Liabilities
3,026
4,575
3,927
4,956
3,958
5,090
4,219
4,561
5,783
5,284
5,284
4,561
5,209
5,783
5,377
5,284
   
Long-Term Debt
--
--
--
--
3,554
3,704
6,653
9,882
9,096
9,261
9,261
9,882
--
9,096
9,170
9,261
Debt to Equity
--
--
--
--
0.33
0.41
0.50
0.75
0.71
0.66
0.66
0.75
--
0.71
0.58
0.66
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
218
1,279
1,062
753
570
522
497
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,143
11,966
13,117
13,205
16,487
13,712
12,081
7,144
6,749
7,099
7,099
7,144
17,602
6,749
7,728
7,099
Total Liabilities
5,387
17,820
18,106
18,913
24,569
23,028
23,450
21,587
21,627
21,644
21,644
21,587
22,811
21,627
22,275
21,644
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,735
3,636
5,354
6,323
5,638
7,286
8,343
9,021
1,534
1,375
1,375
9,021
1,126
1,534
10,903
1,375
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
46
3,218
2,820
3,252
4,252
3,869
4,334
3,746
3,995
4,130
4,130
3,746
4,059
3,995
4,158
4,130
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,045
7,224
8,640
10,110
10,715
11,955
13,534
13,479
14,632
15,938
15,938
13,479
15,237
14,632
15,843
15,938
Total Equity to Total Asset
0.36
0.29
0.32
0.35
0.31
0.34
0.37
0.39
0.41
0.43
0.43
0.39
0.40
0.41
0.42
0.43
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
122
188
205
261
221
205
227
229
89
87
87
129
113
220
132
-45
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-28
302
-205
-808
346
-61
46
-68
-334
-417
-422
296
-729
384
-730
309
Change In DeferredTax
--
--
--
--
--
--
--
303
490
413
415
--
302
173
375
41
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
505
414
95
969
1,018
1,399
1,347
919
1,175
1,189
1,195
145
932
35
813
382
Cash Flow from Operations
599
904
95
422
1,586
1,543
1,620
1,383
1,420
1,272
1,276
570
618
812
590
686
   
Purchase Of Property, Plant, Equipment
-185
-428
-332
-430
-339
-236
-319
-333
-398
-369
-371
-209
-211
-190
-226
-145
Sale Of Property, Plant, Equipment
69
381
140
104
676
27
16
25
65
27
27
17
53
13
8
19
Purchase Of Business
--
--
--
--
-7,503
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-174
-11,563
-56
-43
-41
-8
-13
-15
-69
-107
--
14
--
--
--
--
Sale Of Investment
123
8,222
--
8
7
275
230
28
152
28
28
2
5
147
12
16
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-168
-3,389
-238
-361
-7,201
59
-86
-296
-250
-421
-422
-177
-153
-99
-206
-217
   
Issuance of Stock
Repurchase of Stock
-172
-25
-34
--
--
-49
-100
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-107
3,008
319
183
4,808
-1,236
-737
-749
-1,043
-227
-225
-3,302
191
-1,232
326
-551
Cash Flow for Dividends
-168
-143
-345
-441
-424
-174
-556
-505
-569
-606
-610
-34
-561
-17
-601
-9
Other Financing
-8
32
48
16
1
-1
0
-58
--
--
0
2,601
--
-0
--
0
Cash Flow from Financing
-456
2,871
-12
66
5,804
-1,446
-1,393
-1,350
-1,581
-855
-857
-785
-320
-1,266
-302
-555
   
Net Change in Cash
-25
395
-88
60
200
156
141
-275
-412
-4
-4
-404
145
-555
82
-85
Free Cash Flow
414
475
-238
-8
1,246
1,307
1,301
1,050
1,022
903
905
361
407
622
364
541
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK