Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.90  3.00  -6.40 
EBITDA Growth (%) 0.00  0.00  -248.60 
EBIT Growth (%) 0.00  0.00  -436.60 
Free Cash Flow Growth (%) 0.00  17.20  -67.00 
Book Value Growth (%) 14.70  14.70  -66.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
14.09
16.83
27.17
27.56
28.66
30.33
31.50
25.62
27.93
37.37
30.09
6.91
8.27
7.23
7.33
7.26
EBITDA per Share ($)
3.42
3.61
8.11
7.36
3.50
0.02
4.45
6.54
6.66
-6.66
-11.48
1.70
-13.38
0.79
0.80
0.31
EBIT per Share ($)
2.57
2.84
6.68
5.63
-1.02
-2.49
1.96
4.67
4.26
-9.88
-12.69
0.90
-13.41
0.20
0.26
0.26
Earnings per Share (diluted) ($)
0.86
1.41
3.78
1.81
-1.81
-3.39
-0.76
2.26
2.04
-10.17
-11.22
0.40
-11.40
0.05
0.03
0.10
eps without NRI ($)
1.05
1.02
2.46
1.81
-1.81
-3.39
-0.76
2.26
2.04
-10.17
-11.22
0.40
-11.40
0.05
0.03
0.10
Free Cashflow per Share ($)
1.54
0.34
-1.47
0.79
0.89
0.62
1.67
2.56
0.33
3.08
--
0.91
-0.36
-0.44
0.91
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.89
6.55
10.85
12.94
26.33
23.46
22.67
25.87
29.06
9.75
10.02
30.17
9.75
10.00
10.02
--
Tangible Book per share ($)
-2.33
-15.61
-19.72
-19.27
-3.01
1.09
2.26
4.85
2.11
-1.20
-1.02
4.92
-1.20
-1.23
-1.02
--
Month End Stock Price ($)
6.84
7.45
9.41
13.46
4.83
6.15
7.95
8.61
11.10
14.33
12.97
12.51
14.33
12.32
11.89
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
20.19
25.60
44.57
15.68
-9.65
-13.55
-3.28
12.93
10.04
-52.79
-74.33
7.00
-225.67
2.36
1.42
8.63
Return on Assets %
4.41
4.15
7.52
3.38
-3.02
-5.35
-1.30
5.34
4.14
-20.29
-29.89
3.05
-93.79
0.82
0.49
3.02
Return on Capital - Joel Greenblatt %
35.88
29.39
47.64
32.60
-4.94
-10.66
8.06
23.55
17.68
-47.83
-85.01
14.03
-266.38
13.78
16.89
32.79
Debt to Equity
2.16
5.10
3.07
2.67
1.18
1.26
1.22
1.04
1.21
1.39
1.34
1.00
1.39
1.37
1.34
--
   
Gross Margin %
44.83
43.75
44.43
42.44
40.59
39.73
40.43
40.90
41.83
42.99
43.25
42.61
42.49
43.28
44.11
43.12
Operating Margin %
18.26
16.88
24.57
20.43
-3.57
-8.21
6.23
18.22
15.26
-26.45
-37.97
13.06
-162.16
2.82
3.59
3.53
Net Margin %
6.11
8.38
13.91
6.57
-6.33
-11.18
-2.42
8.84
7.31
-27.22
-33.78
5.78
-137.85
0.71
0.43
1.32
   
Total Equity to Total Asset
0.24
0.13
0.20
0.23
0.40
0.39
0.40
0.43
0.40
0.35
0.35
0.44
0.35
0.35
0.35
--
LT Debt to Total Asset
0.52
0.66
0.62
0.58
0.45
0.48
0.41
0.43
0.47
0.47
0.46
0.43
0.47
0.46
0.46
--
   
Asset Turnover
0.72
0.50
0.54
0.51
0.48
0.48
0.54
0.61
0.57
0.75
0.88
0.13
0.17
0.29
0.29
0.57
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
12.72
12.05
8.36
8.45
6.56
7.19
6.60
7.38
6.76
6.57
9.82
5.50
7.42
7.54
9.70
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.55
0.56
0.56
0.58
0.59
0.60
0.60
0.59
0.58
0.57
0.57
0.57
0.58
0.57
0.56
0.57
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,171
1,443
2,351
2,437
2,423
2,369
2,459
2,742
2,899
2,919
2,584
714
645
641
652
646
Cost of Goods Sold
646
812
1,307
1,403
1,440
1,428
1,465
1,621
1,687
1,664
1,466
410
371
364
365
367
Gross Profit
525
631
1,045
1,034
984
941
994
1,122
1,213
1,255
1,118
304
274
277
288
279
Gross Margin %
44.83
43.75
44.43
42.44
40.59
39.73
40.43
40.90
41.83
42.99
43.25
42.61
42.49
43.28
44.11
43.12
   
Selling, General, &Admin. Expense
245
266
437
388
415
409
411
424
532
596
846
131
201
212
213
221
Advertising
66
74
107
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
285
309
702
651
296
2
347
700
691
-520
-874
175
-1,043
70
71
28
   
Depreciation, Depletion and Amortization
71
78
135
161
174
194
212
211
245
298
235
80
61
47
47
--
Other Operating Charges
-66
-122
-30
-148
-655
-727
-430
-198
-238
-1,431
-1,253
-80
-1,119
-47
-52
-35
Operating Income
214
244
578
498
-86
-195
153
500
443
-772
-981
93
-1,045
18
23
23
Operating Margin %
18.26
16.88
24.57
20.43
-3.57
-8.21
6.23
18.22
15.26
-26.45
-37.97
13.06
-162.16
2.82
3.59
3.53
   
Interest Income
2
4
4
4
8
7
2
0
1
1
3
0
0
0
1
1
Interest Expense
-76
-89
-196
-198
-170
-135
-130
-100
-81
-97
-50
-25
-17
-11
-11
-11
Other Income (Minority Interest)
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
Pre-Tax Income
138
142
370
292
-48
-328
5
389
365
-916
-1,080
70
-1,121
11
13
17
Tax Provision
-50
-55
-157
-132
-106
60
-66
-147
-153
122
207
-29
232
-7
-10
-8
Tax Rate %
36.54
38.51
42.40
45.23
-222.21
18.44
1,464.76
37.74
41.85
13.27
--
41.35
20.70
59.98
78.50
48.62
Net Income (Continuing Operations)
87
87
213
160
-153
-267
-62
242
212
-794
-873
41
-889
5
3
8
Net Income (Discontinued Operations)
-16
34
114
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
71
121
327
160
-153
-265
-59
242
212
-794
-873
41
-889
5
3
8
Net Margin %
6.11
8.38
13.91
6.57
-6.33
-11.18
-2.42
8.84
7.31
-27.22
-33.78
5.78
-137.85
0.71
0.43
1.32
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.89
1.46
3.88
1.87
-1.81
-3.39
-0.76
2.52
2.24
-10.17
-11.22
0.43
-11.40
0.05
0.03
0.10
EPS (Diluted)
0.86
1.41
3.78
1.81
-1.81
-3.39
-0.76
2.26
2.04
-10.17
-11.22
0.40
-11.40
0.05
0.03
0.10
Shares Outstanding (Diluted)
83.1
85.8
86.5
88.4
84.5
78.1
78.1
107.1
103.8
78.1
89.0
103.4
77.9
88.7
88.9
89.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
88
133
169
174
746
713
246
238
260
293
251
268
293
288
251
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
88
133
169
174
746
713
246
238
260
293
251
268
293
288
251
--
Accounts Receivable
41
48
54
56
44
47
44
55
54
53
70
43
53
53
70
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
46
126
180
72
116
169
175
122
173
163
176
90
163
167
176
--
Total Current Assets
174
306
402
303
906
929
466
416
487
509
497
401
509
508
497
--
   
  Land And Improvements
109
156
190
188
217
240
298
362
443
15
42
436
15
42
42
--
  Buildings And Improvements
441
713
884
1,015
1,299
1,434
1,534
1,715
2,283
156
180
2,327
156
189
180
--
  Machinery, Furniture, Equipment
219
316
423
504
693
849
938
1,021
1,241
1,190
1,206
1,279
1,190
1,196
1,206
--
  Construction In Progress
19
83
188
423
183
47
107
256
31
25
68
63
25
37
68
--
Gross Property, Plant and Equipment
789
1,268
1,684
2,131
2,408
2,587
2,895
3,372
4,015
1,411
1,540
4,120
1,411
1,499
1,540
--
  Accumulated Depreciation
-191
-208
-318
-442
-596
-750
-929
-1,095
-1,284
-914
-983
-1,478
-914
-949
-983
--
Property, Plant and Equipment
597
1,060
1,366
1,688
1,812
1,838
1,966
2,277
2,731
497
557
2,642
497
550
557
--
Intangible Assets
588
1,849
2,596
2,791
2,292
1,766
1,601
1,602
2,087
852
868
2,002
852
874
868
--
Other Long Term Assets
273
976
151
185
179
180
430
311
339
326
332
351
326
322
332
--
Total Assets
1,633
4,190
4,514
4,967
5,190
4,713
4,463
4,606
5,644
2,184
2,254
5,397
2,184
2,253
2,254
--
   
  Accounts Payable
14
32
38
29
36
20
17
40
38
23
61
28
23
25
61
--
  Total Tax Payable
--
--
--
--
45
39
46
55
56
52
56
72
52
55
56
--
  Other Accrued Expenses
87
206
222
274
242
238
211
217
252
190
172
200
190
165
172
--
Accounts Payable & Accrued Expenses
100
238
260
303
322
296
275
312
345
264
289
300
264
245
289
--
Current Portion of Long-Term Debt
4
19
40
110
105
86
358
45
81
28
28
101
28
28
28
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
62
85
115
81
43
48
58
70
73
70
79
77
70
122
79
--
Total Current Liabilities
167
341
416
494
470
430
692
426
500
361
396
478
361
395
396
--
   
Long-Term Debt
854
2,768
2,789
2,881
2,325
2,249
1,813
1,999
2,649
1,023
1,028
2,300
1,023
1,035
1,028
--
Debt to Equity
2.16
5.10
3.07
2.67
1.18
1.26
1.22
1.04
1.21
1.39
1.34
1.00
1.39
1.37
1.34
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
32
260
388
385
334
174
171
168
216
14
10
198
14
16
10
--
Other Long-Term Liabilities
181
275
0
86
3
7
9
42
28
27
32
29
27
30
32
--
Total Liabilities
1,235
3,644
3,593
3,846
3,132
2,860
2,685
2,635
3,393
1,426
1,466
3,005
1,426
1,475
1,466
--
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
220
340
668
816
662
397
338
583
795
-130
-122
890
-130
-126
-122
--
Accumulated other comprehensive income (loss)
-0
-1
3
-16
-49
-26
-8
2
3
0
0
1
0
-0
0
--
Additional Paid-In Capital
181
208
252
323
1,443
1,480
1,447
1,385
1,452
888
908
1,501
888
903
908
--
Treasury Stock
-2
-2
-2
-2
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
398
547
921
1,121
2,057
1,853
1,778
1,972
2,251
758
788
2,392
758
778
788
--
Total Equity to Total Asset
0.24
0.13
0.20
0.23
0.40
0.39
0.40
0.43
0.40
0.35
0.35
0.44
0.35
0.35
0.35
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
71
121
327
160
-153
-267
-62
242
212
-794
-839
41
-889
5
4
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
71
121
327
160
-153
-267
-62
242
212
-794
-839
41
-889
5
4
--
Depreciation, Depletion and Amortization
71
78
135
161
174
194
212
211
245
298
235
80
61
47
47
--
  Change In Receivables
-15
6
-29
98
13
-16
27
-7
3
5
-11
9
-3
-1
-16
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
6
-6
-27
1
-28
-13
4
-5
14
1
4
67
-57
-13
7
--
  Change In Payables And Accrued Expense
3
11
12
-22
-30
14
9
63
-53
-21
-7
-50
30
-23
35
--
Change In Working Capital
6
-7
-46
65
-32
-17
55
53
-35
-47
-17
29
-49
-37
40
--
Change In DeferredTax
18
-29
14
18
-91
-146
-2
22
45
-225
-243
-27
-208
2
-9
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
30
-13
-149
27
523
575
290
39
39
1,209
1,135
14
1,098
7
16
--
Cash Flow from Operations
197
150
282
431
420
338
493
567
507
441
271
137
13
24
98
--
   
Purchase Of Property, Plant, Equipment
-69
-121
-409
-361
-345
-290
-363
-293
-473
-200
-164
-42
-41
-63
-18
--
Sale Of Property, Plant, Equipment
1
424
2
15
1
3
2
13
5
4
1
0
1
0
0
--
Purchase Of Business
--
--
--
--
-0
-9
--
--
--
--
-89
-1
--
--
-88
--
Sale Of Business
--
--
--
--
--
21
--
--
--
7
7
5
2
--
--
--
Purchase Of Investment
--
--
--
--
-47
-13
-64
-100
-36
-1
-20
--
-0
--
-20
--
Sale Of Investment
--
--
--
--
--
51
--
--
--
7
0
--
0
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
-26
--
--
-26
--
--
Cash From Discontinued Investing Activities
-2
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-67
-1,979
-302
-612
-391
-263
-737
-339
-1,188
-415
-503
-38
-296
-44
-126
--
   
Issuance of Stock
8
11
12
25
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-152
--
-36
-105
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
1,246
--
-11
--
--
-650
-627
--
-627
--
--
--
Net Issuance of Debt
-131
1,927
19
141
-524
-118
-166
-151
665
594
836
-77
926
7
-21
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
-65
26
20
-27
10
-10
19
38
62
40
10
9
8
12
--
Cash Flow from Financing
-124
1,873
56
186
543
-109
-223
-237
703
7
248
-66
308
16
-9
--
   
Net Change in Cash
6
45
36
6
572
-33
-467
-8
22
33
16
33
25
-5
-36
--
Capital Expenditure
-69
-121
-409
-361
-345
-290
-363
-293
-473
-200
--
-42
-41
-63
-18
--
Free Cash Flow
128
29
-127
70
76
49
130
274
34
241
--
94
-28
-39
81
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PENN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK