PETS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PETS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 13.3 | 5.4 | -0.9 |
| EBITDA Growth (%) | 14.7 | -5.2 | 6.1 |
| Free Cash Flow Growth (%) | 37.6 | 21.2 | -34 |
| Book Value Growth (%) | 0 | 0 | -20.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 3.97 |
4.55 |
5.68 |
6.68 |
7.75 |
9.34 |
10.48 |
10.23 |
11.51 |
11.57 |
11.36 |
2.77 |
3.41 |
2.90 |
2.49 |
2.56 |
| EBITDA per Share | 0.41 |
0.55 |
0.77 |
0.91 |
1.18 |
1.49 |
1.84 |
1.52 |
1.32 |
1.35 |
1.40 |
0.33 |
0.32 |
0.33 |
0.37 |
0.38 |
| Free Cashflow per Share | 0.02 |
0.34 |
0.39 |
0.64 |
0.78 |
0.48 |
1.17 |
1.30 |
0.95 |
1.39 |
0.62 |
0.33 |
0.67 |
0.09 |
0.29 |
-0.43 |
| Earnings per Share ($) | 0.25 |
0.34 |
0.50 |
0.60 |
0.82 |
0.98 |
1.14 |
0.92 |
0.80 |
0.82 |
0.86 |
0.20 |
0.20 |
0.20 |
0.23 |
0.23 |
| Dividends Per Share | -- |
-- |
-- |
-- |
-- |
-- |
0.30 |
0.48 |
0.53 |
0.60 |
0.60 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
| Book Value per Share | 0.59 |
1.02 |
1.55 |
2.22 |
2.76 |
3.19 |
4.26 |
4.28 |
3.92 |
-- |
3.21 |
4.02 |
4.08 |
3.99 |
3.12 |
3.21 |
| Month End Stock Price | 11.00 |
7.41 |
17.77 |
11.85 |
11.09 |
16.48 |
22.17 |
15.86 |
12.38 |
11.10 |
13.42 |
12.38 |
12.16 |
10.04 |
11.10 |
13.42 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 41.50 |
33.10 |
32.10 |
26.80 |
29.90 |
30.60 |
26.80 |
21.50 |
20.50 |
-- |
28.80 |
19.60 |
19.20 |
20.00 |
29.60 |
28.80 |
| Return on Assets % | 31.50 |
28.50 |
28.30 |
23.60 |
27.30 |
28.00 |
25.00 |
19.60 |
18.30 |
-- |
25.20 |
17.60 |
16.80 |
18.00 |
26.00 |
25.20 |
| Return on Capital - Joel Greenblatt % | 93.80 |
118 |
137 |
163 |
179 |
116 |
132 |
136 |
110 |
-- |
98.00 |
106 |
173 |
149 |
180 |
98.00 |
| Debt to Equity | 0.01 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 40.60 |
40.30 |
39.50 |
39.80 |
39.40 |
38.90 |
38.60 |
36.20 |
33.60 |
33.50 |
35.70 |
33.90 |
32.30 |
33.30 |
34.70 |
35.70 |
| Operating Margin % | 9.80 |
11.50 |
13.20 |
13.30 |
14.90 |
15.60 |
17.00 |
14.30 |
10.90 |
11.20 |
14.20 |
11.20 |
9.00 |
10.90 |
14.50 |
14.20 |
| Net Margin % | 6.20 |
7.40 |
8.80 |
8.90 |
10.60 |
10.50 |
10.90 |
9.00 |
7.00 |
7.10 |
9.00 |
7.10 |
5.70 |
6.90 |
9.20 |
9.00 |
| Days Sales Outstanding | 4.40 |
6.10 |
3.10 |
3.10 |
3.10 |
4.80 |
3.20 |
3.10 |
2.40 |
-- |
2.60 |
2.60 |
3.20 |
3.00 |
1.40 |
2.60 |
| Days Inventory | 73.10 |
63.10 |
65.80 |
60.10 |
57.30 |
72.90 |
72.50 |
62.10 |
60.50 |
-- |
87.40 |
64.60 |
35.70 |
46.00 |
52.60 |
87.40 |
| Inventory Turnover | 5.00 |
5.80 |
5.60 |
6.10 |
6.40 |
5.00 |
5.00 |
5.90 |
6.00 |
-- |
1.00 |
1.40 |
2.50 |
2.00 |
1.70 |
1.00 |
| Debt to Revenue | 0.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.59 |
0.60 |
0.61 |
0.60 |
0.61 |
0.61 |
0.61 |
0.64 |
0.66 |
0.67 |
0.64 |
0.66 |
0.68 |
0.67 |
0.65 |
0.64 |
| Inventory to Revenue | 0.12 |
0.10 |
0.11 |
0.10 |
0.10 |
0.12 |
0.12 |
0.11 |
0.11 |
-- |
0.62 |
0.47 |
0.27 |
0.34 |
0.38 |
0.62 |
| Interest Exp. to Revenue % | -0.01 |
0.09 |
0.49 |
0.78 |
0.94 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
0.11 |
0.28 |
-- |
| Asset Turnover | 5.09 |
3.85 |
3.23 |
2.65 |
2.56 |
2.68 |
2.29 |
2.18 |
2.62 |
-- |
0.70 |
0.61 |
0.73 |
0.65 |
0.70 |
0.70 |
| Buyback Ratio | -34.40 |
-16.10 |
-8.40 |
-3.10 |
-13.90 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | -- |
-- |
-- |
-- |
-- |
-- |
0.26 |
0.52 |
0.65 |
0.73 |
0.65 |
0.76 |
0.77 |
0.75 |
0.65 |
0.65 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 93.99 |
108 |
138 |
162 |
188 |
219 |
238 |
232 |
238 |
233 |
228 |
55.92 |
68.96 |
58.15 |
49.61 |
51.12 |
| Cost of Goods Sold | 55.82 |
64.70 |
83.24 |
97.68 |
114 |
134 |
146 |
148 |
158 |
155 |
151 |
36.96 |
46.65 |
38.78 |
32.40 |
32.89 |
| Gross Profit | 38.17 |
43.66 |
54.34 |
64.57 |
74.21 |
85.33 |
91.86 |
83.96 |
80.17 |
77.85 |
77.12 |
18.97 |
22.30 |
19.37 |
17.21 |
18.24 |
| Selling, General, &Admin. Expense | 28.41 |
30.58 |
35.65 |
42.54 |
45.63 |
50.31 |
50.00 |
49.56 |
52.73 |
50.64 |
49.03 |
12.33 |
15.77 |
12.80 |
9.75 |
10.71 |
| Earnings Before DDA | 9.76 |
13.08 |
18.69 |
22.03 |
28.59 |
35.02 |
41.86 |
34.40 |
27.43 |
27.21 |
28.10 |
6.64 |
6.53 |
6.58 |
7.46 |
7.53 |
| Depreciation, Depletion and Amortization | 0.55 |
0.57 |
0.55 |
0.53 |
0.59 |
0.82 |
1.32 |
1.38 |
1.41 |
1.20 |
1.09 |
0.37 |
0.33 |
0.25 |
0.25 |
0.26 |
| Operating Income | 9.21 |
12.50 |
18.15 |
21.50 |
28.00 |
34.20 |
40.54 |
33.02 |
26.02 |
26.01 |
27.01 |
6.28 |
6.20 |
6.33 |
7.21 |
7.27 |
| Interest Income/Expense | -0.01 |
0.10 |
0.68 |
1.27 |
1.77 |
-- |
-- |
-- |
-- |
-- |
0.21 |
-- |
-- |
0.06 |
0.14 |
-- |
| Net Income | 5.81 |
8.01 |
12.06 |
14.44 |
20.02 |
22.98 |
26.00 |
20.87 |
16.66 |
16.56 |
17.17 |
3.99 |
3.95 |
4.03 |
4.58 |
4.60 |
| Earnings per Share ($) | 0.25 |
0.34 |
0.50 |
0.60 |
0.82 |
0.98 |
1.14 |
0.92 |
0.80 |
0.82 |
0.86 |
0.20 |
0.20 |
0.20 |
0.23 |
0.23 |
| Total Shares Outstanding | 23.69 |
23.83 |
24.21 |
24.27 |
24.30 |
23.48 |
22.75 |
22.64 |
20.71 |
20.10 |
19.97 |
20.17 |
20.25 |
20.06 |
19.92 |
19.97 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 3.28 |
12.68 |
23.22 |
39.44 |
25.05 |
30.13 |
53.14 |
59.78 |
57.15 |
-- |
33.65 |
57.15 |
67.73 |
62.47 |
45.47 |
33.65 |
| Accounts Receivable | 1.13 |
1.80 |
1.16 |
1.37 |
1.58 |
2.88 |
2.10 |
1.99 |
1.57 |
-- |
1.44 |
1.57 |
2.39 |
1.89 |
0.74 |
1.44 |
| Inventory | 11.18 |
11.18 |
15.00 |
16.09 |
17.91 |
26.78 |
29.06 |
25.14 |
26.22 |
-- |
31.60 |
26.22 |
18.31 |
19.59 |
18.72 |
31.60 |
| Other Current Assets | 0.23 |
0.21 |
0.58 |
1.07 |
0.69 |
1.84 |
2.19 |
2.70 |
2.67 |
-- |
3.50 |
2.67 |
2.77 |
2.25 |
2.64 |
3.50 |
| Total Current Assets | 15.82 |
25.87 |
39.95 |
57.97 |
45.23 |
61.63 |
86.50 |
89.60 |
87.61 |
-- |
70.19 |
87.61 |
91.21 |
86.19 |
67.58 |
70.19 |
| Property, Plant and Equipment | 1.69 |
1.29 |
1.50 |
1.99 |
1.90 |
5.06 |
4.43 |
3.43 |
2.60 |
-- |
2.13 |
2.60 |
2.48 |
2.31 |
2.30 |
2.13 |
| Intangible Assets | 0.37 |
0.37 |
0.37 |
0.37 |
0.37 |
0.85 |
0.85 |
0.86 |
0.86 |
-- |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
| Other Long Term Assets | 0.60 |
0.60 |
0.81 |
0.89 |
25.96 |
14.43 |
12.39 |
12.39 |
-- |
-- |
-- | -- |
0.00 |
0.00 |
-- |
-- |
| Total Assets | 18.48 |
28.12 |
42.62 |
61.22 |
73.46 |
81.96 |
104 |
106 |
91.06 |
-- |
73.18 |
91.06 |
94.54 |
89.36 |
70.73 |
73.18 |
| Accounts Payable | 4.00 |
3.30 |
4.03 |
7.13 |
6.24 |
7.00 |
7.09 |
8.96 |
9.39 |
-- |
9.00 |
9.39 |
11.63 |
9.02 |
8.41 |
9.00 |
| Current Portion of Long-Term Debt | 0.07 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 0.42 |
0.60 |
0.96 |
0.23 |
0.19 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 4.49 |
3.90 |
4.99 |
7.36 |
6.42 |
7.00 |
7.09 |
8.96 |
9.39 |
-- |
9.00 |
9.39 |
11.63 |
9.02 |
8.41 |
9.00 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
-- |
-- |
-- |
-- |
-- |
0.23 |
0.32 |
0.49 |
-- |
0.17 |
0.49 |
0.27 |
0.23 |
0.25 |
0.17 |
| Total Liabilities | 4.49 |
3.90 |
4.99 |
7.36 |
6.42 |
7.00 |
7.31 |
9.28 |
9.88 |
-- |
9.17 |
9.88 |
11.90 |
9.25 |
8.66 |
9.17 |
| Common Stock | 0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
-- |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Preferred Stock | 0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
-- |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Retained Earnings | 4.10 |
12.11 |
24.17 |
38.62 |
58.64 |
75.16 |
94.31 |
97.12 |
81.11 |
-- |
63.99 |
81.11 |
82.01 |
80.02 |
62.06 |
63.99 |
| Additional Paid-In Capital | 9.86 |
12.08 |
13.43 |
15.21 |
8.40 |
-- |
2.63 |
-- |
-- |
-- |
-- | -- |
0.55 |
-- |
-- |
-- |
| Treasury Stock | -- |
-- |
-- |
-- |
-0.03 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 14.00 |
24.22 |
37.64 |
53.86 |
67.03 |
74.97 |
96.86 |
97.01 |
81.18 |
-- |
64.01 |
81.18 |
82.65 |
80.11 |
62.07 |
64.01 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 5.81 |
8.01 |
12.06 |
14.44 |
20.02 |
22.98 |
26.00 |
20.87 |
16.66 |
16.56 |
17.17 |
3.99 |
3.95 |
4.03 |
4.58 |
4.60 |
| Depreciation, Depletion and Amortization | 0.55 |
0.57 |
0.55 |
0.53 |
0.59 |
0.82 |
1.32 |
1.38 |
1.41 |
1.20 |
1.09 |
0.37 |
0.33 |
0.25 |
0.25 |
0.26 |
| Cash Flow from Others | -5.26 |
-0.23 |
-2.33 |
1.59 |
-1.23 |
-8.83 |
0.36 |
7.86 |
2.32 |
10.76 |
-4.97 |
2.31 |
9.52 |
-2.35 |
1.28 |
-13.41 |
| Cash Flow from Operations | 1.11 |
8.35 |
10.28 |
16.56 |
19.38 |
14.97 |
27.69 |
30.11 |
20.39 |
28.51 |
13.29 |
6.67 |
13.80 |
1.93 |
6.11 |
-8.55 |
| Investment for Property, Plant & Equipement | -0.74 |
-0.17 |
-0.76 |
-1.03 |
-0.50 |
-3.69 |
-1.05 |
-0.68 |
-0.71 |
-0.61 |
-0.63 |
-0.08 |
-0.21 |
-0.08 |
-0.24 |
-0.10 |
| Cash Flow from Investing | -0.74 |
-0.17 |
-0.76 |
-17.30 |
9.10 |
11.18 |
1.10 |
-10.82 |
11.64 |
-4.31 |
-5.82 |
1.39 |
-0.23 |
-5.11 |
-0.35 |
-0.12 |
| Net Issuance of Stock | 2.00 |
1.29 |
1.02 |
0.44 |
-8.82 |
-18.45 |
-- |
-12.25 |
-23.69 |
-3.87 |
-3.87 |
-- |
-- |
-3.87 |
-- |
-- |
| Net Issuance of Debt | -0.07 |
-0.07 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-6.81 |
-10.73 |
-10.96 |
-31.95 |
-31.97 |
-3.05 |
-3.02 |
-3.10 |
-22.78 |
-3.08 |
| Other Financing | -- |
0.00 |
-- |
0.24 |
0.29 |
2.16 |
1.03 |
0.21 |
-0.24 |
-0.34 |
-0.28 |
-0.17 |
-- |
-0.17 |
-- |
-0.12 |
| Cash Flow from Financing | 1.93 |
1.23 |
1.02 |
0.69 |
-8.53 |
-16.29 |
-5.77 |
-22.77 |
-34.89 |
-36.15 |
-36.12 |
-3.22 |
-3.02 |
-7.13 |
-22.78 |
-3.19 |
| Net Change in Cash | 2.30 |
9.40 |
10.54 |
-0.05 |
19.95 |
9.86 |
23.02 |
-3.48 |
-2.86 |
-11.95 |
-28.65 |
4.84 |
10.55 |
-10.31 |
-17.02 |
-11.86 |
| Free Cash Flow | 0.36 |
8.18 |
9.52 |
15.54 |
18.88 |
11.27 |
26.64 |
29.43 |
19.69 |
27.90 |
12.66 |
6.59 |
13.59 |
1.85 |
5.87 |
-8.65 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |