Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.30  0.00  5.90 
EBITDA Growth (%) 3.20  8.50  1.90 
EBIT Growth (%) 1.00  10.90  0.50 
Free Cash Flow Growth (%) 2.00  6.90  10.60 
Book Value Growth (%) 3.20  1.50  4.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.43
6.40
6.65
6.98
7.15
7.10
8.07
8.29
7.28
7.48
7.74
1.90
2.08
1.75
1.98
1.93
EBITDA per Share ($)
2.47
2.27
2.59
2.14
2.27
2.39
2.44
2.91
2.72
3.41
3.29
0.77
0.91
0.71
0.90
0.77
EBIT per Share ($)
1.87
1.51
1.67
1.08
1.44
1.54
1.17
1.56
1.50
2.28
2.09
0.54
0.47
0.44
0.62
0.56
Earnings per Share (diluted) ($)
1.49
1.09
2.66
1.17
1.20
1.23
1.02
1.27
1.94
3.19
1.62
0.39
0.39
0.36
0.45
0.42
eps without NRI ($)
1.43
1.02
1.52
1.18
1.19
1.23
1.03
1.06
1.20
1.65
1.62
0.39
0.40
0.35
0.45
0.42
Free Cashflow per Share ($)
1.80
1.70
2.12
1.64
2.45
2.18
1.23
2.36
2.04
2.36
2.41
0.84
0.81
0.41
0.58
0.61
Dividends Per Share
0.63
0.76
0.96
1.16
1.28
0.80
0.72
0.80
0.88
0.96
1.02
0.24
0.24
0.26
0.26
0.26
Book Value Per Share ($)
9.04
8.90
9.88
9.50
8.52
11.15
10.95
10.84
11.16
11.92
12.29
11.77
11.92
12.18
12.01
12.29
Tangible Book per share ($)
1.47
2.49
3.60
3.37
2.71
-2.53
-1.72
-1.80
-1.04
-0.88
-0.18
-0.76
-0.88
-0.45
-0.54
-0.18
Month End Stock Price ($)
26.89
23.32
26.17
22.73
17.71
18.19
17.51
21.64
25.08
30.63
31.94
28.73
30.63
32.12
29.67
29.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.00
12.06
28.20
11.94
13.22
11.70
9.29
11.78
17.83
27.93
13.55
13.24
13.32
12.09
15.09
13.79
Return on Assets %
9.47
6.74
16.63
7.06
7.16
5.33
4.05
5.23
7.80
12.30
6.07
5.84
5.91
5.42
6.76
6.20
Return on Capital - Joel Greenblatt %
64.31
48.26
59.24
39.56
53.79
51.97
34.24
45.58
46.57
75.24
65.34
64.27
59.09
57.40
78.45
69.88
Debt to Equity
0.27
0.27
0.11
0.20
0.30
0.54
0.50
0.47
0.46
0.48
0.48
0.47
0.48
0.48
0.49
0.48
   
Gross Margin %
86.95
84.74
84.21
76.79
83.20
82.23
77.31
78.43
82.03
81.42
80.68
81.91
79.39
81.99
80.72
80.84
Operating Margin %
29.00
23.62
25.06
15.53
20.07
21.65
14.53
18.85
20.57
30.47
26.97
28.26
22.58
25.08
31.34
29.03
Net Margin %
23.19
17.06
39.98
16.82
16.78
17.27
12.67
15.34
26.66
42.65
20.93
20.49
18.94
20.51
22.80
21.57
   
Total Equity to Total Asset
0.56
0.56
0.62
0.56
0.52
0.42
0.45
0.44
0.44
0.44
0.46
0.44
0.44
0.45
0.44
0.46
LT Debt to Total Asset
0.06
0.05
0.05
0.06
0.07
0.20
0.20
0.19
0.17
0.18
0.19
0.18
0.18
0.16
0.19
0.19
   
Asset Turnover
0.41
0.40
0.42
0.42
0.43
0.31
0.32
0.34
0.29
0.29
0.29
0.07
0.08
0.07
0.07
0.07
Dividend Payout Ratio
0.42
0.70
0.36
0.99
1.07
0.65
0.71
0.63
0.45
0.30
0.63
0.62
0.61
0.72
0.58
0.62
   
Days Sales Outstanding
69.79
70.09
70.87
74.20
67.70
106.89
81.84
73.03
71.29
66.21
72.60
82.07
62.98
75.54
74.21
73.48
Days Accounts Payable
152.60
104.62
96.46
73.72
78.79
179.46
99.37
95.37
108.56
123.14
112.23
91.25
105.62
113.61
110.82
114.56
Days Inventory
352.92
306.30
276.83
185.33
217.84
344.63
256.79
194.67
235.74
233.07
236.45
254.64
206.54
272.90
228.22
242.85
Cash Conversion Cycle
270.11
271.77
251.24
185.81
206.75
272.06
239.26
172.33
198.47
176.14
196.82
245.46
163.90
234.83
191.61
201.77
Inventory Turnover
1.03
1.19
1.32
1.97
1.68
1.06
1.42
1.87
1.55
1.57
1.54
0.36
0.44
0.33
0.40
0.38
COGS to Revenue
0.13
0.15
0.16
0.23
0.17
0.18
0.23
0.22
0.18
0.19
0.19
0.18
0.21
0.18
0.19
0.19
Inventory to Revenue
0.13
0.13
0.12
0.12
0.10
0.17
0.16
0.12
0.12
0.12
0.13
0.51
0.47
0.54
0.48
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
48,988
47,405
48,371
48,418
48,296
50,009
65,165
65,259
54,657
51,584
50,045
12,643
13,558
11,353
12,773
12,361
Cost of Goods Sold
6,391
7,232
7,640
11,239
8,112
8,888
14,788
14,076
9,821
9,586
9,669
2,287
2,794
2,045
2,462
2,368
Gross Profit
42,597
40,173
40,731
37,179
40,184
41,121
50,377
51,183
44,836
41,998
40,376
10,356
10,764
9,308
10,311
9,993
Gross Margin %
86.95
84.74
84.21
76.79
83.20
82.23
77.31
78.43
82.03
81.42
80.68
81.91
79.39
81.99
80.72
80.84
   
Selling, General, & Admin. Expense
15,304
15,313
15,589
15,626
14,537
14,875
18,973
18,832
15,171
14,355
14,268
3,395
4,152
3,040
3,520
3,556
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
7,513
7,256
7,599
8,089
8,578
7,845
9,483
9,074
7,482
6,678
6,995
1,627
1,811
1,623
1,759
1,802
Other Operating Expense
5,574
6,407
5,419
5,945
7,375
7,574
12,450
10,973
10,941
5,249
-5,614
-1,761
-1,740
-1,798
-1,029
-1,047
Operating Income
14,206
11,197
12,124
7,519
9,694
10,827
9,471
12,304
11,242
15,716
13,499
3,573
3,061
2,847
4,003
3,588
Operating Margin %
29.00
23.62
25.06
15.53
20.07
21.65
14.53
18.85
20.57
30.47
26.97
28.26
22.58
25.08
31.34
29.03
   
Interest Income
346
740
925
1,496
1,288
746
400
456
382
403
304
94
--
92
104
108
Interest Expense
-347
-471
-488
-397
-516
-1,233
-1,797
-1,681
-1,522
-1,414
-1,007
-340
--
-321
-343
-343
Other Income (Minority Interest)
-7
-12
-12
-42
-23
-9
-31
-40
-28
-69
-30
-9
-6
-9
-9
-6
Pre-Tax Income
13,403
10,800
13,028
9,278
9,694
10,827
9,471
12,304
11,242
15,716
13,498
3,573
3,061
2,847
4,003
3,587
Tax Provision
-2,460
-3,178
-1,992
-1,023
-1,645
-2,197
-1,153
-3,909
-2,221
-4,306
-3,005
-985
-430
-582
-1,082
-911
Tax Rate %
18.35
29.43
15.29
11.03
16.97
20.29
12.17
31.77
19.76
27.40
22.26
27.57
14.05
20.44
27.03
25.40
Net Income (Continuing Operations)
10,936
7,610
11,024
8,213
8,049
8,630
8,318
8,395
9,021
11,410
10,493
2,588
2,631
2,265
2,921
2,676
Net Income (Discontinued Operations)
425
498
8,313
-69
78
14
-30
1,654
5,577
10,662
12
11
-57
73
--
-4
Net Income
11,361
8,085
19,337
8,144
8,104
8,635
8,257
10,009
14,570
22,003
10,475
2,590
2,568
2,329
2,912
2,666
Net Margin %
23.19
17.06
39.98
16.82
16.78
17.27
12.67
15.34
26.66
42.65
20.93
20.49
18.94
20.51
22.80
21.57
   
Preferred dividends
5
6
5
4
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.51
1.10
2.67
1.18
1.20
1.23
1.03
1.28
1.96
3.23
1.64
0.39
0.40
0.36
0.46
0.42
EPS (Diluted)
1.49
1.09
2.66
1.17
1.20
1.23
1.02
1.27
1.94
3.19
1.62
0.39
0.39
0.36
0.45
0.42
Shares Outstanding (Diluted)
7,614.0
7,411.0
7,274.0
6,939.0
6,750.0
7,045.0
8,074.0
7,870.0
7,508.0
6,895.0
6,403.0
6,656.0
6,532.0
6,476.0
6,444.0
6,403.0
   
Depreciation, Depletion and Amortization
5,093
5,576
5,293
5,200
5,090
4,757
8,399
8,907
7,655
6,410
5,695
1,521
1,489
1,456
1,424
1,326
EBITDA
18,843
16,847
18,809
14,875
15,300
16,817
19,667
22,892
20,419
23,540
21,272
5,094
5,964
4,624
5,770
4,914
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,808
2,247
1,827
3,406
2,122
1,978
1,735
3,182
10,081
2,183
2,437
2,052
2,183
2,862
3,406
2,437
  Marketable Securities
18,085
19,979
25,886
22,069
21,609
23,991
26,277
23,270
22,318
30,225
31,009
31,627
30,225
31,019
30,648
31,009
Cash, Cash Equivalents, Marketable Securities
19,893
22,226
27,713
25,475
23,731
25,969
28,012
26,452
32,399
32,408
33,446
33,679
32,408
33,881
34,054
33,446
Accounts Receivable
9,367
9,103
9,392
9,843
8,958
14,645
14,612
13,058
10,675
9,357
9,954
11,371
9,357
9,399
10,388
9,954
  Inventories, Raw Materials & Components
1,314
1,357
1,262
885
830
1,378
912
785
448
505
557
410
505
527
588
557
  Inventories, Work In Process
2,703
2,379
3,198
2,353
1,527
5,776
3,733
3,514
3,374
3,445
3,597
3,601
3,445
3,013
3,445
3,597
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2,643
1,742
1,651
2,064
2,024
5,249
3,760
2,311
2,254
2,216
2,201
2,471
2,216
2,526
2,216
2,201
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
6,660
5,478
6,111
5,302
4,381
12,403
8,405
6,610
6,076
6,166
6,355
6,482
6,166
6,066
6,249
6,355
Other Current Assets
3,168
10,028
4,442
6,229
6,006
8,653
9,439
14,697
15,681
8,313
7,232
7,968
8,313
8,447
7,596
7,232
Total Current Assets
39,088
46,835
47,658
46,849
43,076
61,670
60,468
60,817
64,831
56,244
56,987
59,500
56,244
57,793
58,287
56,987
   
  Land And Improvements
688
--
641
718
616
937
803
737
566
557
--
--
557
--
--
--
  Buildings And Improvements
9,771
--
9,947
10,319
8,775
14,186
13,405
12,089
10,643
10,055
--
--
10,055
--
--
--
  Machinery, Furniture, Equipment
14,065
--
14,613
15,308
13,933
16,835
17,055
15,117
13,799
13,964
--
--
13,964
--
--
--
  Construction In Progress
2,395
--
1,862
1,758
1,804
1,966
1,035
1,294
957
1,102
--
--
1,102
--
--
--
Gross Property, Plant and Equipment
26,919
25,760
27,063
28,103
25,128
33,924
32,298
29,237
25,965
25,678
--
--
25,678
--
--
--
  Accumulated Depreciation
-8,534
-9,527
-10,431
-12,369
-11,841
-11,144
-13,175
-13,316
-12,752
-13,281
--
--
-13,281
--
--
--
Property, Plant and Equipment
18,385
16,233
16,632
15,734
13,287
22,780
19,123
15,921
13,213
12,397
12,032
12,359
12,397
12,347
12,179
12,032
Intangible Assets
57,007
47,229
45,226
41,880
39,185
110,391
101,505
95,753
88,807
81,904
79,098
82,949
81,904
80,589
80,021
79,098
Other Long Term Assets
8,598
6,673
6,030
10,805
15,600
18,108
13,918
15,511
18,947
21,556
23,245
20,713
21,556
21,079
22,125
23,245
Total Assets
123,078
116,970
115,546
115,268
111,148
212,949
195,014
188,002
185,798
172,101
171,362
175,521
172,101
171,808
172,612
171,362
   
  Accounts Payable
2,672
2,073
2,019
2,270
1,751
4,370
4,026
3,678
2,921
3,234
2,973
2,287
3,234
2,546
2,990
2,973
  Total Tax Payable
--
--
--
--
656
10,107
946
1,009
979
678
892
802
678
851
760
892
  Other Accrued Expense
1,939
1,602
1,903
1,974
3,826
3,696
3,709
3,916
3,608
3,455
1,841
12,525
3,455
1,759
3,281
1,841
Accounts Payable & Accrued Expense
4,611
3,675
3,922
4,244
6,233
18,173
8,681
8,603
7,508
7,367
5,706
15,614
7,367
5,156
7,031
5,706
Current Portion of Long-Term Debt
11,266
11,589
2,434
5,825
9,320
5,469
5,623
4,016
6,424
6,027
5,389
4,738
6,027
9,319
5,561
5,389
DeferredTaxAndRevenue
--
--
--
--
11,456
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
10,581
13,148
15,743
11,766
--
13,583
14,305
16,290
15,254
9,972
8,825
21
9,972
10,315
9,346
8,825
Total Current Liabilities
26,458
28,412
22,099
21,835
27,009
37,225
28,609
28,909
29,186
23,366
19,920
20,373
23,366
24,790
21,938
19,920
   
Long-Term Debt
7,279
6,347
5,546
7,314
7,963
43,193
38,410
34,926
31,036
30,462
31,666
31,812
30,462
27,649
32,267
31,666
Debt to Equity
0.27
0.27
0.11
0.20
0.30
0.54
0.50
0.47
0.46
0.48
0.48
0.47
0.48
0.48
0.49
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
5,839
9,635
9,236
9,699
11,273
7,303
2,591
11,011
7,303
7,178
2,621
2,591
  NonCurrent Deferred Liabilities
12,026
9,707
8,015
7,696
2,959
17,839
18,648
18,861
21,193
25,590
26,320
22,432
25,590
25,923
26,309
26,320
Other Long-Term Liabilities
9,037
6,740
8,528
13,413
9,822
15,043
12,298
13,417
11,850
9,073
12,877
11,924
9,073
8,499
12,844
12,877
Total Liabilities
54,800
51,206
44,188
50,258
53,592
122,935
107,201
105,812
104,538
95,794
93,374
97,552
95,794
94,039
95,979
93,374
   
Common Stock
438
439
441
442
--
--
--
445
448
453
455
--
453
454
454
455
Preferred Stock
193
169
141
93
73
61
52
45
39
33
30
35
33
32
31
30
Retained Earnings
35,492
37,608
49,669
49,660
49,142
40,426
42,716
46,210
54,240
69,732
74,292
70,381
69,732
72,028
71,627
74,292
Accumulated other comprehensive income (loss)
1,049
-444
-1,257
1,749
-4,569
552
-3,440
-4,129
-5,953
-3,271
-3,467
-6,383
-3,271
-3,390
-3,152
-3,467
Additional Paid-In Capital
67,098
67,759
69,104
69,913
70,283
70,497
70,760
71,423
72,608
77,283
78,498
76,756
77,283
77,849
78,208
78,498
Treasury Stock
-35,992
-39,767
-46,740
-56,847
-57,391
-21,632
-22,712
-31,801
-40,122
-67,923
-71,820
-63,272
-67,923
-69,204
-70,535
-71,820
Total Equity
68,278
65,764
71,358
65,010
57,556
90,014
87,813
82,190
81,260
76,307
77,988
77,969
76,307
77,769
76,633
77,988
Total Equity to Total Asset
0.56
0.56
0.62
0.56
0.52
0.42
0.45
0.44
0.44
0.44
0.46
0.44
0.44
0.45
0.44
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
11,361
8,085
19,337
8,144
8,127
8,644
8,288
10,049
14,598
22,072
10,506
2,599
2,574
2,338
2,921
2,673
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
11,361
8,085
19,337
8,144
8,127
8,644
8,288
10,049
14,598
22,072
10,506
2,599
2,574
2,338
2,921
2,673
Depreciation, Depletion and Amortization
5,093
5,576
5,293
5,200
5,090
4,757
8,399
8,907
7,655
6,410
5,695
1,521
1,489
1,456
1,424
1,326
  Change In Receivables
-465
-803
-172
-320
195
252
-608
-66
367
940
940
--
940
--
--
--
  Change In Inventory
-542
72
118
720
294
1,631
2,917
1,084
-631
-538
-538
--
-538
--
--
--
  Change In Prepaid Assets
-640
615
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-704
-1,054
-450
1,509
4,444
10,956
-12,967
-385
579
382
382
--
382
--
--
--
Change In Working Capital
-839
-797
3,016
-800
4,859
11,972
-10,362
2,842
-2,367
-3,392
-162
715
1,357
-1,091
-858
430
Change In DeferredTax
-1,594
-1,457
-1,945
-2,788
-1,331
-9,582
1,953
454
2,198
1,703
825
409
59
345
506
-85
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,319
3,326
-8,107
3,597
1,493
796
3,176
-2,012
-5,338
-9,028
426
656
326
-113
94
119
Cash Flow from Operations
16,340
14,733
17,594
13,353
18,238
16,587
11,454
20,240
16,746
17,765
17,290
5,900
5,805
2,935
4,087
4,463
   
Purchase Of Property, Plant, Equipment
-2,601
-2,106
-2,203
-1,991
-1,701
-1,205
-1,513
-1,660
-1,327
-1,206
-1,262
-278
-417
-292
-278
-275
Sale Of Property, Plant, Equipment
1,276
127
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-1,184
-43,123
-273
-3,282
-1,050
-15
-195
--
--
--
--
-195
Sale Of Business
--
--
--
--
--
--
--
2,376
11,850
--
--
--
--
--
--
--
Purchase Of Investment
-18,828
-28,727
-11,522
-27,061
-45,062
-42,219
-15,210
-23,067
-35,163
-53,781
-56,656
-15,777
-11,108
-10,529
-15,879
-19,140
Sale Of Investment
13,293
28,088
21,004
30,460
36,805
54,643
16,386
27,197
30,292
48,682
51,251
17,255
13,731
9,023
14,719
13,778
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-92
-259
-424
-50
-82
-6
-50
-286
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,422
-5,072
5,101
795
-12,835
-31,272
-492
1,843
6,154
-10,625
-4,079
-603
61
-98
-1,507
-2,535
   
Issuance of Stock
1,012
451
732
459
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-6,659
-3,797
-6,979
-9,994
-500
--
-1,000
-9,000
-8,228
-16,290
-8,448
-3,754
-4,647
-1,197
-1,323
-1,281
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
4,100
-321
-9,934
4,900
2,407
20,120
-4,152
-5,542
-1,725
6,036
988
-476
36
276
765
-89
Cash Flow for Dividends
-5,082
-5,555
-6,919
-7,975
-8,541
-5,548
-6,088
-6,234
-6,534
-6,580
-6,524
-1,590
-1,554
-1,662
-1,658
-1,650
Other Financing
--
--
--
--
74
-91
66
169
488
1,859
1,180
189
421
450
176
133
Cash Flow from Financing
-6,629
-9,222
-23,100
-12,610
-6,560
14,481
-11,174
-20,607
-15,999
-14,975
-12,804
-5,631
-5,744
-2,133
-2,040
-2,887
   
Net Change in Cash
288
439
-420
1,579
-1,284
-144
-243
1,447
6,899
-7,898
386
-384
131
679
544
-968
Capital Expenditure
-2,601
-2,106
-2,203
-1,991
-1,701
-1,205
-1,513
-1,660
-1,419
-1,465
-1,686
-328
-499
-298
-328
-561
Free Cash Flow
13,739
12,627
15,391
11,362
16,537
15,382
9,941
18,580
15,327
16,300
15,604
5,572
5,306
2,637
3,759
3,902
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PFE and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK