Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -9.90  -11.60  -17.50 
EBITDA Growth (%) -16.10  -29.40  -62.20 
EBIT Growth (%) 0.00  0.00  -700.00 
Free Cash Flow Growth (%) 0.00  0.00  -318.50 
Book Value Growth (%) -3.30  -3.30  -14.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
5.04
6.38
5.94
6.92
7.12
4.28
4.56
4.17
3.39
2.56
2.34
0.81
0.74
0.51
0.48
0.61
EBITDA per Share ($)
2.92
3.76
3.30
3.51
3.37
2.30
2.79
1.88
1.47
0.53
0.39
0.23
0.05
0.08
0.01
0.25
EBIT per Share ($)
1.19
2.03
1.26
0.89
1.06
-0.21
0.85
0.55
0.06
-0.02
-0.15
0.09
0.06
-0.08
-0.12
-0.01
Earnings per Share (diluted) ($)
0.94
1.79
1.27
1.45
1.29
0.31
0.49
0.25
0.03
-0.56
-0.58
-0.10
-0.20
-0.16
-0.20
-0.02
Free Cashflow per Share ($)
1.48
1.91
0.97
1.94
1.55
1.11
1.10
0.22
-0.06
-0.13
-0.53
0.18
-0.03
-0.22
-0.09
-0.19
Dividends Per Share
2.13
2.41
2.54
2.87
2.15
1.03
0.77
0.76
0.67
0.44
0.45
0.12
0.12
0.11
0.11
0.11
Book Value Per Share ($)
7.81
7.98
10.63
11.09
8.49
9.24
9.82
9.19
8.25
6.47
6.13
7.40
7.11
6.47
6.15
6.13
Month End Stock Price ($)
20.82
23.53
17.21
17.77
7.62
9.63
12.86
10.53
4.97
6.20
5.17
4.93
5.92
6.20
6.08
7.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
12.02
22.84
11.53
13.38
13.18
3.35
5.13
2.57
0.34
-7.63
-8.68
-5.25
-11.02
-9.43
-12.85
-1.02
Return on Assets %
7.97
14.37
7.39
7.78
6.79
1.84
3.09
1.54
0.20
-4.26
-4.77
-2.96
-6.25
-5.30
-6.95
-0.54
Return on Capital - Joel Greenblatt %
11.38
18.98
8.98
5.90
6.84
-1.57
7.01
4.44
0.47
-0.21
-1.62
3.05
2.12
-3.41
-5.11
-0.62
Debt to Equity
0.26
0.27
0.23
0.46
0.60
0.41
0.33
0.30
0.42
0.45
0.48
0.41
0.42
0.45
0.48
0.48
   
Gross Margin %
61.35
62.97
57.74
80.72
60.40
49.05
79.81
51.50
51.19
45.78
41.01
52.00
47.87
37.76
32.25
42.33
Operating Margin %
23.60
31.81
21.20
12.89
14.83
-4.89
18.71
13.26
1.69
-0.90
-6.81
10.71
7.47
-15.85
-24.79
-2.39
Net Margin %
18.57
27.97
21.33
20.89
18.12
7.14
10.89
5.98
0.84
-21.83
-24.67
-12.22
-27.08
-31.53
-42.30
-2.54
   
Total Equity to Total Asset
0.64
0.62
0.65
0.53
0.50
0.60
0.61
0.59
0.56
0.56
0.53
0.57
0.57
0.56
0.53
0.53
LT Debt to Total Asset
0.16
0.15
0.15
0.24
0.30
0.21
0.20
0.18
0.23
0.23
0.23
0.23
0.24
0.23
0.24
0.23
   
Asset Turnover
0.43
0.51
0.35
0.37
0.38
0.26
0.28
0.26
0.23
0.20
0.19
0.06
0.06
0.04
0.04
0.05
Dividend Payout Ratio
2.27
1.35
2.00
1.98
1.67
3.38
1.57
3.08
22.00
--
--
--
--
--
--
--
   
Days Sales Outstanding
45.94
39.86
45.03
43.79
33.04
56.01
45.29
42.33
47.71
48.36
58.17
41.41
44.16
60.57
73.01
54.79
Days Inventory
0.63
0.18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
582.14
2,083.67
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.39
0.37
0.42
0.19
0.40
0.51
0.20
0.48
0.49
0.54
0.59
0.48
0.52
0.62
0.68
0.58
Inventory to Revenue
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
676
1,008
1,046
1,705
1,783
1,138
1,384
1,396
1,523
1,327
1,219
420
383
264
250
323
Cost of Goods Sold
261
373
442
329
706
580
279
677
743
719
719
202
199
164
169
186
Gross Profit
415
635
604
1,376
1,077
558
1,104
719
780
607
500
219
183
100
81
137
Gross Margin %
61.35
62.97
57.74
80.72
60.40
49.05
79.81
51.50
51.19
45.78
41.01
52.00
47.87
37.76
32.25
42.33
   
Selling, General, &Admin. Expense
37
47
40
465
208
62
51
74
103
94
93
26
24
22
24
23
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
391
595
581
865
843
612
847
628
660
273
204
119
24
43
5
131
   
Depreciation, Depletion and Amortization
225
278
343
687
517
591
453
448
592
544
509
153
136
124
123
126
Other Operating Charges
-218
-267
-343
-692
-604
-552
-794
-459
-651
-525
-491
-148
-131
-119
-118
-122
Operating Income
160
321
222
220
264
-56
259
185
26
-12
-83
45
29
-42
-62
-8
Operating Margin %
23.60
31.81
21.20
12.89
14.83
-4.89
18.71
13.26
1.69
-0.90
-6.81
10.71
7.47
-15.85
-24.79
-2.39
   
Interest Income
1
2
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-24
-19
-27
-83
-62
-77
-71
-75
-87
-86
-79
-23
-23
-19
-19
-18
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
142
298
211
94
264
-56
323
105
-19
-357
-384
-57
-135
-100
-136
-13
Tax Provision
-16
-16
12
262
59
137
-172
-22
32
67
83
5
31
17
31
4
Tax Rate %
11.62
5.38
-5.75
-278.42
-22.20
246.07
53.34
20.89
165.80
18.76
--
9.18
23.14
16.96
22.53
35.29
Net Income (Continuing Operations)
126
282
223
356
323
81
151
83
13
-290
-301
-51
-104
-83
-106
-8
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
126
282
223
356
323
81
151
83
13
-290
-301
-51
-104
-83
-106
-8
Net Margin %
18.57
27.97
21.33
20.89
18.12
7.14
10.89
5.98
0.84
-21.83
-24.67
-12.22
-27.08
-31.53
-42.30
-2.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.94
1.80
1.27
1.46
1.29
0.31
0.50
0.25
0.03
-0.56
-0.58
-0.10
-0.20
-0.16
-0.20
-0.02
EPS (Diluted)
0.94
1.79
1.27
1.45
1.29
0.31
0.49
0.25
0.03
-0.56
-0.58
-0.10
-0.20
-0.16
-0.20
-0.02
Shares Outstanding (Diluted)
134.0
158.0
176.0
246.3
250.5
265.9
303.4
334.8
449.5
517.4
527.1
516.5
518.8
521.0
523.4
527.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
--
--
2
--
--
3
36
3
410
124
35
563
410
287
124
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
2
--
--
3
36
3
410
124
35
563
410
287
124
Accounts Receivable
85
110
129
205
161
175
172
162
199
176
194
191
186
176
201
194
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-0
--
32
27
100
14
33
20
333
--
5
51
1
--
0
5
Total Current Assets
85
110
161
234
262
189
207
218
535
586
323
277
749
586
487
323
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,438
--
--
--
--
--
65
69
75
72
75
73
73
72
72
75
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,459
2,887
4,592
6,539
5,844
6,981
4,229
5,480
7,732
6,477
7,048
7,420
6,715
6,477
6,709
7,048
  Accumulated Depreciation
-835
-1,130
-1,411
-2,275
-2,373
-3,351
-468
-901
-1,520
-1,690
-1,954
-1,699
-1,679
-1,690
-1,799
-1,954
Property, Plant and Equipment
1,624
1,757
3,182
4,264
3,471
3,630
3,761
4,579
6,212
4,787
5,094
5,720
5,036
4,787
4,910
5,094
Intangible Assets
139
158
509
654
540
633
721
692
706
615
623
666
658
615
612
623
Other Long Term Assets
10
42
119
31
69
44
569
84
77
76
74
83
71
76
90
74
Total Assets
1,858
2,067
3,971
5,182
4,341
4,496
5,258
5,572
7,530
6,063
6,114
6,746
6,515
6,063
6,099
6,114
   
  Accounts Payable
66
96
63
92
--
178
242
270
300
323
330
313
308
323
369
330
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
108
144
284
39
23
25
21
19
20
20
20
19
19
20
Accounts Payable & Accrued Expenses
66
96
171
237
284
216
265
295
321
342
350
333
328
342
388
350
Current Portion of Long-Term Debt
16
30
8
--
2
162
22
--
50
90
162
--
--
90
90
162
DeferredTaxAndRevenue
--
--
--
--
29
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
68
81
110
185
4
18
30
59
34
80
154
65
67
80
148
154
Total Current Liabilities
150
207
289
422
319
397
317
354
405
512
667
398
395
512
626
667
   
Long-Term Debt
298
318
578
1,266
1,306
941
1,031
995
1,732
1,417
1,380
1,562
1,547
1,417
1,461
1,380
Debt to Equity
0.26
0.27
0.23
0.46
0.60
0.41
0.33
0.30
0.42
0.45
0.48
0.41
0.42
0.45
0.48
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
62
95
279
383
239
174
240
255
294
199
167
259
228
199
168
167
Other Long-Term Liabilities
155
171
233
383
302
307
469
665
876
564
665
702
652
564
635
665
Total Liabilities
665
791
1,378
2,453
2,166
1,818
2,057
2,268
3,306
2,692
2,879
2,920
2,822
2,692
2,889
2,879
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-753
-901
-1,139
-1,670
-1,585
-2,054
--
-193
-471
-944
-1,195
-682
-849
-944
-1,103
-1,195
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,946
2,177
3,732
4,398
14
18
3,202
3,497
4,695
4,315
4,430
4,508
4,541
4,315
4,313
4,430
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,194
1,276
2,593
2,729
2,175
2,677
3,202
3,304
4,224
3,371
3,235
3,826
3,692
3,371
3,210
3,235
Total Equity to Total Asset
0.64
0.62
0.65
0.53
0.50
0.60
0.61
0.59
0.56
0.56
0.53
0.57
0.57
0.56
0.53
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
126
282
223
356
323
81
151
83
13
-290
-301
-51
-104
-83
-106
-8
  Cumulative Effect Of Accounting Change
--
--
--
--
161
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-50
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
126
282
223
356
484
81
101
83
13
-290
-301
-51
-104
-83
-106
-8
Depreciation, Depletion and Amortization
225
278
343
687
517
591
453
448
592
544
509
153
136
124
123
126
  Change In Receivables
-18
-19
11
-34
8
15
4
8
28
5
-8
5
15
-8
-26
11
  Change In Inventory
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
14
26
-26
21
19
-46
8
11
-72
6
1
36
-31
14
53
-34
Change In Working Capital
1
8
-21
-16
22
-31
11
19
-44
10
-7
41
-17
6
27
-24
Change In DeferredTax
13
11
-12
-262
-59
-137
172
22
-32
-67
-83
-5
-31
-17
-31
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-34
-45
-62
27
-219
24
-46
112
29
384
421
63
170
86
153
12
Cash Flow from Operations
330
534
471
792
745
528
691
684
558
582
539
201
155
115
167
102
   
Purchase Of Property, Plant, Equipment
-132
-232
-301
-316
-357
-233
-20
-9
-114
-15
-16
-0
-3
-11
-2
-0
Sale Of Property, Plant, Equipment
--
33
13
454
14
40
61
17
27
908
661
9
605
38
-1
20
Purchase Of Business
--
--
--
--
-1
--
--
-4
-4
-6
-4
--
-2
-2
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2
--
--
--
-11
-7
-10
--
--
--
--
--
--
--
--
--
Sale Of Investment
2
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-598
-198
-772
-786
-357
-226
-297
-585
-554
293
-143
-139
454
-176
-217
-204
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
78
-4
-74
658
110
-290
-91
-60
207
-192
-48
-48
--
--
--
--
Cash Flow for Dividends
-281
-377
-440
-710
-551
-320
-252
-274
-291
-227
-233
-60
-60
-57
-57
-59
Other Financing
0
0
--
--
0
-0
-75
-73
-92
-92
-98
-22
-32
-18
-27
-20
Cash Flow from Financing
212
-345
313
-4
-389
-303
-391
-66
-38
-468
-282
-118
-81
-63
-71
-67
   
Net Change in Cash
-56
-9
12
2
-2
--
3
33
-34
407
114
-56
528
-123
-122
-169
Free Cash Flow
198
302
171
477
387
295
335
75
-27
-69
-283
91
-18
-115
-48
-103
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK