PGNX has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PGNX has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 1.5 | -26 | -84.9 |
| EBITDA Growth (%) | 0 | 0 | -240.9 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -8.7 | -8.7 | -1.6 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 0.56 |
0.57 |
0.45 |
2.72 |
2.76 |
2.28 |
1.57 |
0.24 |
2.53 |
0.40 |
0.38 |
0.07 |
0.05 |
0.03 |
0.24 |
0.06 |
| EBITDA per Share | -2.22 |
-2.37 |
-3.24 |
-1.08 |
-1.79 |
-1.56 |
-0.87 |
-2.06 |
0.37 |
-0.98 |
-0.93 |
-0.37 |
-0.31 |
-0.33 |
-- |
-0.29 |
| Free Cashflow per Share | -2.16 |
-2.31 |
0.49 |
-0.70 |
-1.61 |
-1.03 |
-1.62 |
-1.49 |
0.54 |
-1.02 |
-0.75 |
-0.42 |
-0.25 |
-0.20 |
-0.15 |
-0.15 |
| Earnings per Share ($) | -2.32 |
-2.48 |
-3.33 |
-0.84 |
-1.60 |
-1.51 |
-0.98 |
-2.14 |
0.31 |
-1.02 |
-0.88 |
-0.39 |
-0.32 |
-0.33 |
-0.01 |
-0.22 |
| Book Value per Share | 5.06 |
1.88 |
5.40 |
4.32 |
5.39 |
4.03 |
3.45 |
1.57 |
2.14 |
1.92 |
1.79 |
1.82 |
1.57 |
1.26 |
1.77 |
1.79 |
| Month End Stock Price | 18.86 |
17.16 |
25.01 |
25.74 |
18.07 |
10.31 |
4.44 |
5.46 |
8.54 |
2.98 |
5.38 |
9.90 |
9.78 |
2.88 |
2.98 |
5.38 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -45.80 |
-132 |
-61.40 |
-19.50 |
-29.60 |
-37.40 |
-28.40 |
-136 |
14.50 |
-53.20 |
-66.80 |
-85.20 |
-80.80 |
-106 |
-2.00 |
-66.80 |
| Return on Assets % | -42.50 |
-106 |
-37.60 |
-13.00 |
-23.00 |
-28.30 |
-26.90 |
-111 |
13.00 |
-46.40 |
-42.80 |
-78.40 |
-73.60 |
-89.60 |
-1.60 |
-42.80 |
| Return on Capital - Joel Greenblatt % | -3,167 |
-30,991 |
-- |
-- |
-- |
-- |
-339 |
-41,847 |
-- |
-1,054 |
-- | -1,777 |
-1,550 |
-- |
-40.40 |
-- |
| Debt to Equity | 0.00 |
0.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
99.50 |
97.00 |
99.50 |
96.40 |
94.80 |
91.70 |
91.10 |
93.50 |
99.10 |
94.80 |
| Operating Margin % | -424 |
-447 |
-754 |
-41.90 |
-68.00 |
-75.20 |
-66.10 |
-879 |
12.20 |
-253 |
-506 |
-589 |
-590 |
-1,013 |
-3.80 |
-506 |
| Net Margin % | -415 |
-439 |
-730 |
-30.90 |
-57.80 |
-66.00 |
-62.50 |
-877 |
12.20 |
-252 |
-506 |
-588 |
-589 |
-1,012 |
-3.60 |
-506 |
| Days Sales Outstanding | 39.00 |
42.40 |
127 |
8.90 |
9.60 |
7.20 |
56.10 |
105 |
6.50 |
180 |
65.00 |
98.20 |
105 |
92.00 |
71.00 |
65.00 |
| Debt to Revenue | 0.01 |
0.00 |
0.01 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
0.03 |
-- |
0.04 |
0.05 |
0.08 |
0.09 |
0.07 |
0.01 |
0.05 |
| Interest Exp. to Revenue % | 8.31 |
8.15 |
24.24 |
11.02 |
10.27 |
9.21 |
3.03 |
0.81 |
0.08 |
0.43 |
0.63 |
0.67 |
0.77 |
1.25 |
0.19 |
0.63 |
| Asset Turnover | 0.10 |
0.24 |
0.05 |
0.42 |
0.40 |
0.43 |
0.43 |
0.13 |
1.06 |
0.18 |
0.02 |
0.03 |
0.03 |
0.02 |
0.12 |
0.02 |
| Buyback Ratio | 186 |
12.90 |
197 |
32.70 |
156 |
-- |
-- |
-- |
-- |
65.90 |
-- | -- |
-- |
-- |
7,206 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 7.46 |
9.58 |
9.49 |
69.91 |
75.65 |
67.67 |
48.95 |
7.95 |
84.80 |
14.05 |
14.05 |
2.23 |
1.82 |
1.12 |
8.89 |
2.23 |
| Cost of Goods Sold | -- |
-- |
-- |
-- |
-- |
0.02 |
0.24 |
0.24 |
0.41 |
0.50 |
0.43 |
0.19 |
0.16 |
0.07 |
0.08 |
0.12 |
| Gross Profit | 7.46 |
9.58 |
9.49 |
69.91 |
75.65 |
67.66 |
48.71 |
7.71 |
84.39 |
13.55 |
13.62 |
2.04 |
1.66 |
1.04 |
8.81 |
2.11 |
| Selling, General, &Admin. Expense | 8.03 |
12.58 |
13.57 |
22.26 |
27.90 |
28.83 |
25.11 |
22.83 |
18.25 |
14.71 |
15.30 |
3.72 |
4.03 |
4.01 |
2.95 |
4.31 |
| Research &Development | 27.24 |
36.06 |
63.84 |
75.31 |
96.18 |
85.12 |
50.86 |
51.91 |
53.76 |
33.01 |
30.85 |
10.95 |
8.07 |
8.06 |
5.93 |
8.79 |
| Earnings Before DDA | -29.69 |
-40.11 |
-67.63 |
-27.78 |
-48.88 |
-46.30 |
-27.25 |
-67.03 |
12.38 |
-34.17 |
-32.53 |
-12.63 |
-10.43 |
-11.02 |
-0.08 |
-11.00 |
| Depreciation, Depletion and Amortization | 1.92 |
2.66 |
3.90 |
1.54 |
2.58 |
4.61 |
5.08 |
2.85 |
2.07 |
1.32 |
1.13 |
0.47 |
0.30 |
0.29 |
0.26 |
0.28 |
| Operating Income | -31.61 |
-42.77 |
-71.53 |
-29.32 |
-51.46 |
-50.91 |
-32.33 |
-69.88 |
10.32 |
-35.49 |
-33.66 |
-13.10 |
-10.73 |
-11.32 |
-0.34 |
-11.27 |
| Interest Income/Expense | 0.62 |
0.78 |
2.30 |
7.70 |
7.77 |
6.24 |
1.48 |
0.06 |
0.07 |
0.06 |
0.06 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
| Net Income | -30.99 |
-42.02 |
-69.23 |
-21.62 |
-43.69 |
-44.67 |
-30.61 |
-69.73 |
10.38 |
-35.43 |
-33.60 |
-13.09 |
-10.72 |
-11.30 |
-0.32 |
-11.26 |
| Earnings per Share ($) | -2.32 |
-2.48 |
-3.33 |
-0.84 |
-1.60 |
-1.51 |
-0.98 |
-2.14 |
0.31 |
-1.02 |
-0.88 |
-0.39 |
-0.32 |
-0.33 |
-0.01 |
-0.22 |
| Total Shares Outstanding | 13.37 |
16.91 |
20.86 |
25.67 |
27.38 |
29.65 |
31.22 |
32.59 |
33.49 |
34.75 |
37.61 |
33.76 |
33.80 |
33.85 |
37.61 |
37.61 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 59.12 |
30.22 |
166 |
126 |
130 |
119 |
92.40 |
47.92 |
70.11 |
58.84 |
55.28 |
56.10 |
47.82 |
41.10 |
58.84 |
55.28 |
| Accounts Receivable | 0.80 |
1.11 |
3.29 |
1.70 |
2.00 |
1.34 |
7.52 |
2.28 |
1.52 |
6.94 |
1.59 |
2.40 |
2.10 |
1.13 |
6.94 |
1.59 |
| Other Current Assets | 1.46 |
2.00 |
2.56 |
3.18 |
3.11 |
3.53 |
1.47 |
1.80 |
0.92 |
1.69 |
1.77 |
0.96 |
1.06 |
1.19 |
1.69 |
1.77 |
| Total Current Assets | 61.38 |
33.33 |
172 |
131 |
136 |
124 |
101 |
52.00 |
72.54 |
67.47 |
58.65 |
59.46 |
50.98 |
43.41 |
67.47 |
58.65 |
| Property, Plant and Equipment | 3.89 |
4.69 |
4.16 |
11.39 |
13.51 |
11.07 |
6.56 |
5.88 |
4.04 |
3.40 |
3.38 |
4.00 |
3.92 |
3.65 |
3.40 |
3.38 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
40.00 |
-- |
-- |
-- |
-- |
40.00 |
| Other Long Term Assets | 7.61 |
1.52 |
7.94 |
23.86 |
40.50 |
22.58 |
5.66 |
4.86 |
3.53 |
5.44 |
3.30 |
3.44 |
3.44 |
3.44 |
5.44 |
3.30 |
| Total Assets | 72.89 |
39.55 |
184 |
166 |
190 |
158 |
114 |
62.74 |
80.11 |
76.31 |
105 |
66.91 |
58.33 |
50.50 |
76.31 |
105 |
| Accounts Payable | 5.04 |
7.26 |
10.24 |
11.85 |
14.77 |
5.55 |
5.84 |
8.51 |
6.33 |
5.64 |
7.84 |
4.10 |
3.98 |
6.49 |
5.64 |
7.84 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 0.11 |
0.41 |
24.56 |
26.99 |
17.79 |
32.65 |
0.17 |
1.29 |
0.32 |
3.02 |
0.54 |
0.32 |
0.32 |
0.32 |
3.02 |
0.54 |
| Total Current Liabilities | 5.15 |
7.67 |
34.80 |
38.84 |
32.55 |
38.20 |
6.01 |
9.80 |
6.65 |
8.66 |
8.38 |
4.42 |
4.30 |
6.81 |
8.66 |
8.38 |
| Long-Term Debt | 0.05 |
0.04 |
0.05 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | 0.00 |
-- |
36.42 |
16.22 |
9.49 |
0.27 |
-- |
1.64 |
1.66 |
1.08 |
29.67 |
1.07 |
1.06 |
1.05 |
1.08 |
29.67 |
| Total Liabilities | 5.20 |
7.71 |
71.27 |
55.07 |
42.04 |
38.46 |
6.01 |
11.43 |
8.31 |
9.74 |
38.04 |
5.49 |
5.36 |
7.85 |
9.74 |
38.04 |
| Common Stock | 0.02 |
0.02 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.06 |
0.07 |
0.04 |
0.04 |
0.04 |
0.06 |
0.07 |
| Retained Earnings | -77.29 |
-119 |
-189 |
-210 |
-254 |
-299 |
-329 |
-399 |
-389 |
-424 |
-435 |
-402 |
-412 |
-424 |
-424 |
-435 |
| Additional Paid-In Capital | 145 |
153 |
306 |
321 |
402 |
422 |
440 |
453 |
463 |
494 |
506 |
466 |
468 |
469 |
494 |
506 |
| Treasury Stock | -- |
-- |
-- |
-- |
-- |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
-2.74 |
| Total Equity | 67.68 |
31.84 |
113 |
111 |
147 |
119 |
108 |
51.31 |
71.80 |
66.57 |
67.29 |
61.41 |
52.97 |
42.65 |
66.57 |
67.29 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -30.99 |
-42.02 |
-69.43 |
-21.62 |
-43.69 |
-44.67 |
-30.61 |
-69.73 |
10.38 |
-35.43 |
-33.60 |
-13.09 |
-10.72 |
-11.30 |
-0.32 |
-11.26 |
| Depreciation, Depletion and Amortization | 1.92 |
2.66 |
3.90 |
1.54 |
2.58 |
4.61 |
5.08 |
2.85 |
2.07 |
1.32 |
1.13 |
0.47 |
0.30 |
0.29 |
0.26 |
0.28 |
| Cash Flow from Others | 1.65 |
2.48 |
76.62 |
10.92 |
2.06 |
11.76 |
-24.28 |
20.46 |
5.94 |
-0.54 |
6.07 |
-1.18 |
2.13 |
4.19 |
-5.67 |
5.43 |
| Cash Flow from Operations | -27.42 |
-36.88 |
11.09 |
-9.16 |
-39.05 |
-28.31 |
-49.81 |
-46.41 |
18.39 |
-34.64 |
-26.40 |
-13.79 |
-8.30 |
-6.83 |
-5.73 |
-5.55 |
| Investment for Property, Plant & Equipement | -1.44 |
-2.24 |
-0.90 |
-8.77 |
-5.15 |
-2.17 |
-0.90 |
-2.17 |
-0.23 |
-0.77 |
-0.28 |
-0.52 |
-0.21 |
-0.03 |
-0.01 |
-0.04 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-13.13 |
-- |
-- |
-- |
-- |
-- |
-- |
1.89 |
-- |
-- |
-- |
-- |
1.89 |
| Cash Flow from Investing | 12.42 |
24.83 |
-81.27 |
-53.04 |
-27.36 |
70.36 |
79.65 |
-0.47 |
0.07 |
-0.28 |
2.06 |
-0.29 |
-0.07 |
0.08 |
0.01 |
2.04 |
| Net Issuance of Stock | 53.29 |
5.44 |
132 |
7.08 |
64.88 |
-2.74 |
-- |
-- |
-- |
23.35 |
23.35 |
-- |
-- |
-- |
23.35 |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -- |
-- |
-- |
-- |
-- |
6.45 |
4.87 |
3.90 |
3.73 |
0.31 |
0.18 |
0.08 |
0.09 |
0.02 |
0.11 |
-0.04 |
| Cash Flow from Financing | 53.29 |
5.44 |
132 |
7.08 |
64.88 |
3.71 |
4.87 |
3.90 |
3.73 |
23.65 |
23.53 |
0.08 |
0.09 |
0.02 |
23.46 |
-0.04 |
| Net Change in Cash | 38.29 |
-6.61 |
61.85 |
-55.13 |
-1.52 |
45.76 |
34.72 |
-42.99 |
22.19 |
-11.27 |
-0.81 |
-14.01 |
-8.28 |
-6.72 |
17.74 |
-3.55 |
| Free Cash Flow | -28.86 |
-39.12 |
10.19 |
-17.93 |
-44.20 |
-30.48 |
-50.71 |
-48.58 |
18.16 |
-35.41 |
-26.69 |
-14.31 |
-8.51 |
-6.85 |
-5.74 |
-5.59 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |