Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  -1.20  -8.40 
EBITDA Growth (%) -0.50  -2.10  -46.40 
EBIT Growth (%) 0.00  0.00  -75.80 
EPS without NRI Growth (%)     -78.40 
Free Cash Flow Growth (%) 0.00  0.00  19.40 
Book Value Growth (%) 0.00  0.00  -1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
24.13
29.80
35.59
35.74
36.39
35.48
31.07
35.09
34.71
28.59
30.37
9.97
7.50
7.85
7.70
7.32
EBITDA per Share ($)
2.53
2.66
7.43
4.30
3.62
5.17
1.79
3.64
4.96
2.39
2.58
1.55
0.81
0.96
0.40
0.41
EBIT per Share ($)
1.48
1.34
2.46
0.07
0.96
2.88
-0.37
1.46
2.96
0.65
0.72
1.05
0.34
0.49
-0.13
0.02
Earnings per Share (diluted) ($)
2.71
6.01
5.55
-0.26
0.67
2.02
-1.79
0.31
1.74
0.55
0.60
0.60
0.21
0.35
-0.14
0.18
eps without NRI ($)
2.79
1.03
6.11
-0.24
0.67
2.02
-1.08
0.37
1.74
0.30
0.34
0.62
0.21
0.33
-0.13
-0.06
Free Cashflow per Share ($)
1.31
0.07
0.78
0.96
1.45
1.68
-0.38
2.10
0.75
1.00
0.89
1.41
-0.63
0.38
0.21
0.93
Dividends Per Share
0.48
0.59
0.87
0.94
0.88
0.78
1.04
0.93
1.02
0.83
0.92
--
--
0.92
--
--
Book Value Per Share ($)
16.44
27.45
29.69
--
22.94
21.03
17.55
15.98
16.40
14.57
14.57
16.40
16.68
15.80
15.29
14.57
Tangible Book per share ($)
12.72
20.84
21.08
-17.21
4.83
3.93
1.91
0.66
2.12
0.46
0.46
2.12
2.03
1.49
0.67
0.46
Month End Stock Price ($)
31.10
37.58
42.75
19.87
29.44
30.70
20.95
26.54
36.97
29.00
28.70
36.97
35.16
31.76
31.71
29.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
17.14
28.37
19.61
-0.47
2.83
9.29
-9.42
1.92
10.69
3.56
3.83
14.98
4.99
8.82
-3.74
4.99
Return on Assets %
8.36
15.62
11.70
-0.26
1.36
4.39
-4.22
0.78
4.30
1.43
1.56
6.16
2.11
3.72
-1.51
1.93
Return on Invested Capital %
6.48
5.90
8.98
-0.26
3.24
10.22
-3.10
5.01
11.95
3.09
3.14
16.64
5.32
8.57
-2.10
0.39
Return on Capital - Joel Greenblatt %
30.94
33.87
43.66
1.19
18.07
59.35
-7.83
31.43
59.20
12.15
12.87
73.51
22.70
33.02
-8.99
1.83
Debt to Equity
0.27
0.17
0.16
0.27
0.29
0.31
0.31
0.41
0.35
0.38
0.38
0.35
0.34
0.35
0.40
0.38
   
Gross Margin %
31.23
30.92
34.22
32.01
34.84
37.55
38.30
37.96
41.53
38.36
38.41
42.40
40.20
41.19
32.90
39.42
Operating Margin %
6.12
4.50
6.91
0.20
2.65
8.12
-1.19
4.16
8.53
2.27
2.38
10.49
4.50
6.27
-1.64
0.33
Net Margin %
11.27
20.17
15.56
-0.34
1.77
5.69
-5.74
0.91
5.01
1.94
1.98
6.02
2.75
4.57
-1.87
2.51
   
Total Equity to Total Asset
0.49
0.60
0.60
0.49
0.48
0.47
0.43
0.38
0.42
0.38
0.38
0.42
0.42
0.42
0.39
0.38
LT Debt to Total Asset
0.10
0.08
0.03
0.11
0.12
0.09
0.11
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
   
Asset Turnover
0.74
0.77
0.75
0.74
0.77
0.77
0.74
0.85
0.86
0.74
0.79
0.26
0.19
0.20
0.20
0.19
Dividend Payout Ratio
0.18
0.10
0.16
--
1.31
0.39
--
2.97
0.59
1.50
2.82
--
--
2.60
--
--
   
Days Sales Outstanding
60.52
58.74
57.69
53.08
57.97
59.22
67.73
63.82
69.15
76.38
71.66
59.32
85.11
80.51
86.50
73.75
Days Accounts Payable
72.10
62.81
63.85
2.28
2.29
84.87
87.66
67.28
65.77
69.07
64.85
57.28
--
--
--
67.86
Days Inventory
67.24
53.36
60.19
70.67
74.27
81.35
98.38
84.61
88.08
95.76
98.53
81.20
101.26
104.78
95.79
101.62
Cash Conversion Cycle
55.66
49.29
54.03
121.47
129.95
55.70
78.45
81.15
91.46
103.07
105.34
83.24
186.37
185.29
182.29
107.51
Inventory Turnover
5.43
6.84
6.06
5.16
4.91
4.49
3.71
4.31
4.14
3.81
3.70
1.12
0.90
0.87
0.95
0.90
COGS to Revenue
0.69
0.69
0.66
0.68
0.65
0.62
0.62
0.62
0.58
0.62
0.62
0.58
0.60
0.59
0.67
0.61
Inventory to Revenue
0.13
0.10
0.11
0.13
0.13
0.14
0.17
0.14
0.14
0.16
0.17
0.51
0.66
0.68
0.70
0.68
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
30,161
35,247
39,062
35,655
33,803
33,623
29,709
32,530
32,001
26,376
28,112
9,326
6,943
7,192
7,148
6,829
Cost of Goods Sold
20,741
24,349
25,694
24,241
22,026
20,996
18,332
20,182
18,712
16,258
17,315
5,372
4,152
4,230
4,796
4,137
Gross Profit
9,420
10,898
13,367
11,415
11,777
12,627
11,378
12,348
13,289
10,118
10,797
3,955
2,791
2,962
2,352
2,692
Gross Margin %
31.23
30.92
34.22
32.01
34.84
37.55
38.30
37.96
41.53
38.36
38.41
42.40
40.20
41.19
32.90
39.42
   
Selling, General, & Admin. Expense
6,180
7,430
8,505
8,770
8,590
7,911
7,896
8,223
8,263
7,239
7,708
2,321
1,899
1,942
1,898
1,969
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
1,888
2,192
2,375
2,401
2,378
2,085
2,118
2,375
2,377
2,016
2,155
626
581
579
513
482
Other Operating Expense
-495
-310
-213
170
-86
-101
1,717
398
-82
264
265
30
-1
-10
58
218
Operating Income
1,847
1,586
2,700
73
895
2,731
-354
1,352
2,731
599
669
978
313
451
-117
22
Operating Margin %
6.12
4.50
6.91
0.20
2.65
8.12
-1.19
4.16
8.53
2.27
2.38
10.49
4.50
6.27
-1.64
0.33
   
Interest Income
103
198
344
2,154
328
283
147
139
75
141
148
5
22
20
82
23
Interest Expense
-343
-447
-406
-2,035
-570
-444
-463
-462
-443
-512
-544
-26
-118
-121
-187
-118
Other Income (Expense)
363
286
3,872
-0
--
--
--
--
-85
0
-85
-85
--
--
0
--
Pre-Tax Income
1,970
1,623
6,509
192
653
2,570
-670
1,029
2,278
228
273
872
217
351
-222
-73
Tax Provision
-624
-220
-907
-346
-146
-673
-372
-404
-639
-32
-40
-230
-54
-54
49
20
Tax Rate %
31.67
13.56
13.93
180.28
22.32
26.20
-55.60
39.29
28.06
14.05
14.49
26.42
24.84
15.50
22.09
27.12
Net Income (Continuing Operations)
3,412
1,190
6,708
-128
618
1,921
-1,021
344
1,605
273
316
579
192
299
-119
-57
Net Income (Discontinued Operations)
-13
5,920
-631
4
--
--
-678
-41
3
234
236
-14
-3
31
-14
222
Net Income
3,399
7,110
6,077
-123
598
1,913
-1,704
297
1,604
512
557
561
191
329
-134
171
Net Margin %
11.27
20.17
15.56
-0.34
1.77
5.69
-5.74
0.91
5.01
1.94
1.98
6.02
2.75
4.57
-1.87
2.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.71
6.04
5.61
-0.26
0.67
2.04
-1.79
0.33
1.76
0.55
0.61
0.63
0.21
0.35
-0.14
0.19
EPS (Diluted)
2.71
6.01
5.55
-0.26
0.67
2.02
-1.79
0.31
1.74
0.55
0.60
0.60
0.21
0.35
-0.14
0.18
Shares Outstanding (Diluted)
1,250.0
1,182.8
1,097.4
997.7
929.0
947.7
956.1
926.9
922.1
922.7
933.3
935.2
925.7
916.5
928.3
933.3
   
Depreciation, Depletion and Amortization
845
1,070
1,241
2,065
2,141
1,881
1,916
1,881
1,850
1,464
1,564
553
415
405
410
334
EBITDA
3,158
3,141
8,157
4,292
3,364
4,896
1,709
3,371
4,572
2,203
2,381
1,451
750
876
375
380
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
6,274
7,775
12,784
4,892
6,394
7,716
4,141
5,031
3,381
2,309
2,309
3,381
2,389
1,950
2,211
2,309
  Marketable Securities
--
--
--
--
--
--
--
--
14
154
154
14
15
170
162
154
Cash, Cash Equivalents, Marketable Securities
6,274
7,775
12,784
4,892
6,394
7,716
4,141
5,031
3,395
2,464
2,464
3,395
2,404
2,120
2,374
2,464
Accounts Receivable
5,001
5,672
6,174
5,185
5,369
5,455
5,513
5,688
6,063
5,519
5,519
6,063
6,476
6,345
6,776
5,519
  Inventories, Raw Materials & Components
1,054
1,122
1,339
1,319
1,270
1,496
1,425
1,364
1,412
1,186
1,186
1,412
--
--
--
1,186
  Inventories, Work In Process
560
502
570
607
595
675
829
709
514
593
593
514
--
--
--
593
  Inventories, Inventories Adjustments
-208
-275
-177
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1,911
2,456
2,938
2,792
2,382
2,942
2,516
2,514
2,519
2,307
2,307
2,519
--
--
--
2,307
  Inventories, Other
-1
-1
-1
-0
--
--
0
0
--
-0
-0
--
6,598
6,716
6,608
-0
Total Inventories
3,315
3,804
4,669
4,718
4,246
5,112
4,770
4,587
4,444
4,086
4,086
4,444
4,770
4,943
5,128
4,086
Other Current Assets
3,290
2,513
2,369
1,623
1,351
1,025
1,997
1,135
1,837
3,228
3,228
1,837
1,466
897
898
3,228
Total Current Assets
17,880
19,765
25,996
16,418
17,360
19,308
16,421
16,441
15,739
15,297
15,297
15,739
15,116
14,304
15,175
15,297
   
  Land And Improvements
2,603
2,883
3,357
3,238
3,567
3,288
2,607
2,525
2,605
--
--
2,605
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
6,046
4,363
4,950
7,192
7,872
7,362
7,213
7,430
7,591
--
--
7,591
--
--
--
--
  Construction In Progress
485
519
500
469
302
361
480
386
355
--
--
355
--
--
--
--
Gross Property, Plant and Equipment
9,212
9,939
11,479
10,899
11,741
11,012
10,300
10,341
10,551
8,439
8,439
10,551
--
--
--
8,439
  Accumulated Depreciation
-5,634
-5,865
-6,844
-6,174
-7,000
-6,693
-6,334
-6,458
-6,738
-5,856
-5,856
-6,738
--
--
--
-5,856
Property, Plant and Equipment
3,579
4,074
4,636
4,724
4,741
4,319
3,966
3,883
3,813
2,583
2,583
3,813
3,747
3,679
3,573
2,583
Intangible Assets
4,475
7,314
9,168
15,888
16,797
16,181
14,489
14,014
13,396
12,979
12,979
13,396
13,379
13,228
13,447
12,979
Other Long Term Assets
14,256
19,702
13,183
6,092
5,602
2,876
3,237
3,823
3,483
4,100
4,100
3,483
3,683
3,651
3,784
4,100
Total Assets
40,189
50,854
52,984
43,122
44,500
42,684
38,113
38,161
36,432
34,959
34,959
36,432
35,925
34,863
35,979
34,959
   
  Accounts Payable
4,097
4,190
4,495
151
138
4,882
4,403
3,720
3,372
3,076
3,076
3,372
--
--
--
3,076
  Total Tax Payable
--
--
--
--
172
385
251
262
196
126
126
196
167
125
116
126
  Other Accrued Expense
3,889
4,355
4,351
4,911
4,397
3,962
3,982
3,085
2,774
2,253
2,253
2,774
7,237
7,493
7,584
2,253
Accounts Payable & Accrued Expense
7,986
8,545
8,845
5,062
4,707
9,229
8,636
7,068
6,342
5,455
5,455
6,342
7,404
7,618
7,700
5,455
Current Portion of Long-Term Debt
1,383
1,140
3,418
976
914
2,434
766
1,062
812
483
483
812
562
587
934
483
DeferredTaxAndRevenue
--
--
--
--
--
--
1,155
1,081
1,114
1,072
1,072
1,114
--
--
--
1,072
Other Current Liabilities
2,974
2,376
1,780
6,169
6,114
2,567
1,737
3,853
3,359
4,367
4,367
3,359
3,382
2,989
3,491
4,367
Total Current Liabilities
12,343
12,061
14,044
12,207
11,735
14,230
12,293
13,064
11,627
11,377
11,377
11,627
11,347
11,194
12,125
11,377
   
Long-Term Debt
3,935
3,971
1,767
4,684
5,306
3,728
4,313
4,888
4,539
4,577
4,577
4,539
4,580
4,533
4,619
4,577
Debt to Equity
0.27
0.17
0.16
0.27
0.29
0.31
0.31
0.41
0.35
0.38
0.38
0.35
0.34
0.35
0.40
0.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
789
773
226
101
121
104
132
132
104
76
84
192
132
Other Long-Term Liabilities
4,156
4,444
5,560
4,436
5,411
4,598
5,149
5,469
4,779
5,473
5,473
4,779
4,687
4,450
4,982
5,473
Total Liabilities
20,435
20,476
21,371
22,116
23,224
22,782
21,857
23,542
21,049
21,560
21,560
21,049
20,690
20,261
21,918
21,560
   
Common Stock
311
301
332
262
283
261
266
251
258
231
231
258
260
260
246
231
Preferred Stock
--
--
--
21,005
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
25,734
29,175
37,263
23,109
23,246
20,392
16,996
14,059
14,287
10,838
10,838
14,287
14,241
13,181
12,309
10,838
Accumulated other comprehensive income (loss)
-2,928
2,123
-2,751
--
--
--
68
-25
-672
300
300
-672
-715
-579
-66
300
Additional Paid-In Capital
97
--
--
--
--
468
1,070
1,711
2,464
2,689
2,689
2,464
2,371
2,897
2,784
2,689
Treasury Stock
-3,460
-1,219
-3,231
-1,741
-1,730
-1,423
-2,224
-1,448
-985
-674
-674
-985
-950
-1,181
-1,232
-674
Total Equity
19,755
30,379
31,613
21,005
21,276
19,902
16,257
14,619
15,383
13,400
13,400
15,383
15,235
14,602
14,062
13,400
Total Equity to Total Asset
0.49
0.60
0.60
0.49
0.48
0.47
0.43
0.38
0.42
0.38
0.38
0.42
0.42
0.42
0.39
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
3,399
7,110
6,077
-123
598
1,921
-1,699
303
1,608
507
552
565
189
330
-133
165
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,399
7,110
6,077
-123
598
1,950
-1,021
344
1,605
273
316
579
192
299
-119
-57
Depreciation, Depletion and Amortization
845
1,070
1,241
2,065
2,141
1,881
1,916
1,881
1,850
1,464
1,564
553
415
405
410
334
  Change In Receivables
-215
-1,789
-640
316
723
-257
-446
-322
-727
-59
-45
-150
47
194
-358
72
  Change In Inventory
-278
3
-567
-12
1,001
-933
-107
-25
-226
-95
-165
682
-335
-228
-177
575
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
358
-26
272
-131
-698
1,210
-341
1,058
-990
882
954
-765
115
224
787
-173
Change In Working Capital
-599
-1,775
-1,239
362
-324
-673
-1,670
514
-1,905
666
619
18
-711
-16
729
617
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
-50
--
--
-479
-336
-283
238
230
27
-95
80
27
218
Cash Flow from Others
-1,170
-5,277
-4,087
-93
-163
-306
1,999
482
294
-1,033
-1,155
64
-134
-106
-577
-338
Cash Flow from Operations
2,476
1,129
1,992
2,161
2,252
2,852
745
2,885
1,561
1,607
1,573
1,241
-333
662
470
774
   
Purchase Of Property, Plant, Equipment
-842
-1,050
-1,136
-1,041
-764
-1,259
-954
-886
-661
-539
-1,376
-661
-246
-314
-277
-539
Sale Of Property, Plant, Equipment
251
141
118
230
184
171
168
559
37
49
52
7
7
7
21
17
Purchase Of Business
--
--
--
-7,184
-429
-295
-670
-340
-15
-218
-226
-15
-24
--
-187
-16
Sale Of Business
--
--
--
32
122
155
25
43
108
--
108
108
--
--
--
--
Purchase Of Investment
--
--
--
--
-9
-21
-57
-219
-18
-100
-109
117
-6
-92
-3
-9
Sale Of Investment
--
--
--
--
1,047
354
114
4
21
132
137
--
3
--
117
17
Net Intangibles Purchase And Sale
--
--
--
-164
-140
-106
-153
159
-67
-141
-146
-44
-15
-29
-34
-69
Cash From Discontinued Investing Activities
-485
8,705
55
16
--
--
-124
52
-64
109
121
4
--
135
--
-14
Cash Flow from Investing
1,523
5,004
5,784
-4,381
-319
-929
-1,918
-1,197
-1,368
-1,213
-1,301
-446
-264
-482
-323
-231
   
Issuance of Stock
--
--
--
--
42
86
-883
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2,087
-3,639
-2,112
--
--
--
-883
-1,008
-771
-735
-787
-78
-148
-319
-155
-165
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-384
-578
-410
514
87
179
-1,128
959
-558
-371
-384
-117
-250
14
304
-451
Cash Flow for Dividends
-597
-691
-931
-943
-924
-392
-341
-335
-373
-360
-394
--
--
-337
-57
--
Other Financing
-1
-0
1
-4,401
--
0
-0
-0
-0
-0
-0
--
0
--
-0
-0
Cash Flow from Financing
-3,069
-4,907
-3,452
-4,831
-794
-127
-2,351
-383
-1,702
-1,466
-1,565
-195
-398
-643
93
-617
   
Net Change in Cash
1,119
964
4,161
-7,051
1,138
1,796
-3,525
969
-1,791
-835
-967
628
-996
-383
267
145
Capital Expenditure
-842
-1,050
-1,136
-1,204
-904
-1,259
-1,107
-937
-872
-679
-747
75
-246
-314
-277
90
Free Cash Flow
1,634
79
856
957
1,348
1,593
-362
1,948
689
927
826
1,317
-580
348
193
864
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PHG and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK