Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.10  16.30  9.70 
EBITDA Growth (%) 2.60  -3.40  4.00 
EBIT Growth (%) -2.90  -11.50  14.90 
EPS without NRI Growth (%) -3.10  -14.30  -33.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.10  12.80  -5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, UK, Korea, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
80.52
84.66
111.80
101.52
103.32
135.67
194.31
191.45
187.81
184.96
193.16
49.08
45.20
51.38
49.21
47.37
EBITDA per Share ($)
22.19
20.48
25.70
21.45
19.13
29.44
30.77
20.48
16.06
15.38
16.14
3.95
3.53
5.34
4.15
3.12
EBIT per Share ($)
18.62
14.38
17.40
17.45
10.84
15.39
15.24
9.91
7.82
9.13
9.55
0.96
2.14
2.58
2.66
2.17
Earnings per Share (diluted) ($)
12.24
10.86
12.58
10.65
9.02
11.85
10.28
7.41
4.12
1.69
1.87
0.83
0.18
1.55
0.69
-0.55
eps without NRI ($)
12.24
10.86
12.59
10.65
9.02
11.85
10.47
7.41
4.18
1.78
1.95
0.83
0.20
1.57
0.72
-0.55
Free Cashflow per Share ($)
6.29
0.21
9.25
-1.31
5.96
-6.96
-11.88
-0.55
-6.85
-1.24
-1.35
-1.79
-4.72
-0.18
0.81
2.74
Dividends Per Share
1.63
1.70
2.20
1.64
1.77
2.12
2.21
1.79
1.90
0.45
1.91
1.42
--
0.49
--
--
Book Value Per Share ($)
58.84
72.80
87.07
66.34
86.23
98.87
108.12
118.76
124.81
108.15
108.15
124.81
121.60
117.05
115.08
108.15
Tangible Book per share ($)
57.47
70.95
85.04
64.60
84.47
89.91
93.34
101.71
107.21
90.24
90.24
107.21
104.22
100.46
96.78
90.24
Month End Stock Price ($)
49.51
82.67
150.41
75.25
131.10
107.69
82.10
82.15
78.00
63.77
54.71
78.00
69.41
74.44
75.90
63.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
23.21
16.49
15.64
13.79
11.80
12.57
9.95
6.53
3.41
1.46
1.58
2.71
0.66
5.04
2.27
-1.80
Return on Assets %
16.00
11.64
10.76
8.75
7.12
6.99
4.98
3.22
1.70
0.72
0.77
1.35
0.33
2.46
1.11
-0.88
Return on Invested Capital %
26.66
17.40
15.03
14.15
10.56
10.53
7.89
4.14
3.04
2.03
-2.03
1.22
0.97
3.69
3.72
-16.63
Return on Capital - Joel Greenblatt %
42.35
25.57
23.83
23.62
14.80
16.37
12.69
7.16
5.26
6.07
6.17
2.59
5.64
6.57
6.65
5.62
Debt to Equity
0.16
0.20
0.22
0.40
0.40
0.57
0.70
0.63
0.62
0.66
0.66
0.62
0.68
0.65
0.67
0.66
   
Gross Margin %
28.65
23.01
21.21
21.99
15.79
17.05
13.22
11.73
11.09
11.19
11.18
10.78
10.93
10.85
11.43
11.53
Operating Margin %
23.13
16.98
15.57
17.19
10.50
11.35
7.84
5.18
4.16
4.94
4.94
1.95
4.74
5.02
5.40
4.58
Net Margin %
15.29
12.82
11.26
10.49
8.73
8.57
5.29
3.87
2.22
0.96
1.01
1.70
0.45
3.06
1.46
-1.16
   
Total Equity to Total Asset
0.71
0.70
0.68
0.59
0.61
0.51
0.49
0.50
0.50
0.49
0.49
0.50
0.48
0.49
0.49
0.49
LT Debt to Total Asset
0.04
0.09
0.09
0.15
0.16
0.16
0.21
0.18
0.18
0.18
0.18
0.18
0.19
0.18
0.19
0.18
   
Asset Turnover
1.05
0.91
0.96
0.84
0.82
0.82
0.94
0.83
0.76
0.75
0.77
0.20
0.18
0.20
0.19
0.19
Dividend Payout Ratio
0.13
0.16
0.18
0.15
0.20
0.18
0.21
0.24
0.46
0.27
0.58
1.70
--
0.32
--
--
   
Days Sales Outstanding
42.13
52.80
46.60
56.79
1.26
5.22
60.63
63.03
66.92
77.25
73.97
62.61
82.94
77.20
58.38
75.35
Days Accounts Payable
25.99
32.99
32.93
--
20.38
--
6.40
--
--
6.84
6.54
--
6.51
--
--
6.69
Days Inventory
65.02
69.50
64.18
88.74
73.81
68.35
67.45
71.80
66.99
65.36
66.73
59.44
68.66
64.70
69.63
68.34
Cash Conversion Cycle
81.16
89.31
77.85
145.53
54.69
73.57
121.68
134.83
133.91
135.77
134.16
122.05
145.09
141.90
128.01
137.00
Inventory Turnover
5.61
5.25
5.69
4.11
4.94
5.34
5.41
5.08
5.45
5.58
5.47
1.54
1.33
1.41
1.31
1.34
COGS to Revenue
0.71
0.77
0.79
0.78
0.84
0.83
0.87
0.88
0.89
0.89
0.89
0.89
0.89
0.89
0.89
0.88
Inventory to Revenue
0.13
0.15
0.14
0.19
0.17
0.16
0.16
0.17
0.16
0.16
0.16
0.58
0.67
0.63
0.68
0.66
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
25,528
26,649
33,966
30,658
31,681
41,805
60,045
59,154
58,604
59,040
61,658
15,658
14,423
16,396
15,706
15,132
Cost of Goods Sold
18,215
20,518
26,761
23,915
26,680
34,677
52,106
52,215
52,106
52,434
54,762
13,971
12,847
14,617
13,912
13,387
Gross Profit
7,313
6,131
7,205
6,742
5,001
7,128
7,939
6,939
6,499
6,606
6,895
1,687
1,577
1,779
1,795
1,745
Gross Margin %
28.65
23.01
21.21
21.99
15.79
17.05
13.22
11.73
11.09
11.19
11.18
10.78
10.93
10.85
11.43
11.53
   
Selling, General, & Admin. Expense
1,284
1,455
1,736
1,250
1,497
2,031
2,797
3,104
3,209
3,111
3,008
953
535
810
813
849
Advertising
101
113
112
78
81
84
62
52
100
95
99
32
23
26
21
29
Research & Development
51
56
57
69
73
123
185
179
183
159
165
46
33
36
35
61
Other Operating Expense
-27
-19
14
76
25
146
185
543
568
326
576
352
302
84
77
112
Operating Income
5,904
4,526
5,287
5,269
3,325
4,743
4,710
3,061
2,439
2,914
3,048
305
683
824
848
693
Operating Margin %
23.13
16.98
15.57
17.19
10.50
11.35
7.84
5.18
4.16
4.94
4.94
1.95
4.74
5.02
5.40
4.58
   
Interest Income
156
189
252
266
302
1,518
2,779
259
247
207
216
68
57
52
49
57
Interest Expense
-145
-189
-258
-253
-457
-1,823
-3,368
-810
-623
-722
-755
-186
-168
-222
-198
-168
Other Income (Expense)
-589
-107
-17
-805
44
159
44
623
-219
-1,150
-1,178
243
-322
53
-380
-530
Pre-Tax Income
5,327
4,418
5,264
4,477
3,214
4,598
4,165
3,133
1,844
1,250
1,330
431
250
707
320
53
Tax Provision
-1,430
-951
-1,369
-1,274
-461
-944
-930
-914
-560
-745
-774
-186
-198
-229
-103
-244
Tax Rate %
26.85
21.52
26.01
28.45
14.33
20.53
22.33
29.18
30.37
59.61
58.22
43.17
79.24
32.37
32.34
458.29
Net Income (Continuing Operations)
3,904
3,418
3,824
3,195
2,787
3,654
3,235
2,219
1,284
505
556
245
52
478
216
-191
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,904
3,418
3,824
3,216
2,767
3,584
3,177
2,290
1,304
568
622
266
65
502
230
-175
Net Margin %
15.29
12.82
11.26
10.49
8.73
8.57
5.29
3.87
2.22
0.96
1.01
1.70
0.45
3.06
1.46
-1.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
12.24
10.86
12.58
10.65
9.02
11.85
10.28
7.41
4.12
1.69
1.87
0.83
0.18
1.55
0.69
-0.55
EPS (Diluted)
12.24
10.86
12.58
10.65
9.02
11.85
10.28
7.41
4.12
1.69
1.87
0.83
0.18
1.55
0.69
-0.55
Shares Outstanding (Diluted)
317.1
314.8
303.8
302.0
306.6
308.1
309.0
309.0
312.0
319.2
319.4
319.0
319.1
319.1
319.1
319.4
   
Depreciation, Depletion and Amortization
1,565
1,838
2,285
1,747
2,194
2,650
1,974
2,384
2,544
2,937
3,065
643
708
775
806
777
EBITDA
7,037
6,446
7,808
6,478
5,866
9,071
9,507
6,328
5,011
4,909
5,151
1,260
1,127
1,704
1,323
997
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
632
966
1,389
1,829
1,888
3,142
4,005
4,353
3,987
3,456
3,456
3,987
4,072
3,688
3,710
3,456
  Marketable Securities
3,353
3,130
1,624
2,289
5,487
2,780
1,936
1,720
2,814
1,327
1,327
2,814
2,165
1,668
1,629
1,327
Cash, Cash Equivalents, Marketable Securities
3,985
4,095
3,013
4,118
7,375
5,922
5,941
6,073
6,801
4,783
4,783
6,801
6,237
5,356
5,339
4,783
Accounts Receivable
2,947
3,855
4,337
4,770
109
598
9,973
10,216
10,744
12,496
12,496
10,744
13,111
13,871
10,048
12,496
  Inventories, Raw Materials & Components
1,359
1,147
1,265
3,187
2,344
4,747
5,382
4,953
4,621
4,719
4,719
4,621
5,098
5,243
5,286
4,719
  Inventories, Work In Process
767
825
1,489
1,755
1,363
1,990
1,884
2,977
2,742
2,525
2,525
2,742
1,777
1,865
1,809
2,525
  Inventories, Inventories Adjustments
--
--
--
-88
-66
-77
-188
-200
-179
-147
-147
-179
-168
-160
-159
-147
  Inventories, Finished Goods
704
870
1,078
1,502
779
1,850
2,388
2,027
2,006
2,312
2,312
2,006
2,203
2,462
2,402
2,312
  Inventories, Other
841
1,301
1,436
6
10
49
1,232
87
91
87
87
91
1,140
1,266
1,216
87
Total Inventories
3,670
4,144
5,268
6,362
4,429
8,558
10,699
9,844
9,282
9,497
9,497
9,282
10,051
10,676
10,555
9,497
Other Current Assets
663
525
2,850
1,053
5,824
8,586
2,614
3,225
3,170
2,815
2,815
3,170
1,418
1,385
4,549
2,815
Total Current Assets
11,265
12,619
15,467
16,303
17,737
23,664
29,228
29,358
29,997
29,591
29,591
29,997
30,816
31,287
30,491
29,591
   
  Land And Improvements
1,168
1,351
1,633
1,367
1,842
2,157
2,465
2,472
2,577
2,541
2,541
2,577
--
--
--
2,541
  Buildings And Improvements
5,586
6,497
7,523
5,603
7,317
9,137
6,219
6,622
7,685
8,003
8,003
7,685
--
--
--
8,003
  Machinery, Furniture, Equipment
20,931
25,897
30,280
21,411
27,381
31,783
34,166
38,459
44,081
45,638
45,638
44,081
--
--
--
45,638
  Construction In Progress
2,491
2,766
1,271
2,128
3,713
3,437
2,745
5,802
5,261
2,277
2,277
5,261
--
--
--
2,277
Gross Property, Plant and Equipment
30,704
36,529
40,717
31,012
40,837
47,073
45,658
53,452
59,741
58,596
58,596
59,741
--
--
--
58,596
  Accumulated Depreciation
-18,828
-21,429
-23,973
-17,741
-22,063
-24,638
-20,416
-23,434
-25,866
-26,635
-26,635
-25,866
--
--
--
-26,635
Property, Plant and Equipment
11,876
15,100
16,744
13,271
18,774
22,435
25,242
30,018
33,875
31,961
31,961
33,875
33,644
34,846
34,137
31,961
Intangible Assets
439
574
613
532
542
2,760
4,568
5,266
5,617
6,244
6,244
5,617
5,545
5,785
6,384
6,244
   Goodwill
--
--
--
198
234
1,280
1,456
1,614
1,650
1,628
1,628
1,650
1,515
--
--
1,628
Other Long Term Assets
3,040
3,828
6,156
4,385
6,196
10,457
9,255
9,078
10,514
9,521
9,521
10,514
10,424
11,092
10,895
9,521
Total Assets
26,620
32,121
38,981
34,490
43,249
59,316
68,293
73,720
80,004
77,318
77,318
80,004
80,429
83,011
81,907
77,318
   
  Accounts Payable
1,297
1,854
2,415
--
1,490
--
914
--
--
982
982
--
916
--
--
982
  Total Tax Payable
--
--
--
1,530
338
672
444
520
340
411
411
340
321
340
361
411
  Other Accrued Expense
676
229
186
2,856
1,710
4,812
4,625
5,789
6,025
4,265
4,265
6,025
6,046
6,405
5,720
4,265
Accounts Payable & Accrued Expense
1,973
2,083
2,600
4,386
3,538
5,484
5,982
6,309
6,365
5,659
5,659
6,365
7,282
6,745
6,081
5,659
Current Portion of Long-Term Debt
1,855
1,694
2,209
2,956
3,449
8,092
9,413
9,774
10,149
11,080
11,080
10,149
11,220
11,253
11,628
11,080
DeferredTaxAndRevenue
1
80
130
--
698
874
32
--
--
--
--
--
1,125
--
--
--
Other Current Liabilities
1,864
1,383
2,180
744
288
472
1,649
2,309
2,660
3,102
3,102
2,660
941
2,689
2,567
3,102
Total Current Liabilities
5,692
5,241
7,119
8,086
7,973
14,922
17,076
18,392
19,174
19,841
19,841
19,174
20,569
20,687
20,275
19,841
   
Long-Term Debt
1,095
2,811
3,553
5,065
7,074
9,261
13,979
13,404
14,714
13,918
13,918
14,714
15,064
15,225
15,138
13,918
Debt to Equity
0.16
0.20
0.22
0.40
0.40
0.57
0.70
0.63
0.62
0.66
0.66
0.62
0.68
0.65
0.67
0.66
  Capital Lease Obligation
--
--
--
--
--
--
26
--
--
23
23
--
30
--
--
23
  PensionAndRetirementBenefit
--
--
--
--
--
--
297
322
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
214
475
704
52
457
1,346
1,020
1,359
1,622
1,662
1,662
1,622
1,697
1,626
1,618
1,662
Other Long-Term Liabilities
768
999
1,294
971
1,174
3,324
2,514
3,550
4,664
4,180
4,180
4,664
4,293
4,652
4,740
4,180
Total Liabilities
7,768
9,525
12,670
14,173
16,679
28,853
34,885
37,026
40,174
39,601
39,601
40,174
41,623
42,191
41,771
39,601
   
Common Stock
467
497
518
--
--
--
420
--
457
438
438
--
451
--
466
438
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
15,637
19,452
23,391
18,650
24,014
27,408
33,715
37,524
38,925
37,155
37,155
38,925
37,986
40,373
39,724
37,155
Accumulated other comprehensive income (loss)
-1,114
-1,514
-2,087
-16
392
881
--
--
--
--
--
--
-76
--
--
--
Additional Paid-In Capital
3,863
4,161
4,488
3,172
3,822
3,851
1,002
1,028
1,021
983
983
1,021
1,005
1,056
1,036
983
Treasury Stock
--
--
--
-1,843
-2,072
-2,098
-2,083
-2,224
-1,496
-1,392
-1,392
-1,496
-1,475
-1,550
-1,524
-1,392
Total Equity
18,852
22,596
26,311
20,317
26,570
30,463
33,408
36,694
39,830
37,717
37,717
39,830
38,806
40,820
40,136
37,717
Total Equity to Total Asset
0.71
0.70
0.68
0.59
0.61
0.51
0.49
0.50
0.50
0.49
0.49
0.50
0.48
0.49
0.49
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
3,904
3,418
3,952
3,195
2,787
3,654
3,235
2,219
1,284
505
556
245
52
478
216
-191
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
551
-398
174
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,904
3,418
3,952
3,746
2,389
3,654
3,235
2,219
1,284
505
556
245
52
478
216
-191
Depreciation, Depletion and Amortization
1,565
1,838
2,285
1,747
2,194
2,650
1,974
2,384
2,544
2,937
3,065
643
708
775
806
777
  Change In Receivables
-48
-443
-586
-1,294
697
-470
-2,092
82
-580
-217
-227
-351
-779
-56
277
332
  Change In Inventory
-686
-392
-496
-2,492
2,875
-3,072
-2,211
1,349
552
-708
-743
-95
-949
-174
98
281
  Change In Prepaid Assets
-1
-5
-25
-439
395
-4
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-172
407
603
1,365
-1,558
-299
232
209
45
-350
-382
280
70
-143
-379
70
Change In Working Capital
-527
-1,785
-640
-3,228
2,502
-3,888
-4,225
1,798
-110
-1,736
-1,833
-61
-1,541
-753
90
370
Change In DeferredTax
-147
-61
-22
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
-41
31
-9
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
542
616
431
483
304
720
489
406
885
1,388
1,426
241
311
70
385
660
Cash Flow from Operations
5,337
4,026
6,007
2,708
7,421
3,127
1,473
6,807
4,602
3,095
3,215
1,067
-469
570
1,498
1,616
   
Purchase Of Property, Plant, Equipment
-3,341
-3,961
-3,196
-3,006
-5,507
-5,056
-4,643
-6,561
-6,223
-3,179
-3,317
-1,535
-1,002
-522
-1,130
-663
Sale Of Property, Plant, Equipment
64
439
38
39
326
145
122
254
78
57
59
47
26
12
-0
20
Purchase Of Business
--
--
--
-205
-69
-3,487
-1,026
-550
--
--
-2
--
-2
--
--
--
Sale Of Business
--
--
--
--
210
9
--
12
6
44
44
-0
--
--
--
44
Purchase Of Investment
-14,163
-17,321
-13,011
-10,284
-12,708
-13,459
-4,249
-4,705
-6,219
-3,883
-4,066
-1,802
-1,134
-981
-1,248
-704
Sale Of Investment
14,006
17,632
11,737
9,219
9,448
15,594
5,405
4,288
3,989
4,491
4,688
803
1,428
1,293
941
1,026
Net Intangibles Purchase And Sale
--
--
--
-96
-87
-211
-452
-407
-510
-304
-319
-107
-36
-100
-105
-78
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,634
-3,485
-4,582
-4,262
-8,353
-6,037
-4,805
-5,737
-8,290
-3,397
-3,563
-1,996
-774
-312
-1,983
-494
   
Issuance of Stock
904
72
437
268
214
6
143
--
13
39
39
13
--
--
--
39
Repurchase of Stock
-1,257
-878
-1,388
-27
--
--
-53
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-641
1,139
733
2,788
1,182
4,091
4,680
-269
2,216
688
748
1,028
1,385
-271
678
-1,043
Cash Flow for Dividends
-661
-656
-704
-555
-592
-605
-671
-699
-614
-614
-661
1
-2
-499
-154
-7
Other Financing
123
89
-154
-186
-63
514
169
124
1,731
10
10
77
-16
-1
11
16
Cash Flow from Financing
-1,531
-234
-1,076
2,289
741
4,005
4,268
-844
3,346
123
136
1,120
1,367
-771
535
-995
   
Net Change in Cash
167
291
383
880
-251
1,089
939
76
-447
-169
-205
150
140
-591
83
162
Capital Expenditure
-3,341
-3,961
-3,196
-3,103
-5,594
-5,271
-5,144
-6,978
-6,738
-3,491
-3,644
-1,638
-1,039
-628
-1,238
-740
Free Cash Flow
1,996
65
2,811
-395
1,827
-2,144
-3,670
-170
-2,136
-397
-429
-571
-1,508
-57
260
876
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/KRW) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PKX and found 5 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK