Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.50  -2.40  0.90 
EBITDA Growth (%) 0.00  25.80  88.70 
EBIT Growth (%) 0.00  0.00  14.30 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -20.70  38.70  0.00 
Book Value Growth (%) 3.40  9.50  1.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
7.36
7.81
6.73
7.12
4.72
2.89
4.14
4.34
3.56
3.48
3.44
0.86
0.89
0.80
0.88
0.87
EBITDA per Share ($)
4.92
4.77
3.61
1.77
1.02
1.42
2.24
2.57
2.81
3.29
3.85
0.53
0.75
0.66
1.31
1.13
EBIT per Share ($)
2.87
2.73
1.98
0.09
-0.32
0.52
0.34
0.23
0.62
0.63
0.64
0.14
0.18
0.15
0.15
0.16
Earnings per Share (diluted) ($)
2.85
2.30
2.96
-0.68
-0.37
-5.90
-0.51
-0.18
0.64
1.24
1.81
0.01
0.13
0.23
0.80
0.65
eps without NRI ($)
1.32
1.63
2.25
-0.71
-1.01
-7.35
-0.80
-0.35
0.39
1.24
1.81
0.01
0.13
0.23
0.80
0.65
Free Cashflow per Share ($)
-9.00
-12.62
-11.20
-9.40
-1.19
-0.09
-2.36
-1.44
-1.95
-2.05
-2.14
-0.51
-0.18
-0.80
-0.53
-0.63
Dividends Per Share
1.76
1.84
2.00
1.56
1.12
1.12
1.12
1.12
1.12
1.32
1.35
0.33
0.33
0.33
0.33
0.36
Book Value Per Share ($)
20.37
21.76
25.65
23.27
18.20
18.36
28.52
27.04
27.29
27.28
27.48
26.96
27.00
26.73
27.80
27.48
Tangible Book per share ($)
20.37
21.76
25.65
23.27
18.20
18.36
28.52
27.04
27.29
27.28
27.48
26.96
27.00
26.73
27.80
27.48
Month End Stock Price ($)
49.17
58.61
57.56
23.42
25.55
31.71
28.59
36.49
36.95
43.03
40.33
40.83
41.09
37.70
43.03
43.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
14.37
10.98
12.75
-1.87
-1.58
0.87
-1.81
-0.30
2.56
4.60
7.06
0.20
2.39
4.08
11.97
9.71
Return on Assets %
3.91
3.32
4.50
-0.68
-0.61
0.38
-0.87
-0.14
1.32
2.53
3.93
0.11
1.33
2.29
6.58
5.41
Return on Invested Capital %
7.37
6.76
3.45
0.13
-0.62
1.75
0.82
0.45
0.88
1.46
1.57
0.82
1.84
1.70
1.33
1.45
Return on Capital - Joel Greenblatt %
8.34
7.96
6.34
0.24
-0.62
1.28
0.75
0.47
1.46
1.70
1.83
1.56
2.15
1.84
1.66
1.75
Debt to Equity
--
1.59
1.26
1.95
1.26
1.00
0.83
0.90
0.66
0.67
0.59
0.65
0.63
0.66
0.67
0.59
   
Gross Margin %
86.88
86.48
74.02
74.14
70.17
70.21
71.33
71.62
69.08
70.05
69.82
69.02
70.13
69.95
71.07
68.18
Operating Margin %
39.00
34.90
29.45
1.21
-6.70
18.14
8.31
5.41
17.39
18.16
18.57
16.44
20.71
18.82
16.62
18.12
Net Margin %
39.85
31.50
46.81
-7.11
-6.78
4.28
-10.01
-1.98
19.59
36.13
54.57
1.56
17.64
33.22
91.00
74.94
   
Total Equity to Total Asset
0.28
0.32
0.38
0.34
0.43
0.45
0.49
0.48
0.56
0.54
0.57
0.55
0.56
0.56
0.54
0.57
LT Debt to Total Asset
--
0.51
0.48
0.55
0.47
0.45
0.41
0.43
0.37
0.36
0.34
0.36
0.35
0.37
0.36
0.34
   
Asset Turnover
0.10
0.11
0.10
0.10
0.09
0.09
0.09
0.07
0.07
0.07
0.07
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.62
0.80
0.68
--
--
--
--
--
1.75
1.07
0.72
33.00
2.54
1.44
0.41
0.55
   
Days Sales Outstanding
--
68.76
100.19
84.48
89.81
96.64
35.23
31.13
26.73
21.44
21.11
24.12
24.59
29.12
20.94
--
Days Accounts Payable
--
709.18
440.43
575.41
460.88
445.87
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
-640.42
-340.24
-490.93
-371.07
-349.23
35.23
31.13
26.73
21.44
21.11
24.12
24.59
29.12
20.94
--
Inventory Turnover
COGS to Revenue
0.13
0.14
0.26
0.26
0.30
0.30
0.29
0.28
0.31
0.30
0.30
0.31
0.30
0.30
0.29
0.32
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
647
711
671
694
634
634
1,533
2,006
1,750
1,761
1,789
435
460
415
451
463
Cost of Goods Sold
85
96
174
179
189
189
440
569
541
527
540
135
137
125
130
147
Gross Profit
562
615
497
514
445
445
1,094
1,437
1,209
1,234
1,249
300
323
290
320
316
Gross Margin %
86.88
86.48
74.02
74.14
70.17
70.21
71.33
71.62
69.08
70.05
69.82
69.02
70.13
69.95
71.07
68.18
   
Selling, General, & Admin. Expense
72
104
131
145
116
125
195
228
229
248
241
63
60
58
66
56
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
238
263
169
361
371
205
771
1,100
676
666
676
165
167
154
179
175
Operating Income
252
248
198
8
-42
115
127
108
304
320
332
71
95
78
75
84
Operating Margin %
39.00
34.90
29.45
1.21
-6.70
18.14
8.31
5.41
17.39
18.16
18.57
16.44
20.71
18.82
16.62
18.12
   
Interest Income
--
--
--
--
--
--
--
--
27
26
16
9
--
1
6
--
Interest Expense
-148
-165
-127
-134
-121
-130
-469
-507
-379
-309
-296
-88
-80
-69
-72
-75
Other Income (Expense)
-105
-83
-71
126
164
-1,605
99
309
384
677
1,006
26
128
114
418
344
   Other Income (Minority Interest)
-73
-62
-55
-43
-15
-6
5
-9
-10
-103
-102
-5
-71
-9
-17
-4
Pre-Tax Income
--
--
--
--
--
-1,620
-243
-90
336
714
1,048
19
144
124
427
353
Tax Provision
--
--
--
--
--
30
-2
-4
-107
26
31
-7
9
23
0
-2
Tax Rate %
--
--
--
--
--
1.88
-0.73
-3.99
31.74
-3.60
-2.92
36.43
-6.21
-18.78
-0.08
0.54
Net Income (Continuing Operations)
124
163
243
-11
-123
9
-244
-93
230
739
1,079
12
152
147
428
351
Net Income (Discontinued Operations)
134
61
71
5
95
24
87
63
124
--
--
--
--
--
--
--
Net Income
258
224
314
-49
-43
27
-153
-40
343
636
976
7
81
138
410
347
Net Margin %
39.85
31.50
46.81
-7.11
-6.78
4.28
-10.01
-1.98
19.59
36.13
54.57
1.56
17.64
33.22
91.00
74.94
   
Preferred dividends
7
14
19
16
16
16
35
41
18
7
7
2
2
2
2
2
EPS (Basic)
2.98
2.39
3.04
-0.68
-0.37
-5.90
-0.51
-0.18
0.65
1.25
1.91
0.01
0.15
0.27
0.82
0.67
EPS (Diluted)
2.85
2.30
2.96
-0.68
-0.37
-5.90
-0.51
-0.18
0.64
1.24
1.81
0.01
0.13
0.23
0.80
0.65
Shares Outstanding (Diluted)
87.9
91.1
99.8
97.4
134.3
219.5
370.5
461.8
491.5
506.4
529.0
504.4
516.6
516.1
512.9
529.0
   
Depreciation, Depletion and Amortization
180
186
149
154
169
180
604
767
664
642
652
160
162
149
171
170
EBITDA
433
435
360
173
137
312
830
1,185
1,380
1,665
1,996
267
385
342
671
598
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
--
175
220
224
187
198
176
101
491
351
192
189
267
312
351
192
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
175
220
224
187
198
176
101
491
351
192
189
267
312
351
192
Accounts Receivable
--
134
184
161
156
168
148
171
128
103
103
115
124
132
103
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
-309
54
53
44
30
72
177
14
--
--
10
-0
--
--
--
Total Current Assets
--
--
458
437
387
396
396
449
634
454
192
314
391
444
454
192
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
1,544
--
14,048
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
7,025
--
7,207
7,385
12,880
24,788
25,809
20,824
22,190
21,800
21,039
19,782
19,467
22,190
21,800
  Accumulated Depreciation
--
-790
--
-971
-1,114
-1,596
-2,158
-2,481
-2,569
-2,791
-2,877
-2,698
-2,649
-2,696
-2,791
-2,877
Property, Plant and Equipment
--
6,235
--
6,237
6,271
11,284
22,630
23,328
18,255
19,399
18,923
18,341
17,133
16,771
19,399
18,923
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
6,803
478
6,804
628
184
-4,307
4,698
3,533
5,683
5,965
6,346
6,001
6,607
6,857
5,965
6,346
Total Assets
6,803
6,714
7,262
7,302
6,842
7,373
27,724
27,310
24,572
25,818
25,461
24,655
24,132
24,072
25,818
25,461
   
  Accounts Payable
--
187
210
283
239
231
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
49
55
3
46
51
639
612
641
628
460
573
616
557
628
460
Accounts Payable & Accrued Expense
--
236
265
286
285
282
639
612
641
628
460
573
616
557
628
460
Current Portion of Long-Term Debt
--
--
--
921
478
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-236
--
-921
-478
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
265
286
285
282
639
612
641
628
460
573
616
557
628
460
   
Long-Term Debt
--
3,437
3,495
3,990
3,213
3,331
11,382
11,791
9,011
9,380
8,641
8,871
8,529
8,823
9,380
8,641
Debt to Equity
--
1.59
1.26
1.95
1.26
1.00
0.83
0.90
0.66
0.67
0.59
0.65
0.63
0.66
0.67
0.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
40
52
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4,886
1,109
738
510
405
399
1,988
1,839
1,209
1,835
1,745
1,641
1,415
1,252
1,835
1,745
Total Liabilities
4,886
4,547
4,498
4,787
3,902
4,052
14,062
14,241
10,861
11,843
10,846
11,084
10,560
10,632
11,843
10,846
   
Common Stock
--
--
--
1
1
2
5
5
5
5
5
5
5
5
5
5
Preferred Stock
176
223
223
223
223
223
582
582
100
78
78
100
78
78
78
78
Retained Earnings
--
147
245
30
-29
-18
-3,092
-3,696
-3,933
-3,974
-3,819
-4,095
-4,189
-4,214
-3,974
-3,819
Accumulated other comprehensive income (loss)
--
-2
11
22
4
42
-182
-234
-436
-600
-702
-445
-385
-511
-600
-702
Additional Paid-In Capital
--
1,797
2,284
2,239
2,740
3,071
16,349
16,412
17,975
18,467
19,053
18,005
18,062
18,082
18,467
19,053
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,916
2,167
2,764
2,515
2,940
3,321
13,662
13,069
13,711
13,976
14,615
13,571
13,572
13,440
13,976
14,615
Total Equity to Total Asset
0.28
0.32
0.38
0.34
0.43
0.45
0.49
0.48
0.56
0.54
0.57
0.55
0.56
0.56
0.54
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
258
224
314
-7
-28
34
-158
-30
353
739
1,079
12
152
147
428
351
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
3
1
6
-1
-38
15
--
--
--
28
21
--
--
--
Net Income From Continuing Operations
258
224
317
-6
-22
-1,270
-158
-30
353
739
1,079
12
152
147
428
351
Depreciation, Depletion and Amortization
180
186
149
154
169
180
604
767
664
642
652
160
162
149
171
170
  Change In Receivables
-42
3
-82
28
17
-18
-40
-178
-13
-0
-9
-55
20
--
-0
-29
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
15
17
27
-8
-24
27
-147
-6
-80
-64
-117
-61
78
-101
19
-113
Change In Working Capital
-27
20
-55
20
-7
9
-187
-184
-93
-64
-91
-115
98
-86
40
-142
Change In DeferredTax
--
--
--
--
--
-52
-20
-22
-20
-87
-87
1
-52
-34
-3
1
Stock Based Compensation
--
--
16
21
23
24
29
32
49
57
55
15
14
14
14
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-115
-95
-187
112
79
1,362
-61
-99
-468
-583
-894
-1
-140
-46
-397
-312
Cash Flow from Operations
296
336
241
301
242
253
207
463
485
705
714
72
234
145
254
82
   
Purchase Of Property, Plant, Equipment
-1,087
-1,486
-1,358
-1,216
-402
-273
-1,026
-1,048
-1,360
-1,664
-1,747
-322
-314
-531
-497
-405
Sale Of Property, Plant, Equipment
1,089
616
--
--
--
1,643
1,644
1,975
5,410
2,285
2,530
81
788
785
631
326
Purchase Of Business
--
--
-35
-151
-0
--
-1,025
-530
-679
-740
-535
-328
-328
-668
585
-124
Sale Of Business
--
--
--
--
5
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-54
-52
-16
-413
-93
--
-1,221
-590
-590
--
--
--
-590
--
Sale Of Investment
--
--
825
422
483
107
170
347
412
--
35
92
--
--
--
35
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-60
-881
-632
-882
75
-587
-233
530
2,334
-488
-172
-517
328
-414
115
-200
   
Issuance of Stock
48
56
472
--
552
479
1,156
31
1,506
378
460
7
--
--
378
82
Repurchase of Stock
--
--
-53
-88
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
72
-50
-103
-0
-0
--
--
--
-483
-28
-28
--
-28
--
--
--
Net Issuance of Debt
--
--
396
950
-674
51
-608
-408
-2,517
-143
111
-153
-32
501
-459
101
Cash Flow for Dividends
-154
-174
-349
-286
-158
-156
-431
-612
-690
-988
-1,031
-169
-427
-175
-216
-213
Other Financing
-69
652
58
6
-8
-45
47
-82
-182
442
-7
447
-0
-1
-3
-3
Cash Flow from Financing
-102
484
420
582
-289
330
163
-1,072
-2,366
-338
-502
132
-483
328
-315
-32
   
Net Change in Cash
123
-58
45
4
-37
11
138
-75
390
-140
3
-302
79
44
39
-159
Capital Expenditure
-1,087
-1,486
-1,358
-1,216
-402
-273
-1,081
-1,128
-1,442
-1,742
-1,829
-329
-326
-559
-528
-416
Free Cash Flow
-791
-1,150
-1,117
-915
-160
-20
-874
-665
-957
-1,038
-1,116
-257
-92
-414
-274
-335
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PLD and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK