Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 42 
EBITDA Growth (%) 36.7 
Free Cash Flow Growth (%)
Book Value Growth (%) 1.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
2.58
4.82
7.64
7.85
1.59
1.73
2.01
2.10
2.01
EBITDA per Share
1.59
2.72
4.26
4.25
0.84
1.02
1.19
1.10
0.94
Free Cashflow per Share
-1.34
-10.31
-18.70
-23.16
1.93
-8.71
-7.98
-2.67
-3.80
Earnings per Share ($)
1.44
2.41
3.14
3.33
0.65
0.79
0.81
0.83
0.90
Dividends Per Share
0.77
1.84
2.22
2.24
0.55
0.55
0.55
0.57
0.57
Book Value per Share
18.77
20.47
27.38
20.61
20.30
21.65
23.94
20.24
20.61
Month End Stock Price
18.15
16.62
25.29
25.89
18.67
19.73
23.37
25.29
25.89
RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
7.70
11.80
11.50
17.60
12.80
14.80
13.60
16.40
17.60
Return on Assets %
4.20
4.60
5.40
7.20
5.60
6.40
6.80
7.60
7.20
Debt to Equity
0.78
1.28
1.05
1.32
1.06
1.27
0.88
1.05
1.32
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
61.30
56.40
55.70
47.00
52.70
59.00
59.40
52.30
47.00
Net Margin %
55.60
50.10
41.20
44.80
40.90
45.90
40.70
39.40
44.80
   
Days Sales Outstanding
94.00
46.60
40.40
31.00
58.70
52.10
32.10
27.00
31.00
   
Debt to Revenue
5.64
5.42
3.75
13.57
13.48
15.91
10.50
10.06
13.57
Interest Exp. to Revenue %
31.21
14.93
12.17
4.74
20.90
14.44
11.54
8.25
4.74
   
Asset Turnover
0.08
0.09
0.13
0.04
0.03
0.03
0.04
0.05
0.04
Buyback Ratio
0.60
-320
-440
--
-245
-682
-891
--
--
Dividend Payout Ratio
0.54
0.76
0.71
0.63
0.85
0.69
0.67
0.69
0.63
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
44.05
129
335
408
46.65
64.41
99.20
125
119
Gross Profit
44.05
129
335
408
46.65
64.41
99.20
125
119
   
Selling, General, &Admin. Expense
13.85
30.52
109
141
7.73
18.17
29.83
46.12
47.19
Earnings Before DDA
27.03
72.50
187
218
24.58
37.98
58.97
65.30
55.94
   
   
Operating Income
27.03
72.50
187
218
24.58
37.98
58.97
65.30
55.94
Interest Income/Expense
13.75
19.20
40.80
36.69
9.75
9.30
11.45
10.30
5.64
Net Income
24.48
64.44
138
172
19.06
29.57
40.38
49.24
53.30
   
Earnings per Share ($)
1.44
2.41
3.14
3.33
0.65
0.79
0.81
0.83
0.90
Total Shares Outstanding
17.05
26.68
43.88
59.32
29.36
37.21
49.46
59.37
59.32
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
534
1,225
2,238
2,555
1,182
1,675
2,044
2,238
2,555
Accounts Receivable
11.34
16.41
37.06
40.52
30.11
36.84
34.95
37.06
40.52
Other Current Assets
--
-0.00
55.90
52.88
0.00
--
0.00
55.90
52.88
Total Current Assets
545
1,242
2,331
2,648
1,212
1,712
2,079
2,331
2,648
   
Intangible Assets
--
0.75
127
180
18.53
1.29
1.52
127
180
Other Long Term Assets
44.22
144
102
98.65
147
178
249
102
98.65
Total Assets
589
1,386
2,560
2,927
1,378
1,891
2,329
2,560
2,927
   
Accounts Payable
20.56
27.69
96.82
81.37
37.40
60.67
103
96.82
81.37
Current Portion of Long-Term Debt
249
697
1,256
1,615
629
1,024
1,041
1,256
1,615
Other Current Liabilities
0.00
115
5.41
8.31
116
-0.00
-0.00
5.41
8.31
Total Current Liabilities
269
840
1,358
1,705
782
1,085
1,145
1,358
1,705
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
Total Liabilities
269
840
1,358
1,705
782
1,085
1,145
1,358
1,705
   
Common Stock
0.17
0.28
0.59
0.59
0.31
0.42
0.59
0.59
0.59
Retained Earnings
2.57
27.46
70.89
90.61
30.83
37.75
55.23
70.89
90.61
Additional Paid-In Capital
317
518
1,130
1,131
565
768
1,128
1,130
1,131
Total Equity
320
546
1,201
1,222
596
806
1,184
1,201
1,222
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
24.48
64.44
138
172
19.06
29.57
40.38
49.24
53.30
Cash Flow from Others
-47.27
-340
-959
-1,275
37.46
-354
-435
-207
-278
Cash Flow from Operations
-22.79
-275
-820
-1,102
56.52
-324
-395
-158
-225
   
Investment for Property, Plant & Equipement
--
--
-0.02
-0.02
--
--
--
-0.02
--
Cash Flow from Investing
-167
-278
-111
-327
101
-236
80.89
-56.97
-115
   
Net Issuance of Stock
-0.15
206
608
562
46.61
202
360
--
--
Net Issuance of Debt
249
337
459
998
-180
395
24.99
219
359
Cash Flow for Dividends
-12.96
-39.55
-94.82
-113
-15.69
-22.65
-22.91
-33.58
-33.58
Other Financing
0.00
18.91
-21.46
-14.87
-6.67
-2.14
-8.31
-4.34
-0.08
Cash Flow from Financing
236
522
951
1,432
-156
572
354
181
325
   
Net Change in Cash
45.39
-30.86
19.17
2.97
1.82
11.57
39.84
-34.06
-14.38
   
Free Cash Flow
-22.79
-275
-820
-1,102
56.52
-324
-395
-158
-225
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PMT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK