Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.3  4.3  8.7 
EBITDA Growth (%) 1.4  11.3  -9 
Free Cash Flow Growth (%) -81 
Book Value Growth (%) 14.4  -0  13.4 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
18.69
19.48
21.78
28.86
20.01
20.72
35.67
29.18
27.24
29.32
29.75
7.05
6.84
7.73
7.69
7.49
EBITDA per Share
6.72
7.21
8.06
14.65
7.24
4.52
9.24
9.85
9.90
7.45
8.43
2.06
1.36
2.29
1.74
3.04
Free Cashflow per Share
5.94
1.54
-2.33
8.92
-1.24
21.37
12.64
9.25
11.47
--
1.92
--
--
--
--
1.92
Earnings per Share ($)
3.55
4.21
4.55
8.73
4.35
2.46
4.36
5.74
5.64
5.30
5.64
1.44
0.98
1.64
1.26
1.76
Dividends Per Share
1.94
2.00
2.00
2.15
2.44
2.61
0.96
0.40
1.15
1.55
1.60
0.35
0.40
0.40
0.40
0.40
Book Value per Share
23.65
26.31
29.53
36.32
44.34
73.26
65.81
58.16
64.74
73.73
75.12
66.25
69.82
73.12
73.73
75.12
Month End Stock Price
54.84
57.44
61.83
74.04
65.65
49.00
52.79
60.72
57.67
58.31
66.50
64.49
61.11
63.10
58.31
66.50
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
15.10
16.00
15.50
24.10
9.90
3.50
8.20
11.30
9.00
7.70
10.40
9.20
6.00
9.60
7.20
10.40
Return on Assets %
1.50
1.50
1.40
2.50
1.10
0.30
0.90
1.30
1.10
1.00
1.20
1.20
0.80
1.20
0.80
1.20
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
89.90
50.80
62.40
40.70
362
75.20
140
--
38.00
362
Debt to Equity
1.54
1.39
1.29
0.95
1.24
1.69
1.10
1.60
1.34
0.96
0.85
0.83
0.76
--
0.96
0.85
   
Operating Margin %
30.50
31.50
31.10
46.70
31.20
17.30
19.90
26.80
28.40
25.40
33.50
29.30
19.80
29.60
22.70
33.50
Net Margin %
19.10
21.60
21.00
30.30
21.90
12.30
15.10
22.50
21.30
19.40
25.60
21.60
15.20
23.00
17.60
25.60
   
Debt to Revenue
1.94
1.87
1.75
1.20
2.74
5.98
2.04
3.18
3.18
2.42
8.51
7.84
7.79
--
9.24
8.51
Interest Exp. to Revenue %
38.00
35.59
34.10
26.19
43.48
53.17
55.97
60.82
60.73
62.15
60.41
61.39
69.72
58.68
59.57
60.41
   
Asset Turnover
0.08
0.07
0.07
0.08
0.05
0.03
0.06
0.06
0.05
0.05
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
-10.30
-103
-2.30
--
-2.90
--
--
--
--
-2.90
Dividend Payout Ratio
0.55
0.48
0.44
0.25
0.56
1.03
0.18
0.06
0.20
0.27
0.21
0.23
0.39
0.23
0.30
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
1,996
1,969
2,154
2,245
2,915
3,823
9,083
9,230
8,700
9,640
9,738
2,291
2,526
2,399
2,424
2,389
Non Interest Income
3,257
3,563
4,162
6,327
3,790
3,367
7,145
5,946
5,626
5,872
5,997
1,441
1,097
1,689
1,645
1,566
Revenue
5,253
5,532
6,316
8,572
6,705
7,190
16,228
15,176
14,326
15,512
15,735
3,732
3,623
4,088
4,069
3,955
   
Selling, General, &Admin. Expense
1,868
2,151
2,499
2,536
2,255
2,279
4,352
4,172
4,215
4,896
3,686
1,179
1,186
--
1,286
1,214
Credit Losses Provision
177
52.00
21.00
124
315
1,517
3,930
2,502
1,152
987
1,038
185
256
228
318
236
Other Expenses
1,319
1,282
1,459
1,562
1,709
1,826
3,743
3,382
3,750
5,686
6,553
1,276
1,462
2,650
1,543
898
Earnings Before DDA
1,889
2,047
2,337
4,350
2,426
1,568
4,203
5,120
5,209
3,943
4,458
1,092
719
1,210
922
1,607
   
Depreciation, Depletion and Amortization
289
302
375
345
332
325
978
1,059
1,140
--
283
--
--
--
--
283
   
Operating Income
1,600
1,745
1,962
4,005
2,094
1,243
3,225
4,061
4,069
3,943
4,175
1,092
719
1,210
922
1,324
Net Income
1,001
1,197
1,325
2,595
1,467
882
2,447
3,412
3,056
3,013
3,221
805
551
939
718
1,013
   
Preferred dividends
1.00
--
--
--
--
--
444
401
58.00
181
217
39.00
25.00
63.00
54.00
75.00
Earnings per Share ($)
3.55
4.21
4.55
8.73
4.35
2.46
4.36
5.74
5.64
5.30
5.64
1.44
0.98
1.64
1.26
1.76
Total Shares Outstanding
281
284
290
297
335
347
455
520
526
529
528
529
530
529
529
528
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
2,968
3,230
3,518
3,523
3,567
19,330
8,776
4,907
5,274
9,204
5,489
6,246
8,131
2,321
9,204
5,489
Money Market Investments
1,877
1,635
350
1,763
2,729
1,856
2,390
3,704
2,205
1,463
1,274
1,371
1,646
--
1,463
1,274
Net Loan
34,848
44,558
50,954
51,911
71,416
175,938
155,010
149,200
157,603
185,513
185,971
174,474
179,602
180,562
185,513
185,971
Securities & Investments
15,690
18,609
23,253
31,651
40,399
54,777
58,151
66,088
63,147
63,502
61,604
67,193
64,058
62,814
63,502
61,604
Accounts Receivable
2,223
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
2,707
3,355
4,466
4,043
9,551
11,688
12,909
10,753
10,144
10,869
10,996
11,188
10,962
10,941
10,869
10,996
Other Assets
7,855
8,336
9,413
8,929
11,258
27,492
32,627
29,632
32,832
34,556
35,478
35,411
35,176
44,165
34,556
35,478
Total Assets
68,168
79,723
91,954
101,820
138,920
291,081
269,863
264,284
271,205
305,107
300,812
295,883
299,575
300,803
305,107
300,812
   
Total Deposits
45,241
53,269
60,275
66,301
82,696
192,865
186,922
183,390
187,966
213,142
211,620
206,127
206,923
206,263
213,142
211,620
Accounts Payable
--
--
--
--
--
--
3,590
3,188
4,175
--
--
3,607
3,428
--
--
--
Current Portion of Long-Term Debt
2,226
2,251
10.00
--
--
--
12,362
12,904
11,793
18,882
6,953
12,065
10,185
--
18,882
6,953
Long-Term Debt
7,977
8,118
11,068
10,266
18,392
42,998
20,668
35,344
33,720
18,698
26,694
17,178
18,033
--
18,698
26,694
Other liabilities
6,079
8,612
12,038
14,465
22,978
29,796
16,379
-784
-502
15,382
15,882
21,861
24,001
55,857
15,382
15,882
Total Liabilities
61,523
72,250
83,391
91,032
124,066
265,659
239,921
234,042
237,152
266,104
261,149
260,838
262,570
262,120
266,104
261,149
   
Common Stock
1,764
1,764
1,764
1,764
1,764
2,261
2,354
2,682
2,683
2,690
2,690
2,685
2,687
--
2,690
2,690
Retained Earnings
7,642
8,273
9,023
10,985
11,497
11,461
13,144
15,859
18,253
20,265
20,993
18,834
19,149
--
20,265
20,993
Additional Paid-In Capital
1,108
1,265
1,358
1,651
2,618
16,246
16,919
12,704
13,709
15,783
15,765
13,712
15,218
--
15,783
15,765
Treasury Stock
-3,900
-3,724
-3,256
-3,377
-878
-597
-513
-572
-487
-569
-552
-467
-451
--
-569
-552
Total Equity
6,645
7,473
8,563
10,788
14,854
25,422
29,942
30,242
34,053
39,003
39,663
35,045
37,005
38,683
39,003
39,663
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
1,029
1,197
1,325
2,595
1,467
882
2,403
3,397
3,071
--
1,004
--
--
--
--
1,004
Depreciation, Depletion and Amortization
289
302
375
345
332
325
978
1,059
1,140
--
283
--
--
--
--
283
Cash Flow from Others
350
-1,062
-2,376
-292
-2,215
6,207
2,372
355
1,824
--
-271
--
--
--
--
-271
Cash Flow from Operations
1,668
437
-676
2,648
-416
7,414
5,753
4,811
6,035
--
1,016
--
--
--
--
1,016
   
Cash Flow from Acquisitions
--
--
-530
-58.00
-2,543
2,761
-3,396
2,202
430
--
--
--
--
--
--
--
Cash Flow from Investing
-2,660
-5,193
-5,796
-5,362
-14,639
-12,986
9,479
5,729
-6,549
--
3,380
--
--
--
--
3,380
   
Net Issuance of Stock
-467
-107
54.00
-188
-710
141
59.00
3,282
-1.00
--
7.00
--
--
--
--
7.00
Net Issuance of Preferred Stock
--
--
--
--
--
7,767
--
-7,579
988
--
--
--
--
--
--
--
Net Issuance of Debt
1,513
-56.00
4,023
-2,397
14,601
-4,979
-11,428
-3,965
-1,900
--
-4,196
--
--
--
--
-4,196
Cash Flow for Dividends
-546
-566
-575
-633
-806
-923
-818
-350
-660
--
-277
--
--
--
--
-277
Other Financing
259
5,747
3,258
5,937
2,014
4,470
-3,228
-2,919
2,895
--
-1,202
--
--
--
--
-1,202
Cash Flow from Financing
759
5,018
6,760
2,719
15,099
6,476
-15,415
-11,531
1,322
--
-5,668
--
--
--
--
-5,668
   
Net Change in Cash
-233
262
288
5.00
44.00
904
-183
-991
808
--
-1,272
--
--
--
--
-1,272
   
Free Cash Flow
1,668
437
-676
2,648
-416
7,414
5,753
4,811
6,035
--
1,016
--
--
--
--
1,016
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PNC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK