Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.20  -3.70  -2.20 
EBITDA Growth (%) 0.00  0.00  -323.50 
EBIT Growth (%) 0.00  0.00  -647.60 
EPS without NRI Growth (%) 0.00  0.00  -4134.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -18.40  -18.40  -45.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
509.35
456.18
408.26
347.00
346.29
341.46
315.82
310.09
296.25
290.00
290.00
78.90
70.05
72.50
72.37
75.08
EBITDA per Share ($)
48.26
42.64
36.28
-41.00
-4.76
1.44
8.13
-19.62
12.94
-27.99
-28.00
26.79
-4.60
-4.44
-1.43
-17.53
EBIT per Share ($)
--
--
23.88
-51.53
-14.96
-5.97
0.46
-27.04
6.61
-33.96
-33.95
25.37
-6.10
-5.93
-2.90
-19.02
Earnings per Share (diluted) ($)
21.20
17.60
20.20
-127.00
-54.80
-2.20
-5.28
-29.20
0.88
-37.09
-37.09
22.02
-5.80
-2.49
-3.17
-25.63
eps without NRI ($)
21.20
17.40
20.20
-30.80
-33.60
-4.20
-1.65
-26.40
1.27
-36.48
-36.31
22.18
-5.47
-2.38
-3.13
-25.33
Free Cashflow per Share ($)
81.61
39.62
46.42
6.15
-101.03
-45.37
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
3.20
3.20
3.20
3.20
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
421.66
393.68
399.12
151.24
195.69
199.22
119.05
88.39
103.42
56.31
56.31
103.42
92.89
93.51
89.32
56.31
Tangible Book per share ($)
260.53
268.93
393.85
145.98
195.57
199.22
119.05
88.39
103.42
56.31
56.31
103.42
92.89
93.51
89.32
56.31
Month End Stock Price ($)
272.80
321.40
237.40
65.40
55.60
50.80
33.60
24.73
61.40
68.87
38.78
61.40
51.75
48.39
56.06
68.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
5.38
4.71
5.21
-46.18
-31.96
-1.10
-3.32
-28.16
4.76
-46.55
-42.85
124.36
-23.81
-10.77
-13.97
-141.10
Return on Assets %
0.39
0.35
0.40
-2.58
-1.27
-0.06
-0.14
-0.78
0.12
-0.98
-0.98
2.77
-0.61
-0.26
-0.33
-2.72
Return on Invested Capital %
--
--
3.14
-9.73
-14.65
-1.54
-0.80
-34.29
126.23
-190.38
-183.60
--
-1,087.39
--
-33.39
-247.90
Return on Capital - Joel Greenblatt %
--
--
--
--
-101.69
-40.51
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.90
1.30
0.42
0.53
0.76
0.37
0.62
0.75
0.64
1.16
1.16
0.64
0.72
0.71
0.74
1.16
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
5.85
-14.85
-4.32
-1.75
0.15
-8.72
2.23
-11.71
-11.71
32.15
-8.70
-8.18
-4.01
-25.34
Net Margin %
4.16
3.87
4.97
-36.58
-15.82
-0.63
-1.67
-9.42
1.52
-12.79
-12.79
32.46
-8.28
-3.43
-4.37
-34.14
   
Total Equity to Total Asset
0.07
0.08
0.08
0.03
0.05
0.06
0.03
0.02
0.03
0.02
0.02
0.03
0.02
0.02
0.02
0.02
LT Debt to Total Asset
0.14
0.10
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.09
0.09
0.08
0.07
0.08
0.09
0.09
0.08
0.08
0.08
0.08
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.15
0.18
0.16
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
929
840
798
766
684
521
449
402
352
332
332
97
80
83
78
91
Net Investment Income
--
--
1,059
913
787
845
823
829
790
831
831
205
214
195
205
217
Fees and Other Income
1,680
1,742
510
306
546
620
565
558
566
504
504
158
109
138
133
123
Revenue
2,609
2,582
2,368
1,985
2,017
1,986
1,837
1,789
1,708
1,667
1,667
460
402
417
416
432
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
1,377
--
1,319
1,362
1,280
1,090
1,137
1,166
965
1,119
1,119
112
236
299
265
319
Policy Acquisition Expense
132
149
--
--
304
291
--
--
103
120
47
--
--
--
--
47
Interest Expense
76
68
60
49
33
32
32
31
28
28
28
6
7
7
7
7
Other Expense
1,024
2,365
851
868
487
608
665
748
573
595
668
193
194
145
160
168
Operating Income
--
--
139
-295
-87
-35
3
-156
38
-195
-195
148
-35
-34
-17
-109
Operating Margin %
--
--
5.85
-14.85
-4.32
-1.75
0.15
-8.72
2.23
-11.71
-11.71
32.15
-8.70
-8.18
-4.01
-25.34
   
Other Income (Expense)
137
141
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-1
--
--
--
--
--
1
-1
-1
-4
-4
-1
-1
--
0
-3
Pre-Tax Income
137
141
139
-295
-87
-35
3
-156
38
-195
-195
148
-35
-34
-17
-109
Tax Provision
-28
-43
-22
118
-109
10
-12
4
-9
-11
-11
4
4
20
-1
-33
Tax Rate %
20.16
30.13
15.81
40.11
-125.03
29.11
455.56
2.37
22.31
-5.38
-5.38
-2.43
10.29
59.82
-7.78
-30.35
Net Income (Continuing Operations)
109
99
117
-177
-196
-25
-10
-152
30
-206
-206
152
-31
-14
-18
-143
Net Income (Discontinued Operations)
-1
1
1
-550
-123
12
-22
-16
-3
-4
-4
-1
-1
-1
-0
-2
Net Income
108
100
118
-726
-319
-13
-31
-169
26
-213
-213
149
-33
-14
-18
-147
Net Margin %
4.16
3.87
4.97
-36.58
-15.82
-0.63
-1.67
-9.42
1.52
-12.79
-12.79
32.46
-8.28
-3.43
-4.37
-34.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
22.80
18.00
20.60
-127.00
-54.80
-2.20
-5.28
-29.20
0.89
-37.09
-37.09
22.47
-5.80
-2.49
-3.17
-25.63
EPS (Diluted)
21.20
17.60
20.20
-127.00
-54.80
-2.20
-5.28
-29.20
0.88
-37.09
-37.09
22.02
-5.80
-2.49
-3.17
-25.63
Shares Outstanding (Diluted)
5.1
5.7
5.8
5.7
5.8
5.8
5.8
5.8
5.8
5.7
5.8
5.8
5.7
5.7
5.8
5.8
   
Depreciation, Depletion and Amortization
34
32
12
12
26
11
13
12
8
6
6
2
2
2
2
2
EBITDA
247
241
210
-235
-28
8
47
-113
75
-161
-161
156
-26
-26
-8
-101
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
--
11,970
9,826
10,333
10,894
11,833
11,991
11,870
12,859
12,859
11,870
12,002
12,454
12,707
12,859
Equity Investments
--
--
192
25
25
48
36
--
--
--
75
--
64
69
75
--
Short-term investments
--
--
--
--
--
--
--
700
362
150
150
362
571
505
90
150
Net Loan
2,374
2,394
2,381
2,478
2,324
2,387
2,379
2,355
2,350
2,352
2,352
2,350
2,354
2,325
2,324
2,352
Cash and cash equivalents
302
405
541
377
257
122
168
246
496
450
450
496
425
330
443
450
Accounts Receivable
147
219
321
358
357
406
649
83
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
1,556
1,753
2,090
2,708
1,916
1,444
1,119
902
948
849
849
948
892
869
875
849
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
767
709
30
30
1
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
471
471
30
--
1
--
--
--
--
--
--
--
--
--
--
--
Total Assets
27,716
29,007
30,418
25,809
24,586
21,082
21,488
21,630
21,641
21,746
21,746
21,641
21,733
21,906
21,681
21,746
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
13,246
--
--
--
--
--
12,631
12,657
12,417
12,418
12,418
12,417
12,426
12,429
12,384
12,418
Policyholder Funds
3,061
--
1,809
1,617
1,343
1,494
2,432
3,041
3,443
3,955
3,955
3,443
3,540
3,659
3,820
3,955
Current Portion of Long-Term Debt
--
--
--
--
428
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
3,813
2,914
946
458
428
428
427
379
379
379
379
379
379
379
379
379
Debt to Equity
1.90
1.30
0.42
0.53
0.76
0.37
0.62
0.75
0.64
1.16
1.16
0.64
0.72
0.71
0.74
1.16
Total Liabilities
25,705
26,771
28,139
24,944
23,455
19,927
20,795
21,126
21,052
21,419
21,419
21,052
21,203
21,373
21,172
21,419
   
Common Stock
1
--
--
1
1
1
1
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-193
-111
-21
-840
-1,147
-1,164
-1,529
-1,697
-1,676
-1,889
-1,889
-1,676
-1,725
-1,740
-1,758
-1,889
Accumulated other comprehensive income (loss)
-59
-75
-138
-744
-171
-134
-231
-249
-185
-234
-234
-185
-195
-177
-183
-234
Additional Paid-In Capital
2,440
2,600
2,616
2,626
2,627
2,631
2,631
2,633
2,633
2,633
2,633
2,633
2,633
2,633
2,633
2,633
Treasury Stock
-180
-180
-180
-180
-180
-180
-180
-183
-183
-183
-183
-183
-183
-183
-183
-183
Total Equity
2,007
2,236
2,279
865
1,131
1,156
693
504
590
327
327
590
530
533
509
327
Total Equity to Total Asset
0.07
0.08
0.08
0.03
0.05
0.06
0.03
0.02
0.03
0.02
0.02
0.03
0.02
0.02
0.02
0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
109
--
--
--
--
-13
-31
-169
26
-213
-213
149
-33
-14
-18
-147
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
109
--
117
-177
-196
-13
-31
-169
26
-213
-213
149
-33
-14
-18
-147
Depreciation, Depletion and Amortization
--
--
12
12
26
11
13
12
8
6
6
2
2
2
2
2
  Change In Receivables
130
--
15
-22
9
-49
-0
-5
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
5
63
57
72
72
67
32
-1
-4
46
Change In Working Capital
--
--
159
60
-588
-516
-542
-532
-643
-442
-442
-212
-172
-141
-145
17
Change In DeferredTax
--
--
26
-109
94
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
-1
-1
-1
-0
--
--
-1
--
Cash Flow from Others
335
244
-25
266
80
259
122
168
163
150
150
-8
64
13
21
52
Cash Flow from Operations
444
244
289
53
-583
-258
-438
-521
-447
-501
-501
-69
-140
-141
-142
-77
   
Purchase Of Property, Plant, Equipment
-26
-20
-20
-18
-5
-6
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
17
--
--
8
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-16
-6
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
11
--
--
--
--
33
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4,860
-5,242
-4,405
-5,632
-8,231
-2,976
-3,174
-3,661
-4,209
-4,186
-4,186
-1,343
-1,008
-956
-1,479
-743
Sale Of Investment
5,761
5,960
4,822
6,058
8,800
2,954
2,462
3,325
4,129
3,799
3,799
1,215
877
758
1,517
648
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
16
3
-47
13
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
888
659
400
289
663
-44
-567
-204
65
-245
-245
-90
-89
-124
50
-83
   
Issuance of Stock
1
156
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,450
-937
-23
-204
-15
-0
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-15
-18
-18
-18
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
-0
-477
-274
-182
168
1,078
800
632
700
700
163
158
171
204
167
Cash Flow from Financing
-1,465
-799
-519
-497
-197
168
1,078
800
632
700
700
163
158
171
204
167
   
Net Change in Cash
-134
103
170
-155
-117
-135
75
78
250
-46
-46
4
-72
-94
113
7
Capital Expenditure
-26
-20
-20
-18
-5
-6
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
418
224
269
35
-588
-264
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PNX and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PNX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK